ACTIVE

SHAMAS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,6 k €

-88.9% YoY

Gross margin

15,1 k €

-82.5% YoY

Equity

245,5 k €

+2.8% YoY

What does SHAMAS do?

SHAMAS is a Private limited company incorporated in 1980. Its main activity is: Wholesale of other intermediate products. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.259.824

Incorporation

01/02/1980

Legal form

Private limited company

Registered office

Hoveniersstraat 30 box 150
2018 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

46761Wholesale of other intermediate products· main 46861Wholesale trade, except of motor vehicles and motorcycles 51561Air transport 32121Manufacture of jewellery and related articles 32121Manufacture of jewellery and related articles 36221Water collection, treatment and supply

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	15,1 k €	-82.5%	86,3 k €	+1181%	-8 k €	-111%	69,7 k €	+37.7%	50,6 k €	-40.8%	85,5 k €	-44.8%	154,9 k €		–		–		–		–		–		–		–		34,4 k €	+53.5%	22,4 k €	-57.3%	52,5 k €	+10.7%	47,4 k €	+199%	-47,9 k €
EBITDA	12,4 k €	-84.8%	81,9 k €	+152%	-156,9 k €	-173%	-57,6 k €	-227%	45,5 k €	-21.3%	57,8 k €	-8.1%	62,9 k €	-28.3%	87,7 k €	-38.0%	141,6 k €	-30.2%	202,8 k €	+1045%	17,7 k €	-62.9%	47,8 k €	-10.9%	53,6 k €	+38.5%	38,7 k €	+20.2%	32,2 k €	+52.4%	21,1 k €	-58.5%	50,9 k €	+11.0%	45,8 k €	+193%	-49,3 k €
Operating result	11,7 k €	-81.8%	64,5 k €	+140%	-162,3 k €	-1248%	14,1 k €	-50.6%	28,6 k €	+260%	8 k €	-79.2%	38,3 k €	-43.2%	67,4 k €	-7.1%	72,5 k €	-63.0%	195,9 k €	+1325%	13,7 k €	-68.5%	43,6 k €	-10.5%	48,7 k €	+164%	18,4 k €	-26.3%	25 k €	+81.8%	13,8 k €	-68.5%	43,7 k €	+11.5%	39,2 k €	+179%	-49,7 k €
Net result	6,6 k €	-88.9%	59,7 k €	+135%	-169 k €	-3505%	5 k €	-56.9%	11,5 k €	+120%	5,2 k €	-75.8%	21,6 k €	+719%	2,6 k €	-94.7%	50,1 k €	-59.4%	123,3 k €	+4420%	2,7 k €	-86.3%	19,9 k €	-25.9%	26,8 k €	+184%	9,4 k €	-31.8%	13,9 k €	+67.2%	8,3 k €	-67.1%	25,2 k €	-16.6%	30,2 k €	+157%	-53,1 k €
Balance sheet
Equity	245,5 k €	+2.8%	238,9 k €	+33.3%	179,2 k €	-48.5%	348,2 k €	+1.4%	343,2 k €	+3.5%	331,7 k €	+1.6%	326,5 k €	+7.1%	304,8 k €	+0.9%	302,2 k €	+19.9%	252,1 k €	+64.1%	153,6 k €	+1.8%	150,9 k €	+15.2%	131 k €	+25.7%	104,2 k €	+10.0%	94,8 k €	+17.1%	80,9 k €	+11.4%	72,6 k €	+53.2%	47,4 k €	+176%	17,1 k €
Total assets	950,2 k €	-3.7%	986,6 k €	-5.5%	1 M €	-27.9%	1,4 M €	+5.3%	1,4 M €	-0.3%	1,4 M €	-13.8%	1,6 M €	+2.4%	1,6 M €	-34.2%	2,4 M €	-57.5%	5,6 M €	-14.5%	6,5 M €	+79.8%	3,6 M €	-7.2%	3,9 M €	-8.3%	4,3 M €	+37.7%	3,1 M €	-6.8%	3,3 M €	+128%	1,5 M €	-57.7%	3,4 M €	+34.0%	2,6 M €
Cash	7,7 k €	+5.1%	7,3 k €	+544%	1,1 k €	+115%	526,7 €	-98.6%	38,1 k €	+478%	6,6 k €	-61.3%	17,1 k €	+14.0%	15 k €	+135%	6,4 k €	-96.5%	181,8 k €	+622%	25,2 k €	-52.5%	53 k €	+127%	23,3 k €	-43.5%	41,3 k €	-69.0%	133,4 k €	+26.4%	105,5 k €	+70.6%	61,8 k €	-46.0%	114,5 k €	-20.0%	143,1 k €
Debts	704,7 k €	-5.8%	747,7 k €	-13.5%	864,6 k €	-21.4%	1,1 M €	+6.6%	1 M €	-1.4%	1 M €	-17.8%	1,3 M €	+1.3%	1,3 M €	-39.3%	2,1 M €	-61.1%	5,3 M €	-16.4%	6,4 M €	+83.2%	3,5 M €	-7.9%	3,8 M €	-9.1%	4,2 M €	+38.6%	3 M €	-7.4%	3,2 M €	+134%	1,4 M €	-59.2%	3,4 M €	+33.0%	2,6 M €
Other
Workforce	–		–		–		0,3 ETP		–		1,0 ETP	-44.4%	1,8 ETP	0.0%	1,8 ETP	-25.0%	2,4 ETP	+118%	1,1 ETP	+120%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+400%	0,1 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Anuj Sahny

Director

Active

Ended mandates

ANUJ SAHNY

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AAA INVESTMENTS● Active	0724.613.061
AADI● Active	0837.033.289
AAROHI DIAMONDS● Bankrupt	0429.469.280
AAYNA DIAM● Active	0783.694.276
ABBOUD DIAMONDS ANTWERP● Active	0688.810.163
ABHIDIMON● Active	0459.870.763
A.C. DIAM● Active	0460.264.802
ADIAM● Active	0429.050.202
AFRICAN STAR● Active	0467.014.418
AJARI GEMS● Active	0461.487.891
ALISAR GEMS● Active	0478.360.547
ALLURE DIAM● Active	0882.360.005
ALMAZ● Active	0452.157.679
ALWODA● Active	0477.513.578
Amaar Jewels● Active	1029.141.789
AMIRA-AYA● Active	0458.471.191
ARHAAN DIAM● Active	0834.846.435
Arhaan Jewels● Active	0639.944.830
ARHAM DIAMONDS● Active	0544.505.639
ARKOT DIAMONDS● Active	0830.908.730

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2026	08/07/2025	26/06/2024	11/07/2023	12/10/2022	22/09/2021
General meeting	29/07/2026	24/06/2025	25/06/2024	27/06/2023	28/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/07/2026	21/08/2026	Dutch	PDF
Abridged model	31/12/2024	24/06/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	25/06/2024	26/06/2024	Dutch	PDF
Abridged model	31/12/2022	27/06/2023	11/07/2023	Dutch	PDF
Abridged model	31/12/2021	28/06/2022	12/10/2022	Dutch	PDF
Abridged model	31/12/2020	29/06/2021	22/09/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	11/09/2020	Dutch	PDF
Full model	31/12/2018	31/10/2019	08/05/2020	Dutch	PDF
Full model	31/12/2017	11/12/2018	21/12/2018	Dutch	PDF
Full model	31/12/2016	28/09/2017	29/09/2017	Dutch	PDF
Full model	31/12/2015	28/06/2016	29/07/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	29/07/2015	Dutch	PDF
Full model	31/12/2013	24/06/2014	30/07/2014	Dutch	PDF
Full model	31/12/2012	25/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	26/06/2012	13/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	29/06/2010	14/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	24/06/2008	30/09/2008	Dutch	PDF
Abridged model	31/12/2006	26/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Anuj Sahny

Director

Active

Ended mandates

ANUJ SAHNY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/02/2022
WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/06/2013
MAATSCHAPPELIJKE ZETEL
PDF
Registered office05/08/2005
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/05/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,6 k €↓
2024
Annual accounts 202459,7 k €↑
2023
Annual accounts 2023-169 k €↓
2022
Annual accounts 20225 k €↓
2021
Annual accounts 202111,5 k €↑
2020
Annual accounts 20205,2 k €↓
2019
Annual accounts 201921,6 k €↑
2018
Annual accounts 20182,6 k €↓
2017
Annual accounts 201750,1 k €↓
2016
Annual accounts 2016123,3 k €↑
2015
Annual accounts 20152,7 k €↓
2014
Annual accounts 201419,9 k €↓
2013
Annual accounts 201326,8 k €↑
2012
Annual accounts 20129,4 k €↓
2011
Annual accounts 201113,9 k €↑
2010
Annual accounts 20108,3 k €↓
2009
Annual accounts 200925,2 k €↓
2008
Annual accounts 200830,2 k €↑
2007
Annual accounts 2007-53,1 k €
01/02/1980
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SHAMAS

Overview

What does SHAMAS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline