ACTIVE

Vervan

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
4,6 k €
+4.7% YoY
Gross margin
7 k €
0.0% YoY
Equity
144,2 k €
+3.3% YoY

What does Vervan do?

Vervan is a Private company with limited liability incorporated in 1980. Its main activity is: Management consultancy activities. Its registered office is in Antwerpen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0420.267.445
Incorporation
08/02/1980
Legal form
Private company with limited liability
Registered office
Katwilgweg 13
2050 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities71121Engineering activities and related technical consultancy71121Engineering activities and related technical consultancy
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin7 k €7 k €6,4 k €6,1 k €6,5 k €6,9 k €6,9 k €6,9 k €7 k €23,4 k €59,4 k €63,2 k €47,2 k €53 k €57,5 k €47,9 k €53,7 k €50,5 k €40,4 k €12 k €
EBITDA6,3 k €6,5 k €6,4 k €6,1 k €6,5 k €6,8 k €6,5 k €6,5 k €6,2 k €-9,9 k €52 k €55,5 k €39,8 k €45,2 k €50 k €40,5 k €38,6 k €43,3 k €28,6 k €5,2 k €
Operating result6,3 k €6,5 k €6,4 k €6,1 k €6,5 k €6,8 k €6,5 k €6,5 k €6,2 k €-17,5 k €43,2 k €45,8 k €24,4 k €31,5 k €36,5 k €27,9 k €25,5 k €-159,9 k €24,1 k €-240,6 €
Net result4,6 k €4,4 k €5,3 k €4,8 k €5,1 k €5 k €6,5 k €6,4 k €6,1 k €-18 k €29,7 k €31,9 k €16,7 k €31 k €38,5 k €37,3 k €26,8 k €-141,6 k €24,6 k €309,5 €
Balance sheet
Equity144,2 k €139,7 k €135,3 k €130 k €125,3 k €120,2 k €115,2 k €108,7 k €102,3 k €96,2 k €114,2 k €84,5 k €52,7 k €36 k €5 k €-33,5 k €-70,8 k €-97,6 k €44 k €19,4 k €
Total assets145,5 k €141,1 k €138,2 k €131,5 k €126,9 k €122 k €115,2 k €108,8 k €102,3 k €96,9 k €144,3 k €133,9 k €139,7 k €146,1 k €148,6 k €148,8 k €161,4 k €106,4 k €301,7 k €304,8 k €
Cash69,1 k €64,9 k €62,3 k €55,6 k €51 k €46,1 k €39,3 k €32,9 k €26,4 k €21 k €31,8 k €9,1 k €13,1 k €23 k €10 k €8,4 k €9,6 k €3,2 k €6,5 k €5,5 k €
Debts1,3 k €1,4 k €2,8 k €1,5 k €1,6 k €1,8 k €–96 €–694,7 €30,1 k €49,2 k €86,8 k €110,1 k €143,7 k €182,3 k €232,2 k €203,9 k €257,6 k €285,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

AZO

Director · 0454.487.659

Represented by Pieter Vanneuville

Active

Ended mandates

Frank Opdebeeck

Manager · since 19 mai 2015

Ended
Christiane Smet

Manager · until 19 mai 2015

Ended
Christiane SMET

Manager

Ended
Emiel Van Grembergen

Manager · until 19 mai 2015

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202622/07/202503/07/202417/07/202307/07/202205/07/2021
General meeting28/06/202627/06/202527/06/202429/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/06/202617/07/2026DutchPDF
Micro model31/12/202427/06/202522/07/2025DutchPDF
Abridged model31/12/202327/06/202403/07/2024DutchPDF
Abridged model31/12/202229/06/202317/07/2023DutchPDF
Abridged model31/12/202124/06/202207/07/2022DutchPDF
Abridged model31/12/202025/06/202105/07/2021DutchPDF
Abridged model31/12/201926/06/202001/07/2020DutchPDF
Abridged model31/12/201828/06/201904/07/2019DutchPDF
Abridged model31/12/201727/06/201829/06/2018DutchPDF
Abridged model31/12/201629/06/201714/07/2017DutchPDF
Abridged model31/12/201522/06/201608/07/2016DutchPDF
Abridged model31/12/201425/06/201530/07/2015DutchPDF
Abridged model31/12/201326/06/201416/07/2014DutchPDF
Abridged model31/12/201227/06/201303/07/2013DutchPDF
Abridged model31/12/201128/06/201206/07/2012DutchPDF
Abridged model31/12/201030/06/201126/07/2011DutchPDF
Abridged model31/12/200924/06/201002/07/2010DutchPDF
Abridged model31/12/200830/06/200931/08/2009DutchPDF
Abridged model31/12/200724/06/200823/07/2008DutchPDF
Abridged model31/12/200628/06/200706/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

AZO

Director · 0454.487.659

Represented by Pieter Vanneuville

Active

Ended mandates

Frank Opdebeeck

Manager · since 19 mai 2015

Ended
Christiane Smet

Manager · until 19 mai 2015

Ended
Christiane SMET

Manager

Ended
Emiel Van Grembergen

Manager · until 19 mai 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring10/11/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates10/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/07/2015
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254,6 k €↑
  2. 2024
    Annual accounts 20244,4 k €↓
  3. 2023
    Annual accounts 20235,3 k €↑
  4. 2022
    Annual accounts 20224,8 k €↓
  5. 2021
    Annual accounts 20215,1 k €↑
  6. 2020
    Annual accounts 20205 k €↓
  7. 2019
    Annual accounts 20196,5 k €↑
  8. 2018
    Annual accounts 20186,4 k €↑
  9. 2017
    Annual accounts 20176,1 k €↑
  10. 2016
    Annual accounts 2016-18 k €↓
  11. 2015
    Annual accounts 201529,7 k €↓
  12. 2014
    Annual accounts 201431,9 k €↑
  13. 2013
    Annual accounts 201316,7 k €↓
  14. 2012
    Annual accounts 201231 k €↓
  15. 2011
    Annual accounts 201138,5 k €↑
  16. 2010
    Annual accounts 201037,3 k €↑
  17. 2009
    Annual accounts 200926,8 k €↑
  18. 2008
    Annual accounts 2008-141,6 k €↓
  19. 2007
    Annual accounts 200724,6 k €↑
  20. 2006
    Annual accounts 2006309,5 €
  21. 08/02/1980
    IncorporationPrivate company with limited liability