ACTIVE

BROGNIMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-48,1 k €

-196.9% YoY

Revenue

20,2 k €

-48.4% YoY

Equity

899 k €

-5.1% YoY

What does BROGNIMO do?

BROGNIMO is a Public limited company incorporated in 1980. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.361.970

Incorporation

13/03/1980

Legal form

Public limited company

Registered office

Avenue Franklin Roosevelt 148 box 0
1050 Bruxelles · BruxellesSee on map

Contributed capital

357 259,68 €

Latest accounts

30/06/2025

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007
Income statement
Revenue	20,2 k €	-48.4%	39,2 k €	-30.6%	56,5 k €	+64.9%	34,2 k €		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	-27,6 k €	-520%	6,6 k €	-51.9%	13,6 k €	-19.7%	17 k €	-41.8%	29,2 k €	+23.3%	23,7 k €	+208%	7,7 k €	-67.2%	23,4 k €	+1815%	-1,4 k €	-104%	31,3 k €	+1528%	-2,2 k €	-114%	15,7 k €	+62.2%	9,6 k €	+60.8%	6 k €	-95.0%	120,4 k €	-81.7%	658,6 k €	-9.4%	726,9 k €
Operating result	-54,3 k €	-170%	-20,1 k €	-43.6%	-14 k €	-31.4%	-10,7 k €	-550%	2,4 k €	+124%	-9,8 k €	+62.7%	-26,4 k €	-147%	-10,7 k €	+69.9%	-35,5 k €	-852%	-3,7 k €	+92.5%	-49,5 k €	-49.5%	-33,1 k €	+1.7%	-33,7 k €	-285%	-8,7 k €	-108%	105,6 k €	-83.6%	643,8 k €	-11.4%	726,9 k €
Net result	-48,1 k €	-197%	-16,2 k €	-88.4%	-8,6 k €	-96.3%	-4,4 k €	-104%	97,3 k €	+257525%	-37,8 €	+99.8%	-15,7 k €	-1999%	-746,3 €	+97.2%	-27 k €	-490%	6,9 k €	+118%	-39,3 k €	-19.4%	-32,9 k €	-1.7%	-32,3 k €	-71.0%	-18,9 k €	-133%	57,1 k €	-86.9%	434,9 k €	-9.5%	480,7 k €
Balance sheet
Equity	899 k €	-5.1%	947,1 k €	-1.7%	963,2 k €	-0.9%	971,8 k €	-0.4%	976,2 k €	+11.1%	878,9 k €	-0.6%	884,5 k €	-1.7%	900,2 k €	-0.1%	900,9 k €	-3.1%	930 k €	-6.9%	998,7 k €	-3.8%	1 M €	-3.1%	1,1 M €	-2.9%	1,1 M €	-1.7%	1,1 M €	+5.4%	1,1 M €	+67.5%	635,9 k €
Total assets	1,4 M €	-0.2%	1,4 M €	-0.6%	1,4 M €	-2.9%	1,5 M €	-3.1%	1,5 M €	-5.0%	1,6 M €	-2.5%	1,6 M €	-1.9%	1,7 M €	-1.3%	1,7 M €	-4.0%	1,7 M €	-22.2%	2,2 M €	+0.7%	2,2 M €	+9.3%	2 M €	+8.7%	1,9 M €	-2.3%	1,9 M €	+2.3%	1,9 M €	+111%	887,3 k €
Cash	–		1,5 k €	+87.4%	780,6 €	-61.2%	2 k €	-97.1%	68,9 k €	+1497%	4,3 k €	+1052%	374,4 €	-8.0%	407 €	+591%	58,9 €	-99.0%	5,7 k €	+14.2%	5 k €	+228%	1,5 k €	-76.5%	6,5 k €	+193%	2,2 k €	-21.9%	2,8 k €	-88.4%	24,5 k €	+440%	4,5 k €
Debts	290,4 k €	+21.4%	239,3 k €	+6.2%	225,2 k €	-10.6%	251,8 k €	+36.3%	184,7 k €	-49.9%	369 k €	-3.2%	381 k €	-1.2%	385,5 k €	-2.4%	395 k €	-7.0%	424,8 k €	-47.6%	810,5 k €	+9.3%	741,9 k €	+47.0%	504,6 k €	+70.2%	296,4 k €	-6.3%	316,2 k €	-12.7%	362 k €	+6842%	5,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 9 ended

Active mandates

PHILIPPE BOUTE

Mandate

Active

Ended mandates

PHILIPPE BOUTE

Managing director · since 17 août 2016 · until 17 août 2022

Ended

SIMONE SCHUITEN

Director · since 17 août 2016 · until 17 août 2022

Ended

Simone SCHUITEN

Director · since 18 mai 2007 · until 18 mai 2013

Ended

Simone SCHUITEN

Director · since 18 mai 2007

Ended

At this address

Other companies at this address

Company	CBE no.
BEST FINANCES● Active	0450.886.088
BPH-INVEST● Active	0458.427.146
Brognimo II – Demeures et Châteaux● Active	0535.836.413
Digital Monetary Services● Active	0761.716.155
EIZER● Active	0428.777.117
HUART HAMOIR IMMOBILIERE● Active	0473.250.330
IMMOBILIEN BEHEER● Active	0427.954.892
ORPH● Active	0433.226.843
Orthopédie Phisiothérapie● Active	0401.993.239
ORTHOPEDIE - PHYSIOTHERAPIE● Active	0433.226.942
Poppins Group● Active	1020.264.905
Studiegroep voor Stedebouw, Planning en Immobiliën● Active	0406.193.240

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/03/2026	04/02/2025	30/01/2024	27/04/2023	25/08/2021	29/10/2020
General meeting	02/12/2025	03/12/2024	05/12/2023	06/12/2022	07/08/2021	28/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	02/12/2025	17/03/2026	French	PDF
Micro model	30/06/2024	03/12/2024	04/02/2025	French	PDF
Micro model	30/06/2023	05/12/2023	30/01/2024	French	PDF
Micro model	30/06/2022	06/12/2022	27/04/2023	French	PDF
Micro model	30/06/2021	07/08/2021	25/08/2021	French	PDF
Micro model	30/06/2020	28/10/2020	29/10/2020	French	PDF
Micro model	30/06/2018	04/12/2018	27/02/2019	French	PDF
Micro model	30/06/2017	12/12/2017	14/01/2018	French	PDF
Abridged model	30/06/2016	06/12/2016	22/02/2017	French	PDF
Abridged model	30/06/2015	01/12/2015	26/02/2016	French	PDF
Abridged model	30/06/2014	01/12/2014	19/02/2015	French	PDF
Abridged model	30/06/2013	03/12/2013	26/02/2014	French	PDF
Abridged model	30/06/2012	04/12/2012	14/02/2013	French	PDF
Abridged model	31/12/2010	01/06/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	20/08/2008	French	PDF
Abridged model	30/06/2006	17/11/2006	25/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 9 ended

Active mandates

PHILIPPE BOUTE

Mandate

Active

Ended mandates

PHILIPPE BOUTE

Managing director · since 17 août 2016 · until 17 août 2022

Ended

SIMONE SCHUITEN

Director · since 17 août 2016 · until 17 août 2022

Ended

Simone SCHUITEN

Director · since 18 mai 2007 · until 18 mai 2013

Ended

Simone SCHUITEN

Director · since 18 mai 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Restructuring01/07/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other20/03/2013
DIVERS
PDF
Other04/01/2012
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office07/01/2009
SIEGE SOCIAL
PDF
Other20/07/2007
ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/05/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-48,1 k €↓
2024
Annual accounts 2024-16,2 k €↓
2023
Annual accounts 2023-8,6 k €↓
2022
Annual accounts 2022-4,4 k €↓
2021
Annual accounts 202197,3 k €↑
2020
Annual accounts 2020-37,8 €↑
2018
Annual accounts 2018-15,7 k €↓
2017
Annual accounts 2017-746,3 €↑
2016
Annual accounts 2016-27 k €↓
2015
Annual accounts 20156,9 k €↑
2014
Annual accounts 2014-39,3 k €↓
2013
Annual accounts 2013-32,9 k €↓
2012
Annual accounts 2012-32,3 k €↓
2010
Annual accounts 2010-18,9 k €↓
2009
Annual accounts 200957,1 k €↓
2008
Annual accounts 2008434,9 k €↓
2007
Annual accounts 2007480,7 k €
13/03/1980
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BROGNIMO

Overview

What does BROGNIMO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline