Belcy
0420.390.674 · rovalta.com · 24/09/2026
ACTIVE
Belcy
Financial year 2024 · closed on 31/12/2024
Net result
-21,3 k €
-127.0% YoY
Gross margin
30,7 k €
-79.4% YoY
Equity
205,3 k €
-9.4% YoY
Workforce
1,0 ETP
Overview
What does Belcy do?
Belcy is a Public limited company incorporated in 1980. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Braine-l'Alleud. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0420.390.674
Incorporation
17/03/1980
Legal form
Public limited company
Registered office
Rue La Vau 121
1420 Braine-l'Alleud · WallonieSee on map
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
2 480 000,00 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Activities (NACE)
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2012 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 30,7 k € | -79.4% | 149,1 k € | +30.4% | 114,4 k € | +381% | 23,8 k € | -38.0% | 38,3 k € | +1.0% | 38 k € | +3.0% | 36,9 k € | +24.0% | 29,7 k € | -52.7% | 62,9 k € | +38.7% | 45,3 k € | +23.1% | 36,8 k € | -19.6% | 45,8 k € | -4.5% | 47,9 k € | +42.3% | 33,7 k € | +110% | 16 k € | +31.4% | 12,2 k € | -37.9% | 19,6 k € | -28.1% | 27,3 k € |
| EBITDA | -21,2 k € | -127% | 79,1 k € | +10.1% | 71,9 k € | +202% | 23,8 k € | -1.4% | 24,1 k € | +0.1% | 24,1 k € | +5.3% | 22,9 k € | +40.5% | 16,3 k € | -67.1% | 49,4 k € | +59.5% | 31 k € | +37.1% | 22,6 k € | -34.9% | 34,7 k € | -5.1% | 36,6 k € | +71.6% | 21,3 k € | +687% | 2,7 k € | +147% | -5,8 k € | -213% | 5,1 k € | -43.8% | 9,1 k € |
| Operating result | -21,2 k € | -127% | 79,1 k € | +10.1% | 71,9 k € | +202% | 23,8 k € | -1.4% | 24,1 k € | +0.1% | 24,1 k € | +5.3% | 22,9 k € | +40.5% | 16,3 k € | +397% | -5,5 k € | +77.1% | -23,9 k € | -103% | -11,8 k € | +71.4% | -41,3 k € | -4.7% | -39,4 k € | +27.9% | -54,7 k € | +26.7% | -74,6 k € | +7.9% | -81 k € | -68.0% | -48,2 k € | +32.4% | -71,3 k € |
| Net result | -21,3 k € | -127% | 78,8 k € | +172% | 28,9 k € | +21.7% | 23,8 k € | -1.4% | 24,1 k € | +0.1% | 24,1 k € | -96.9% | 767,9 k € | +4068% | 18,4 k € | +157% | -32,2 k € | +17.9% | -39,2 k € | -43.8% | -27,3 k € | +33.9% | -41,3 k € | -4.7% | -39,4 k € | +28.0% | -54,7 k € | +26.7% | -74,6 k € | +7.8% | -81 k € | -137% | 216,5 k € | +257% | -137,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 205,3 k € | -9.4% | 226,6 k € | +53.3% | 147,8 k € | +24.3% | 118,9 k € | +25.0% | 95,1 k € | +34.0% | 71 k € | +51.3% | 46,9 k € | +107% | -720,9 k € | +2.5% | -739,4 k € | -4.6% | -707,2 k € | -5.9% | -668 k € | -4.3% | -640,7 k € | -6.9% | -599,4 k € | -7.0% | -560 k € | -29.3% | -433 k € | -20.8% | -358,4 k € | -29.2% | -277,4 k € | +43.8% | -493,9 k € |
| Total assets | 1,1 M € | -1.2% | 1,1 M € | +1.6% | 1,1 M € | -0.4% | 1,1 M € | 0.0% | 1,1 M € | 0.0% | 1,1 M € | 0.0% | 1,1 M € | -0.4% | 1,1 M € | 0.0% | 1,1 M € | -4.6% | 1,2 M € | -4.4% | 1,2 M € | -2.7% | 1,3 M € | -5.6% | 1,4 M € | -5.4% | 1,4 M € | -10.0% | 1,6 M € | -1.5% | 1,6 M € | +3.4% | 1,6 M € | -27.2% | 2,2 M € |
| Cash | 2,4 k € | -85.1% | 15,7 k € | +122% | 7,1 k € | +6930% | 101 € | 0.0% | 101 € | 0.0% | 101 € | 0.0% | 101 € | – | – | 1 € | – | – | – | – | 5,2 k € | -73.8% | 19,8 k € | – | – | ||||||||||
| Debts | 925,8 k € | +0.9% | 917,9 k € | -6.3% | 979,1 k € | -3.4% | 1 M € | -2.3% | 1 M € | -2.3% | 1,1 M € | -2.2% | 1,1 M € | -41.6% | 1,9 M € | -1.0% | 1,9 M € | -1.2% | 1,9 M € | -0.8% | 1,9 M € | +0.8% | 1,9 M € | -1.8% | 1,9 M € | -2.5% | 2 M € | -2.1% | 2 M € | +2.5% | 2 M € | +7.2% | 1,8 M € | -30.1% | 2,6 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 1,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2020 · 2 active · 1 ended
Active mandates
Niki PAPADOPOULOS
ActiveYORKIS PAPA
ActiveEnded mandates
Yorki PAPA
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/01/2026 | 28/08/2024 | 11/12/2023 | 31/10/2022 | 30/10/2021 | 30/11/2020 |
| General meeting | 31/07/2025 | 30/06/2024 | 31/08/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 31/07/2025 | 21/01/2026 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 28/08/2024 | French | |
| Micro model | 31/12/2022 | 31/08/2023 | 11/12/2023 | French | |
| Micro model | 31/12/2021 | 30/09/2022 | 31/10/2022 | French | |
| Micro model | 31/12/2020 | 30/09/2021 | 30/10/2021 | French | |
| Micro model | 31/12/2019 | 30/09/2020 | 30/11/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 31/10/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 28/09/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 27/09/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 22/11/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 18/11/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/12/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 12/12/2013 | French | |
| Abridged model | 31/03/2012 | 30/06/2012 | 27/11/2012 | French | |
| Abridged model | 31/12/2009 | 20/09/2010 | 28/09/2010 | French | |
| Abridged model | 31/12/2008 | 21/08/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 25/08/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 03/09/2007 | 21/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2020 · 2 active · 1 ended
Active mandates
Niki PAPADOPOULOS
ActiveYORKIS PAPA
ActiveEnded mandates
Yorki PAPA
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-21,3 k €↓
- 2023Annual accounts 202378,8 k €↑
- 2022Annual accounts 202228,9 k €↑
- 2021Annual accounts 202123,8 k €↓
- 2020Annual accounts 202024,1 k €↑
- 2019Annual accounts 201924,1 k €↓
- 2018Annual accounts 2018767,9 k €↑
- 2017Annual accounts 201718,4 k €↑
- 2016Annual accounts 2016-32,2 k €↑
- 2015Annual accounts 2015-39,2 k €↓
- 2014Annual accounts 2014-27,3 k €↑
- 2013Annual accounts 2013-41,3 k €↓
- 2012Annual accounts 2012-39,4 k €↑
- 2012Annual accounts 2012-54,7 k €↑
- 2009Annual accounts 2009-74,6 k €↑
- 2008Annual accounts 2008-81 k €↓
- 2007Annual accounts 2007216,5 k €↑
- 2006Annual accounts 2006-137,9 k €
- 17/03/1980IncorporationPublic limited company