ACTIVE

Woluwe Exploit

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

44,4 k €

+285.2% YoY

Gross margin

743,3 k €

+8.8% YoY

Equity

255,5 k €

+21.1% YoY

Workforce

14,3 ETP

-12.8% YoY

What does Woluwe Exploit do?

Woluwe Exploit is a Private limited company incorporated in 1980. Its registered office is in Woluwe-Saint-Lambert. It employs on average 14,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.433.929

Incorporation

27/03/1980

Legal form

Private limited company

Registered office

Boulevard de la Woluwe 70 box 9
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2025

Average workforce

14,3 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	743,3 k €	+8.8%	682,9 k €	+70.4%	400,7 k €	+27.9%	313,2 k €	-4.5%	328 k €	+34.4%	244,1 k €	-1.0%	246,7 k €	+5.0%	234,9 k €	-41.3%	399,9 k €	+55.0%	258 k €	+22.4%	210,8 k €	-1.4%	213,7 k €	+0.9%	211,8 k €	-14.0%	246,4 k €	-5.4%	260,5 k €
EBITDA	124,6 k €	+118%	57,1 k €	+5508%	-1,1 k €	-103%	41,3 k €	-67.0%	125,2 k €	+77.3%	70,6 k €	+226%	21,6 k €	+2209%	937 €	-99.0%	96,1 k €	+76.9%	54,3 k €	+4745%	1,1 k €	-15.4%	1,3 k €	-79.9%	6,6 k €	-55.5%	14,8 k €	-60.4%	37,5 k €
Operating result	41,4 k €	+263%	-25,4 k €	+47.8%	-48,7 k €	-360%	18,7 k €	-82.8%	109 k €	+92.1%	56,8 k €	+594%	8,2 k €	+169%	-11,8 k €	-114%	86,3 k €	+75.5%	49,1 k €	+1313%	-4,1 k €	+15.1%	-4,8 k €	-1578%	323 €	-96.2%	8,5 k €	-69.9%	28,1 k €
Net result	44,4 k €	+285%	-24 k €	+60.7%	-61,1 k €	-680%	10,5 k €	-86.4%	77,7 k €	+96.0%	39,7 k €	+1146%	3,2 k €	+118%	-18,2 k €	-139%	46,2 k €	+120%	21 k €	+140%	8,8 k €	+164%	-13,6 k €	-36.2%	-10 k €	-299%	-2,5 k €	-120%	12,5 k €
Balance sheet
Equity	255,5 k €	+21.1%	211 k €	-10.2%	235 k €	-20.6%	296,1 k €	+3.7%	285,6 k €	+37.4%	207,9 k €	+23.6%	168,2 k €	+1.9%	165 k €	-9.9%	183,2 k €	+33.7%	137 k €	+18.1%	116 k €	+8.2%	107,3 k €	-11.3%	120,9 k €	-7.6%	130,9 k €	-1.9%	133,4 k €
Total assets	1,1 M €	-9.7%	1,2 M €	+8.2%	1,1 M €	+68.9%	644,7 k €	+15.2%	559,6 k €	+10.0%	508,6 k €	+25.1%	406,4 k €	+4.8%	387,9 k €	-5.5%	410,4 k €	+11.0%	369,7 k €	+17.6%	314,2 k €	+4.3%	301,4 k €	-12.0%	342,6 k €	-13.1%	394,4 k €	+14.7%	343,9 k €
Cash	359,5 k €	+7.7%	333,6 k €	+37.5%	242,6 k €	-32.1%	357,3 k €	-6.6%	382,5 k €	+7.6%	355,5 k €	+48.7%	239,1 k €	+23.6%	193,5 k €	+36.1%	142,2 k €	+27.3%	111,7 k €	+131%	48,4 k €	-55.6%	109 k €	-17.1%	131,5 k €	-25.5%	176,5 k €	+35.3%	130,4 k €
Debts	808,1 k €	-16.4%	966,6 k €	+13.2%	853,6 k €	+154%	335,6 k €	+22.5%	274 k €	-8.9%	300,8 k €	+26.3%	238,2 k €	+7.4%	221,8 k €	-1.9%	226,2 k €	-2.8%	232,7 k €	+17.6%	197,8 k €	+2.6%	192,8 k €	-12.5%	220,3 k €	-16.1%	262,4 k €	+24.6%	210,5 k €
Other
Workforce	14,3 ETP	-12.8%	16,4 ETP		–		7,9 ETP	+16.2%	6,8 ETP	+6.2%	6,4 ETP	+6.7%	6,0 ETP	-6.3%	6,4 ETP	-4.5%	6,7 ETP	+3.1%	6,5 ETP	-7.1%	7,0 ETP	+20.7%	5,8 ETP	0.0%	5,8 ETP	-15.9%	6,9 ETP	+3.0%	6,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

TANIA BABAI

Mandate

Active

Ended mandates

CHRISTIAN SMETS

Manager · since 04 avril 2019

Ended

CHRISTIAN SMETS

Mandate

Ended

NATALINO PIROLLO

Mandate

Ended

NATALINO PIROLLO

Manager · until 04 avril 2019

Ended

At this address

Other companies at this address

Company	CBE no.
2 BE ZEN● Active	0870.055.455
Belgium Retail● Active	0681.901.387
Bellagio Plus● Active	0849.975.861
BELLANTE HOLDING● Active	1022.109.586
DUMON COIFFURE● Bankrupt	0668.828.757
Europ Juice● Active	0406.817.208
Frida La Blonde● Active	1029.234.237
FROMAGERIE V.D.H.● Active	0413.061.236
KDO● Active	0669.527.850
KIWI SUNWEAR BELGIUM● Active	0860.170.363
MARTIAL CORE● Bankrupt	0875.528.037
Rambo Woluwe● Active	1037.574.257
SUSHI MART● Bankrupt	0612.966.457
Tastea● Active	0466.694.120
THAI CAFE WOLUWE SHOPPING● Active	0802.999.850
V.D.C. COMPANY● Active	0425.455.460
WOLUWE SHOPPING OPTIC● Active	0607.935.622

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	22/08/2025	23/08/2024	28/08/2023	14/10/2022	15/11/2021
General meeting	23/06/2026	24/06/2025	25/06/2024	30/05/2023	31/05/2022	15/11/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/06/2026	18/08/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	22/08/2025	French	PDF
Micro model	31/12/2023	25/06/2024	23/08/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	14/10/2022	French	PDF
Abridged model	31/12/2020	15/11/2021	15/11/2021	French	PDF
Abridged model	31/12/2019	26/05/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	28/05/2019	21/08/2019	French	PDF
Abridged model	31/12/2017	29/05/2018	24/07/2018	French	PDF
Abridged model	31/12/2016	30/05/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	27/05/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

TANIA BABAI

Mandate

Active

Ended mandates

CHRISTIAN SMETS

Manager · since 04 avril 2019

Ended

CHRISTIAN SMETS

Mandate

Ended

NATALINO PIROLLO

Mandate

Ended

NATALINO PIROLLO

Manager · until 04 avril 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates03/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates08/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates26/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates24/04/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office04/04/2012
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202544,4 k €↑
2024
Annual accounts 2024-24 k €↑
2023
Annual accounts 2023-61,1 k €↓
2022
Annual accounts 202210,5 k €↓
2021
Annual accounts 202177,7 k €↑
2020
Annual accounts 202039,7 k €↑
2019
Annual accounts 20193,2 k €↑
2018
Annual accounts 2018-18,2 k €↓
2017
Annual accounts 201746,2 k €↑
2016
Annual accounts 201621 k €↑
2015
Annual accounts 20158,8 k €↑
2014
Annual accounts 2014-13,6 k €↓
2013
Annual accounts 2013-10 k €↓
2012
Annual accounts 2012-2,5 k €↓
2011
Annual accounts 201112,5 k €
27/03/1980
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Woluwe Exploit

Overview

What does Woluwe Exploit do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline