ACTIVE

BUS ET CARS ROQUET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

63,9 k €

+2015.2% YoY

Revenue

1,2 M €

+20.1% YoY

Equity

418,1 k €

+18.1% YoY

Workforce

7,9 ETP

+11.3% YoY

What does BUS ET CARS ROQUET do?

BUS ET CARS ROQUET is a Private limited company incorporated in 1980. Its main activity is: Urban and suburban passenger land transport. Its registered office is in Gesves. It employs on average 7,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.445.708

Incorporation

09/04/1980

Legal form

Private limited company

Registered office

Rue de Goyet 2
5340 Gesves · WallonieSee on map

Contributed capital

53 550,00 €

Latest accounts

31/12/2025

Average workforce

7,9 ETP

Activities (NACE)

49310Urban and suburban passenger land transport· main 49310Urban and suburban passenger land transport 60211Television programming and broadcasting activities 60212Television programming and broadcasting activities 49320Taxi operation 49390Other passenger land transport n.e.c.+4

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,2 M €	+20.1%	1 M €	+5.9%	971,3 k €	+22.3%	794,3 k €	-1.4%	805,7 k €	+45.3%	554,4 k €	-54.0%	1,2 M €	-21.7%	1,5 M €	+4.4%	1,5 M €	+5.4%	1,4 M €	+2.6%	1,4 M €	+1.5%	1,3 M €	-0.6%	1,4 M €	+0.6%	1,3 M €	+3.3%	1,3 M €	+0.1%	1,3 M €	+5.4%	1,2 M €	+0.6%	1,2 M €	+5.2%	1,2 M €	-0.5%	1,2 M €
EBITDA	162,8 k €	+58.8%	102,6 k €	-6.8%	110 k €	+33.6%	82,4 k €	+741%	-12,9 k €	-145%	28,6 k €	-88.2%	241,9 k €	+22.8%	197 k €	+26.9%	155,2 k €	-16.8%	186,5 k €	-13.0%	214,5 k €	+3.0%	208,3 k €	+29.6%	160,7 k €	-0.4%	161,2 k €	-18.1%	196,9 k €	-35.9%	307,3 k €	+14.1%	269,2 k €	-14.5%	315 k €	+8.6%	290 k €	+28.6%	225,5 k €
Operating result	72,6 k €	+308%	17,8 k €	+256%	-11,4 k €	+52.7%	-24,1 k €	+83.7%	-147,6 k €	-45.8%	-101,2 k €	-213%	89,3 k €	+67.9%	53,2 k €	+855%	5,6 k €	-81.9%	30,7 k €	-51.1%	62,9 k €	+22.0%	51,5 k €	+534%	-11,9 k €	-171%	16,8 k €	-76.3%	71 k €	-50.5%	143,5 k €	-0.2%	143,7 k €	-4.2%	150 k €	-1.2%	151,7 k €	+238%	44,8 k €
Net result	63,9 k €	+2015%	3 k €	+144%	-6,9 k €	+75.4%	-28 k €	+81.7%	-153,1 k €	-39.3%	-109,9 k €	-227%	86,7 k €	+97.6%	43,9 k €	+4529%	948,1 €	-92.0%	11,9 k €	-74.3%	46,1 k €	+48.1%	31,1 k €	+266%	-18,8 k €	-272%	10,9 k €	-77.0%	47,4 k €	-56.2%	108,2 k €	+20.2%	90 k €	+21.9%	73,8 k €	-30.4%	106,1 k €	+224%	32,7 k €
Balance sheet
Equity	418,1 k €	+18.1%	354,1 k €	+0.9%	351,1 k €	-1.9%	358 k €	-7.3%	386 k €	-28.4%	539,1 k €	-16.9%	648,9 k €	+9.6%	592,2 k €	+8.0%	548,3 k €	+0.2%	547,4 k €	+2.2%	535,5 k €	+8.3%	494,6 k €	+6.7%	463,4 k €	-3.9%	482,2 k €	+2.3%	471,3 k €	+11.2%	423,8 k €	+34.3%	315,6 k €	+24.4%	253,6 k €	+3.6%	244,8 k €	-46.2%	455,5 k €
Total assets	877,6 k €	+13.6%	772,3 k €	+8.6%	710,9 k €	-15.8%	844,2 k €	-9.9%	936,7 k €	-13.7%	1,1 M €	-12.2%	1,2 M €	+39.0%	888,7 k €	-14.0%	1 M €	-17.2%	1,2 M €	+11.7%	1,1 M €	+9.5%	1 M €	+4.3%	978,7 k €	+12.3%	871,6 k €	+12.7%	773,7 k €	-3.5%	801,8 k €	+22.3%	655,8 k €	-13.5%	758,1 k €	+6.0%	715,1 k €	-38.0%	1,2 M €
Cash	220,9 k €	-8.9%	242,6 k €	+24.9%	194,2 k €	-4.6%	203,7 k €	-17.9%	247,9 k €	-20.7%	312,5 k €	-16.6%	374,7 k €	+43.4%	261,2 k €	-2.4%	267,6 k €	-29.2%	378 k €	+6.4%	355,3 k €	+10.4%	321,9 k €	+13.4%	283,7 k €	-5.5%	300,4 k €	+12.1%	267,9 k €	+26.5%	211,8 k €	-13.7%	245,3 k €	+15.3%	212,8 k €	-6.8%	228,4 k €	-8.8%	250,3 k €
Debts	459,6 k €	+10.1%	417,3 k €	+17.5%	355,1 k €	-26.5%	482,9 k €	-12.3%	550,7 k €	+0.9%	545,9 k €	-7.0%	586,8 k €	+97.9%	296,5 k €	-38.8%	484,6 k €	-30.8%	700,8 k €	+20.3%	582,4 k €	+10.7%	526,3 k €	+2.1%	515,3 k €	+32.3%	389,4 k €	+28.8%	302,4 k €	-20.0%	378 k €	+11.1%	340,2 k €	-32.6%	504,4 k €	+7.3%	470,3 k €	-32.7%	698,6 k €
Other
Workforce	7,9 ETP	+11.3%	7,1 ETP	+6.0%	6,7 ETP	-100.0%	273 402,0 ETP	+4970845%	5,5 ETP	+27.9%	4,3 ETP	-60.6%	10,9 ETP	-27.3%	15,0 ETP	+4.2%	14,4 ETP	+4.3%	13,8 ETP	+7.8%	12,8 ETP	+9.4%	11,7 ETP	+1.7%	11,5 ETP	+9.5%	10,5 ETP	-2.8%	10,8 ETP	0.0%	10,8 ETP	+1.9%	10,6 ETP	+9.3%	9,7 ETP	-5.8%	10,3 ETP	-12.7%	11,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Fabian Roquet

Manager · since 01 janvier 2008

Active

Ended mandates

Didier Roquet

Manager · since 01 janvier 2007

Ended

JULIEN ROQUET

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO DFM● Active	0818.715.335
LC DESIGN● Active	0685.567.690

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	28/06/2025	18/06/2024	30/06/2023	22/06/2022	28/06/2021
General meeting	08/06/2026	10/06/2025	03/06/2024	26/06/2023	21/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

47 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/06/2026	15/06/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	28/06/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	18/06/2024	French	PDF
Abridged model	31/12/2022	26/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	21/06/2022	22/06/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	28/06/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	06/08/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	06/08/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	19/06/2018	French	PDF
Abridged model	31/12/2016	22/05/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	23/05/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	23/06/2015	French	PDF
Abridged model	31/12/2013	11/05/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	11/03/2013	05/04/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	13/06/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	04/07/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	08/06/2007	French	PDF
Abridged model	31/12/2005	08/05/2006	07/06/2006	French	PDF
Abridged model	31/12/2004	31/05/2005	13/06/2005	French	PDF
Abridged model	31/12/2003	05/05/2004	23/07/2004	French	PDF
Abridged modelCorrection	31/12/2002	05/07/2003	07/08/2003	French	PDF

View all 47 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Fabian Roquet

Manager · since 01 janvier 2008

Active

Ended mandates

Didier Roquet

Manager · since 01 janvier 2007

Ended

JULIEN ROQUET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates15/09/2021
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates19/01/2007
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates11/03/2004
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202563,9 k €↑
2024
Annual accounts 20243 k €↑
2023
Annual accounts 2023-6,9 k €↑
2023
Name changeBUS ET CARS ROQUET
2022
Annual accounts 2022-28 k €↑
2021
Annual accounts 2021-153,1 k €↓
2021
Name changeBUS ROQUET
2020
Annual accounts 2020-109,9 k €↓
2019
Annual accounts 201986,7 k €↑
2018
Annual accounts 201843,9 k €↑
2017
Annual accounts 2017948,1 €↓
2016
Annual accounts 201611,9 k €↓
2015
Annual accounts 201546,1 k €↑
2014
Annual accounts 201431,1 k €↑
2013
Annual accounts 2013-18,8 k €↓
2012
Annual accounts 201210,9 k €↓
2011
Annual accounts 201147,4 k €↓
2010
Annual accounts 2010108,2 k €↑
2009
Annual accounts 200990 k €↑
2008
Annual accounts 200873,8 k €↓
2007
Annual accounts 2007106,1 k €↑
2006
Annual accounts 200632,7 k €
09/04/1980
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUS ET CARS ROQUET

Overview

What does BUS ET CARS ROQUET do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline