La Serre - Outil
0420.454.022 · rovalta.com · 24/09/2026
ACTIVE
La Serre - Outil
Financial year 2025 · Closed on 31/12/2025
Net result
264,6 k €
-5,6 %over 1 yearRevenue
3,1 M €
+7,3 %over 1 yearEquity
5,2 M €
+5,1 %over 1 yearWorkforce
102,6 ETP
+2,8 %over 1 yearOverview
Identity
Source · BCE/KBOLa Serre - Outil is a Non-profit organization incorporated in 1980. Its main activity is: Raising of dairy cattle. Its registered office is in Woluwe-Saint-Pierre. It employs on average 102,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0420.454.022
- Incorporation
- 15/02/1980
- Legal form
- Non-profit organization
- Registered office
- Chaussée de Stockel 377
1150 Woluwe-Saint-Pierre · BruxellesSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 102,6 ETP
Activities (NACE)
01410Raising of dairy cattle· main85322Technical and vocational secondary education88993Other social work activities without accommodation n.e.c.88995Other social work activities without accommodation n.e.c.47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores+4
Joint committees (2)
- 327
- 32702
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 21 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 3,1 M € | +7.3% | 2,9 M € | +2.7% | 2,8 M € | +1.0% | 2,8 M € | +5.8% | 2,6 M € |
| EBITDA | 762,2 k € | +35.3% | 563,3 k € | +24.3% | 453,1 k € | -19.5% | 562,6 k € | +36.8% | 411,4 k € |
| Operating result | 257,2 k € | +42.2% | 181 k € | +23.3% | 146,7 k € | -21.3% | 186,5 k € | +28.1% | 145,6 k € |
| Net result | 264,6 k € | -5.6% | 280,3 k € | +85.6% | 151 k € | -12.9% | 173,5 k € | +20.6% | 143,9 k € |
| Balance sheet | |||||||||
| Equity | 5,2 M € | +5.1% | 4,9 M € | +6.8% | 4,6 M € | +3.0% | 4,5 M € | +3.7% | 4,3 M € |
| Total assets | 6,9 M € | +4.1% | 6,6 M € | +4.0% | 6,4 M € | +4.2% | 6,1 M € | +2.6% | 6 M € |
| Cash | 2 M € | -37.4% | 3,2 M € | +47.2% | 2,2 M € | -15.7% | 2,6 M € | -10.2% | 2,9 M € |
| Debts | 887 k € | -28.0% | 1,2 M € | -6.0% | 1,3 M € | +26.8% | 1 M € | +6.8% | 968 k € |
| Other | |||||||||
| Workforce | 102,6 ETP | +2.8% | 99,8 ETP | +0.7% | 99,1 ETP | -2.8% | 102,0 ETP | +4.2% | 97,9 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20257 active · 49 ended
Active mandates
Benoit Letor
ActiveCédric Molitor
ActiveEtienne De Rouck
ActiveJean-Benoît Van Bunnen
ActiveMuriel Collart
ActiveNathalie Devroey
ActivePhilippe Gilson
ActiveEnded mandates
Philippe GILSON
EndedEtienne DE ROUCK
EndedGeneviève BOLLE
EndedBenoit LETOR
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/05/2026 | 21/05/2025 | 20/05/2024 | 28/04/2023 | 17/05/2022 | 22/06/2021 |
| General meeting | 11/05/2026 | 22/04/2025 | 13/05/2024 | 24/04/2023 | 25/04/2022 | 17/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 11/05/2026 | 18/05/2026 | French | |
| Full model | 31/12/2024 | 22/04/2025 | 21/05/2025 | French | |
| Full model | 31/12/2023 | 13/05/2024 | 20/05/2024 | French | |
| Full model | 31/12/2022 | 24/04/2023 | 28/04/2023 | French | |
| Full model | 31/12/2021 | 25/04/2022 | 17/05/2022 | French | |
| Full model | 31/12/2020 | 17/06/2021 | 22/06/2021 | French | |
| Full model | 31/12/2019 | 15/06/2020 | 26/06/2020 | French | |
| Full model | 31/12/2018 | 29/04/2019 | 10/05/2019 | French | |
| Full model | 31/12/2017 | 23/04/2018 | 03/08/2018 | French | |
| Full model | 31/12/2016 | 24/04/2017 | 09/05/2017 | French | |
| Abridged model | 31/12/2015 | 30/05/2016 | 07/06/2016 | French | |
| Abridged model | 31/12/2014 | 27/04/2015 | 28/04/2015 | French | |
| Abridged modelCorrection | 31/12/2013 | 22/05/2014 | 20/11/2014 | French | |
| Abridged model | 31/12/2013 | 22/05/2014 | 06/06/2014 | French | |
| Abridged model | 31/12/2012 | 22/04/2013 | 13/05/2013 | French | |
| Abridged model | 31/12/2011 | 23/04/2012 | 26/04/2012 | French | |
| Abridged model | 31/12/2010 | 18/04/2011 | 18/05/2011 | French | |
| Abridged model | 31/12/2009 | 26/04/2010 | 31/05/2010 | French | |
| Abridged model | 31/12/2008 | 27/04/2009 | 16/06/2009 | French | |
| Abridged model | 31/12/2007 | 28/04/2008 | 25/06/2008 | French | |
| Abridged model | 31/12/2006 | 19/03/2007 | 18/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20257 active · 49 ended
Active mandates
Benoit Letor
ActiveCédric Molitor
ActiveEtienne De Rouck
ActiveJean-Benoît Van Bunnen
ActiveMuriel Collart
ActiveNathalie Devroey
ActivePhilippe Gilson
ActiveEnded mandates
Philippe GILSON
EndedEtienne DE ROUCK
EndedGeneviève BOLLE
EndedBenoit LETOR
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates10/07/2025DEMISSIONS, NOMINATIONS
- Mandates02/07/2024DEMISSIONS, NOMINATIONS
- Mandates17/05/2023DEMISSIONS, NOMINATIONS
- Mandates14/06/2022DEMISSIONS, NOMINATIONS
- Mandates15/12/2021DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates18/08/2020DEMISSIONS, NOMINATIONS
- Mandates26/06/2019DEMISSIONS, NOMINATIONS
- Mandates06/06/2018DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025264,6 k €↓
- 2024Annual accounts 2024280,3 k €↑
- 2023Annual accounts 2023151 k €↓
- 2022Annual accounts 2022173,5 k €↑
- 2021Annual accounts 2021143,9 k €↓
- 2020Annual accounts 2020175,9 k €↓
- 2019Annual accounts 2019314,6 k €↑
- 2018Annual accounts 2018293,8 k €↑
- 2017Annual accounts 2017239,8 k €↓
- 2016Annual accounts 2016363,1 k €↑
- 2015Annual accounts 2015207,9 k €↑
- 2014Annual accounts 2014168,1 k €↑
- 2013Annual accounts 2013125,4 k €↓
- 2012Annual accounts 2012215,9 k €↑
- 2011Annual accounts 2011185,7 k €↑
- 2010Annual accounts 2010168,4 k €↑
- 2008Annual accounts 200832,6 k €
- 15/02/1980IncorporationNon-profit organization