ACTIVE

EDITEAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-40,3 k €

-976.3% YoY

Gross margin

143,6 k €

-24.5% YoY

Equity

784,3 k €

-4.9% YoY

What does EDITEAM do?

EDITEAM is a Private limited company incorporated in 1980. Its main activity is: Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.561.514

Incorporation

04/07/1980

Legal form

Private limited company

Registered office

Boulevard de la Meuse(JB) 60
5100 Namur · WallonieSee on map

Contributed capital

175 830,69 €

Latest accounts

31/12/2025

Activities (NACE)

22110Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres· main 58110Book publishing 58110Book publishing 63301Information service activities 79110Travel agency activities 79110Travel agency activities

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	143,6 k €	-24.5%	190,1 k €	+10.2%	172,5 k €	-6.1%	183,7 k €	-15.6%	217,6 k €	+25.5%	173,3 k €	-73.2%	646,7 k €	+341%	146,7 k €	-61.3%	378,9 k €	+14.6%	330,6 k €	-8.8%	362,6 k €	-5.8%	384,9 k €	-2.7%	395,5 k €	+2.0%	387,7 k €	-16.3%	463,1 k €	-19.8%	577,5 k €	+10.8%	521 k €	+10.5%	471,7 k €	-27.9%	653,9 k €	+64.7%	397 k €
EBITDA	99,9 k €	-32.3%	147,7 k €	+41.1%	104,7 k €	-29.2%	147,8 k €	-19.3%	183,2 k €	+37.6%	133,1 k €	-78.2%	610,4 k €	+419%	117,7 k €	-49.6%	233,6 k €	+42.2%	164,3 k €	-12.4%	187,6 k €	-10.1%	208,7 k €	-9.7%	231,1 k €	+2.8%	224,9 k €	-23.6%	294,4 k €	-19.6%	366 k €	+6.5%	343,8 k €	+5.4%	326 k €	-37.7%	523,2 k €	+94.8%	268,7 k €
Operating result	-2,3 k €	-105%	46,8 k €	+150%	18,7 k €	-57.6%	44,2 k €	-46.4%	82,5 k €	+124%	36,8 k €	-92.9%	515,9 k €	+3526%	14,2 k €	-84.8%	93,8 k €	+40.5%	66,7 k €	-10.3%	74,4 k €	+9.8%	67,7 k €	-7.2%	73 k €	+19.5%	61 k €	-48.9%	119,6 k €	-15.7%	141,8 k €	+4.8%	135,3 k €	+15.9%	116,8 k €	-42.5%	203,2 k €	+67.0%	121,7 k €
Net result	-40,3 k €	-976%	4,6 k €	+156%	-8,2 k €	-153%	15,5 k €	-55.5%	34,8 k €	+332%	8,1 k €	-97.8%	365,9 k €	+2215%	15,8 k €	-6.3%	16,9 k €	+306%	4,2 k €	-61.9%	10,9 k €	+265%	3 k €	+95.5%	1,5 k €	-68.6%	4,9 k €	-46.4%	9,1 k €	-58.5%	21,9 k €	+75.8%	12,4 k €	+33.1%	9,3 k €	-36.4%	14,7 k €	+443%	2,7 k €
Balance sheet
Equity	784,3 k €	-4.9%	824,6 k €	+0.6%	820 k €	-1.0%	828,1 k €	+1.9%	812,6 k €	+4.5%	777,8 k €	+1.0%	769,8 k €	+90.6%	403,9 k €	+4.1%	388,1 k €	+4.5%	371,2 k €	+1.1%	367,1 k €	+3.1%	356,2 k €	+0.8%	353,2 k €	+0.4%	351,7 k €	-4.1%	366,6 k €	+2.5%	357,5 k €	+6.5%	335,7 k €	+3.8%	323,3 k €	+3.0%	313,9 k €	+31.5%	238,6 k €
Total assets	1,6 M €	-11.0%	1,8 M €	-10.2%	2 M €	+36.5%	1,5 M €	+1.9%	1,5 M €	+2.7%	1,4 M €	-0.7%	1,4 M €	-3.5%	1,5 M €	-8.5%	1,6 M €	-5.7%	1,7 M €	-5.4%	1,8 M €	-7.9%	2 M €	-5.5%	2,1 M €	-4.4%	2,2 M €	-5.6%	2,3 M €	-9.4%	2,5 M €	-5.8%	2,7 M €	-3.4%	2,8 M €	-30.1%	4 M €	+64.4%	2,4 M €
Cash	202 k €	-41.5%	345,1 k €	+1.4%	340,3 k €	+69.8%	200,4 k €	-35.5%	310,9 k €	+62.9%	190,9 k €	+20.9%	157,9 k €	+550%	24,3 k €	-35.7%	37,8 k €	+159%	14,6 k €	-58.5%	35,1 k €	+2509%	1,3 k €	-83.6%	8,2 k €	-48.5%	16 k €	+63.3%	9,8 k €	-89.5%	93,5 k €	+15.4%	81 k €	+10.1%	73,6 k €	-93.3%	1,1 M €	+4058%	26,4 k €
Debts	729,2 k €	-17.7%	885,5 k €	-19.0%	1,1 M €	+101%	544 k €	+2.3%	531,7 k €	+0.5%	528,9 k €	-3.3%	546,8 k €	-49.0%	1,1 M €	-12.4%	1,2 M €	-8.6%	1,3 M €	-7.0%	1,4 M €	-4.5%	1,5 M €	-7.2%	1,6 M €	-5.6%	1,7 M €	-6.2%	1,8 M €	-11.8%	2,1 M €	-7.9%	2,3 M €	-4.5%	2,4 M €	-33.8%	3,6 M €	+70.1%	2,1 M €
Other
Workforce	–		–		–		0,0 ETP		–		–		–		–		–		–		4,0 ETP	0.0%	4,0 ETP	+100%	2,0 ETP	-100.0%	135 195,0 ETP	-3.9%	140 646,0 ETP	+2511436%	5,6 ETP	0.0%	5,6 ETP	+27.3%	4,4 ETP	+15.8%	3,8 ETP	0.0%	3,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jean-Luc MAQUET

Director · since 22 décembre 2023

Active

Ended mandates

France DEUSE

Director · since 30 mars 2022 · until 30 mars 2028

Ended

Jean-Luc MAQUET

Managing director · since 30 mars 2022 · until 30 mars 2028

Ended

Jean-Luc MAQUET

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	14/08/2025	28/08/2024	31/07/2023	30/08/2022	30/08/2021
General meeting	25/03/2026	26/03/2025	27/03/2024	29/03/2023	30/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/03/2026	26/08/2026	French	PDF
Abridged model	31/12/2024	26/03/2025	14/08/2025	French	PDF
Abridged model	31/12/2023	27/03/2024	28/08/2024	French	PDF
Abridged model	31/12/2022	29/03/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	30/03/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	31/03/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	25/03/2020	03/11/2020	French	PDF
Abridged model	31/12/2018	27/03/2019	14/08/2019	French	PDF
Abridged model	31/12/2017	28/03/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	29/03/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/03/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	25/03/2015	29/08/2015	French	PDF
Abridged model	31/12/2013	26/03/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	27/03/2013	14/09/2013	French	PDF
Abridged model	31/12/2011	28/03/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	30/03/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	29/03/2010	13/09/2010	French	PDF
Abridged model	31/12/2008	25/03/2009	28/09/2009	French	PDF
Abridged model	31/12/2007	23/03/2008	30/10/2008	French	PDF
Abridged model	31/12/2006	28/03/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jean-Luc MAQUET

Director · since 22 décembre 2023

Active

Ended mandates

France DEUSE

Director · since 30 mars 2022 · until 30 mars 2028

Ended

Jean-Luc MAQUET

Managing director · since 30 mars 2022 · until 30 mars 2028

Ended

Jean-Luc MAQUET

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates11/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates29/06/2015
DEMISSIONS, NOMINATIONS
PDF
Restructuring04/12/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring10/07/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring17/12/2007
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Mandates05/11/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-40,3 k €↓
2024
Annual accounts 20244,6 k €↑
2023
Annual accounts 2023-8,2 k €↓
2022
Annual accounts 202215,5 k €↓
2021
Annual accounts 202134,8 k €↑
2020
Annual accounts 20208,1 k €↓
2019
Annual accounts 2019365,9 k €↑
2018
Annual accounts 201815,8 k €↓
2017
Annual accounts 201716,9 k €↑
2016
Annual accounts 20164,2 k €↓
2015
Annual accounts 201510,9 k €↑
2014
Annual accounts 20143 k €↑
2013
Annual accounts 20131,5 k €↓
2012
Annual accounts 20124,9 k €↓
2011
Annual accounts 20119,1 k €↓
2010
Annual accounts 201021,9 k €↑
2009
Annual accounts 200912,4 k €↑
2008
Annual accounts 20089,3 k €↓
2007
Annual accounts 200714,7 k €↑
2006
Annual accounts 20062,7 k €
04/07/1980
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EDITEAM

Overview

What does EDITEAM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline