ACTIVE

SAMYN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

35 k €

-46.0% YoY

Gross margin

148,5 k €

-18.4% YoY

Equity

1,1 M €

+3.2% YoY

What does SAMYN do?

SAMYN is a Public limited company incorporated in 1980. Its registered office is in Moorslede.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.588.337

Incorporation

01/07/1980

Legal form

Public limited company

Registered office

Menensesteenweg 28
8890 Moorslede · FlandreSee on map

Contributed capital

623 435,13 €

Latest accounts

30/09/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	148,5 k €	-18.4%	182,1 k €	+18.2%	154,1 k €	-2.2%	157,5 k €	+16.0%	135,8 k €	-6.4%	145,1 k €	+11.1%	130,6 k €	-24.0%	171,8 k €	+17.5%	146,2 k €	+9.6%	133,3 k €	-22.7%	172,5 k €	+8.8%	158,5 k €	-5.3%	167,4 k €	-4.1%	174,5 k €	+3.2%	169,1 k €	-5.4%	178,8 k €	-6.1%	190,4 k €	+1.0%	188,5 k €	-6.2%	201 k €
EBITDA	79,8 k €	-31.7%	116,8 k €	+27.6%	91,5 k €	-12.2%	104,3 k €	+36.4%	76,5 k €	-18.1%	93,4 k €	+24.4%	75,1 k €	-36.1%	117,6 k €	+31.3%	89,6 k €	+28.0%	70 k €	-6.9%	75,1 k €	+5.1%	71,5 k €	-8.7%	78,3 k €	+1.0%	77,5 k €	+4.8%	73,9 k €	-2.0%	75,5 k €	-8.6%	82,5 k €	+4.7%	78,8 k €	-13.8%	91,4 k €
Operating result	47,2 k €	-44.9%	85,7 k €	+39.4%	61,5 k €	-29.9%	87,7 k €	+49.9%	58,5 k €	-21.8%	74,9 k €	+53.6%	48,8 k €	-47.4%	92,8 k €	+41.8%	65,4 k €	+31.0%	49,9 k €	-16.7%	59,9 k €	+10.1%	54,4 k €	+13.4%	48 k €	-23.4%	62,6 k €	+16.3%	53,8 k €	+29.8%	41,5 k €	-14.2%	48,3 k €	+25.5%	38,5 k €	+12.4%	34,3 k €
Net result	35 k €	-46.0%	64,8 k €	+33.4%	48,6 k €	-14.8%	57 k €	+45.1%	39,3 k €	-19.5%	48,8 k €	+28.4%	38 k €	-42.4%	65,9 k €	+51.2%	43,6 k €	+19.8%	36,4 k €	-21.3%	46,2 k €	-4.9%	48,6 k €	+7.0%	45,4 k €	-16.2%	54,2 k €	-9.1%	59,6 k €	+37.4%	43,4 k €	-5.9%	46,1 k €	+14.7%	40,2 k €	+40.6%	28,6 k €
Balance sheet
Equity	1,1 M €	+3.2%	1,1 M €	+2.2%	1,1 M €	-0.4%	1,1 M €	+3.8%	1 M €	+0.1%	1 M €	+5.0%	982,5 k €	+2.9%	954,5 k €	+6.7%	894,6 k €	+4.4%	857 k €	+3.7%	826,6 k €	+5.1%	786,4 k €	-1.8%	801,1 k €	+6.0%	755,6 k €	+7.0%	705,9 k €	+9.2%	646,3 k €	+7.2%	602,9 k €	+8.3%	556,8 k €	+7.8%	516,7 k €
Total assets	1,2 M €	+0.2%	1,2 M €	+1.9%	1,1 M €	-9.3%	1,3 M €	+15.9%	1,1 M €	+1.0%	1,1 M €	+5.2%	1 M €	+1.4%	1 M €	+6.2%	949,3 k €	-1.1%	959,8 k €	+9.1%	880,1 k €	+3.4%	851,4 k €	-0.4%	855 k €	+3.3%	827,8 k €	+3.8%	797,4 k €	+9.1%	730,8 k €	+7.4%	680,3 k €	+5.5%	645,1 k €	+6.3%	607 k €
Cash	767 k €	+8.5%	707,2 k €	+6.0%	667,2 k €	-27.2%	916,6 k €	+3.8%	882,9 k €	-0.7%	889,3 k €	+23.4%	720,6 k €	-6.6%	771,7 k €	+18.0%	653,8 k €	+5.3%	620,9 k €	+13.3%	548,1 k €	+9.3%	501,5 k €	-10.0%	557,3 k €	+11.2%	501,4 k €	+5.0%	477,4 k €	+9.7%	435,1 k €	-0.6%	437,8 k €	+34.0%	326,6 k €	+46.8%	222,4 k €
Debts	39,5 k €	-45.4%	72,4 k €	-2.4%	74,2 k €	-60.2%	186,3 k €	+252%	53 k €	+22.1%	43,4 k €	+14.4%	37,9 k €	-26.3%	51,5 k €	-0.5%	51,7 k €	-49.7%	102,8 k €	+92.1%	53,5 k €	-17.7%	65 k €	+20.6%	53,9 k €	-25.3%	72,1 k €	-14.7%	84,6 k €	+6.7%	79,3 k €	+9.9%	72,2 k €	-11.1%	81,2 k €	-4.2%	84,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,0 ETP	-4.8%	2,1 ETP	-19.2%	2,6 ETP	-10.3%	2,9 ETP	-19.4%	3,6 ETP	0.0%	3,6 ETP	0.0%	3,6 ETP	-25.0%	4,8 ETP	-4.0%	5,0 ETP	0.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 8 ended

Active mandates

CEDRIC BAERT

Director · since 05 décembre 2023 · until 05 décembre 2029

Active

JORICK BAERT

Director · since 05 décembre 2023 · until 05 décembre 2029

Active

WINY SAMYN

Managing director · since 05 décembre 2023 · until 05 décembre 2029

Active

Ended mandates

WINY SAMYN

Managing director · since 20 octobre 2016 · until 20 octobre 2022

Ended

EDDY BAERT

Director

Ended

GERY SAMYN

Director · until 16 octobre 2016

Ended

GERY SAMYN

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	03/04/2025	24/04/2024	30/03/2023	14/03/2022	01/04/2021
General meeting	28/02/2026	22/02/2025	24/02/2024	25/02/2023	26/02/2022	27/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	28/02/2026	31/03/2026	Dutch	PDF
Micro model	30/09/2024	22/02/2025	03/04/2025	Dutch	PDF
Micro model	30/09/2023	24/02/2024	24/04/2024	Dutch	PDF
Micro model	30/09/2022	25/02/2023	30/03/2023	Dutch	PDF
Micro model	30/09/2021	26/02/2022	14/03/2022	Dutch	PDF
Micro model	30/09/2020	27/02/2021	01/04/2021	Dutch	PDF
Micro model	30/09/2019	29/02/2020	02/04/2020	Dutch	PDF
Micro modelCorrection	30/09/2018	23/02/2019	26/04/2019	Dutch	PDF
Micro model	30/09/2018	23/02/2019	21/03/2019	Dutch	PDF
Micro model	30/09/2017	24/02/2018	27/02/2018	Dutch	PDF
Abridged model	30/09/2016	25/02/2017	20/03/2017	Dutch	PDF
Abridged model	30/09/2015	27/02/2016	25/03/2016	Dutch	PDF
Abridged model	30/09/2014	28/02/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	22/02/2014	25/03/2014	Dutch	PDF
Abridged model	30/09/2012	23/02/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	25/02/2012	23/04/2012	Dutch	PDF
Abridged model	30/09/2010	26/02/2011	31/03/2011	Dutch	PDF
Abridged model	30/09/2009	27/02/2010	23/03/2010	Dutch	PDF
Abridged model	30/09/2008	28/02/2009	23/04/2009	Dutch	PDF
Abridged model	30/09/2007	23/02/2008	22/04/2008	Dutch	PDF
Abridged model	30/09/2006	24/02/2007	20/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 8 ended

Active mandates

CEDRIC BAERT

Director · since 05 décembre 2023 · until 05 décembre 2029

Active

JORICK BAERT

Director · since 05 décembre 2023 · until 05 décembre 2029

Active

WINY SAMYN

Managing director · since 05 décembre 2023 · until 05 décembre 2029

Active

Ended mandates

WINY SAMYN

Managing director · since 20 octobre 2016 · until 20 octobre 2022

Ended

EDDY BAERT

Director

Ended

GERY SAMYN

Director · until 16 octobre 2016

Ended

GERY SAMYN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/10/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates09/01/2012
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/11/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535 k €↓
2024
Annual accounts 202464,8 k €↑
2023
Annual accounts 202348,6 k €↓
2022
Annual accounts 202257 k €↑
2021
Annual accounts 202139,3 k €↓
2020
Annual accounts 202048,8 k €↑
2019
Annual accounts 201938 k €↓
2018
Annual accounts 201865,9 k €↑
2017
Annual accounts 201743,6 k €↑
2016
Annual accounts 201636,4 k €↓
2015
Annual accounts 201546,2 k €↓
2014
Annual accounts 201448,6 k €↑
2013
Annual accounts 201345,4 k €↓
2012
Annual accounts 201254,2 k €↓
2011
Annual accounts 201159,6 k €↑
2010
Annual accounts 201043,4 k €↓
2009
Annual accounts 200946,1 k €↑
2008
Annual accounts 200840,2 k €↑
2007
Annual accounts 200728,6 k €
01/07/1980
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMYN

Overview

What does SAMYN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline