ACTIVE

UNIAC

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
95 k €
+7,7 %over 1 year
Gross margin
328 k €
+28,8 %over 1 year
Equity
801,2 k €
-0,6 %over 1 year
Workforce
1,1 ETP
-8,3 %over 1 year

Identity

Source · BCE/KBO

UNIAC is a Private company with limited liability incorporated in 1980. Its registered office is in Zemst. It employs on average 1,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0420.692.067
Incorporation
10/06/1980
Legal form
Private company with limited liability
Registered office
Brusselsesteenweg 119
1980 Zemst · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Average workforce
1,1 ETP
Joint committees (3)
  • 200
  • 218
  • 336
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin328 k €254,6 k €441 k €451,1 k €418,7 k €
EBITDA219,3 k €139,3 k €277,7 k €206,7 k €187,9 k €
Operating result156,7 k €124,5 k €260,8 k €171,9 k €142,9 k €
Net result95 k €88,1 k €178,6 k €98,3 k €91,8 k €
Balance sheet
Equity801,2 k €806,2 k €818,1 k €689,5 k €591,2 k €
Total assets1,2 M €1,3 M €1,2 M €939,8 k €888,8 k €
Cash22,8 k €51,8 k €55,1 k €73 k €91,3 k €
Debts398,5 k €425,1 k €337,3 k €241,8 k €273,6 k €
Other
Workforce1,1 ETP1,2 ETP1,4 ETP2,9 ETP3,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 8 ended

Active mandates

Kevin VLEMINCKX

Director

Active

Ended mandates

Kevin VLEMINCKX

Director · since 01 janvier 2018

Ended
KEVIN VLEMINCKX

Manager · since 01 janvier 2018

Ended
Tom VAN ASBROECK

Director · since 01 janvier 2018

Ended
TOM VAN ASBROECK

Manager · since 01 janvier 2018

Ended

Other companies at this address

Brusselsesteenweg 119 1980 Zemst
CompanyCBE no.
H-EU-RECA● Active
0507.778.568
STOCKOMANIE● Bankrupt
0665.609.446
Zakenkantoor Vermoesen-Stas● Active
0405.974.890
Zemstse Garage● Active
0775.607.347

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/12/202531/10/202421/12/202322/11/202402/11/202130/11/2020
General meeting06/10/202531/10/202409/10/202327/05/202202/11/202130/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202406/10/202515/12/2025DutchPDF
Abridged model31/12/202331/10/202431/10/2024DutchPDF
Abridged model31/12/202209/10/202321/12/2023DutchPDF
Abridged modelCorrection31/12/202127/05/202222/11/2024DutchPDF
Abridged model31/12/202127/05/202226/04/2023DutchPDF
Abridged model31/12/202002/11/202102/11/2021DutchPDF
Abridged model31/12/201930/11/202030/11/2020DutchPDF
Abridged model31/12/201816/09/201914/10/2019DutchPDF
Abridged model31/12/201724/09/201827/09/2018DutchPDF
Abridged model31/12/201626/05/201729/06/2017DutchPDF
Abridged model31/12/201530/04/201626/05/2016DutchPDF
Abridged model31/12/201431/08/201522/09/2015DutchPDF
Abridged model31/12/201304/08/201430/08/2014DutchPDF
Abridged model31/12/201231/07/201330/08/2013DutchPDF
Abridged model31/12/201129/06/201221/09/2012DutchPDF
Abridged model31/12/201027/05/201114/09/2011DutchPDF
Abridged model31/12/200928/05/201031/08/2010DutchPDF
Abridged model31/10/200829/05/200904/06/2009DutchPDF
Abridged model31/10/200730/05/200816/06/2008DutchPDF
Abridged model31/10/200629/05/200730/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 8 ended

Active mandates

Kevin VLEMINCKX

Director

Active

Ended mandates

Kevin VLEMINCKX

Director · since 01 janvier 2018

Ended
KEVIN VLEMINCKX

Manager · since 01 janvier 2018

Ended
Tom VAN ASBROECK

Director · since 01 janvier 2018

Ended
TOM VAN ASBROECK

Manager · since 01 janvier 2018

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/02/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/08/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/11/2009
    KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office10/03/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares08/02/2006
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates18/03/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202495 k €↑
  2. 2023
    Annual accounts 202388,1 k €↓
  3. 2022
    Annual accounts 2022178,6 k €↑
  4. 2021
    Annual accounts 202198,3 k €↑
  5. 2020
    Annual accounts 202091,8 k €↓
  6. 2019
    Annual accounts 2019103,8 k €↑
  7. 2018
    Annual accounts 201880 k €↑
  8. 2017
    Annual accounts 201778 k €↓
  9. 2016
    Annual accounts 2016106,7 k €↑
  10. 2015
    Annual accounts 201533,2 k €↓
  11. 2014
    Annual accounts 2014109,6 k €↑
  12. 2013
    Annual accounts 201358,5 k €↓
  13. 2012
    Annual accounts 201280,1 k €↑
  14. 2011
    Annual accounts 201161,9 k €↑
  15. 2010
    Annual accounts 201030,1 k €↑
  16. 2009
    Annual accounts 20093,2 k €↓
  17. 2008
    Annual accounts 200884,7 k €↑
  18. 2007
    Annual accounts 200761 k €↑
  19. 2006
    Annual accounts 200624 k €
  20. 10/06/1980
    IncorporationPrivate company with limited liability