ACTIVE

WALRAVEN (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

316,4 k €

+28.0% YoY

Revenue

7,5 M €

-6.8% YoY

Equity

2,3 M €

+16.3% YoY

Workforce

10,5 ETP

+1.0% YoY

What does WALRAVEN do?

WALRAVEN is a Private limited company incorporated in 1980. Its registered office is in Tienen. It employs on average 10,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.709.883

Incorporation

17/09/1980

Legal form

Private limited company

Registered office

Bietenweg 27 box A
3300 Tienen · FlandreSee on map

Contributed capital

372 000,00 €

Latest accounts

31/12/2025

Average workforce

10,5 ETP

Joint committees (3)

14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	7,5 M €	-6.8%	8,1 M €	-6.7%	8,7 M €	+4.3%	8,3 M €	+12.0%	7,4 M €	+10.8%	6,7 M €	+1.0%	6,6 M €	+4.4%	6,3 M €	+1.1%	6,3 M €	+4.8%	6 M €	+2.6%	5,8 M €	-6.9%	6,3 M €	-0.2%	6,3 M €	-2.8%	6,5 M €	+2.1%	6,3 M €	+4.7%	6 M €	-0.2%	6,1 M €	+6.3%	5,7 M €	+6.6%	5,3 M €	-23.1%	7 M €
EBITDA	372,1 k €	+0.4%	370,7 k €	+12.5%	329,5 k €	-6.2%	351,1 k €	+25.4%	280,1 k €	+21.3%	230,9 k €	+9.3%	211,3 k €	-8.9%	231,8 k €	-6.0%	246,7 k €	+15.8%	213,1 k €	+11.4%	191,2 k €	-55.0%	424,6 k €	+3.9%	408,6 k €	-23.4%	533,2 k €	+4.6%	509,8 k €	-14.6%	596,7 k €	+76.1%	338,7 k €	-64.9%	964 k €	-7.1%	1 M €	+24.2%	835,5 k €
Operating result	371 k €	+18.6%	312,7 k €	-4.5%	327,4 k €	+4.5%	313,4 k €	+28.8%	243,3 k €	+10.7%	219,8 k €	+8.2%	203,2 k €	-0.1%	203,4 k €	-10.0%	226 k €	+15.3%	196 k €	+7.7%	182,1 k €	-56.2%	416,1 k €	+6.5%	390,9 k €	-2.7%	401,8 k €	+2.7%	391,3 k €	-22.8%	507 k €	+39.1%	364,4 k €	-56.9%	846,2 k €	-5.2%	892,3 k €	+22.4%	728,8 k €
Net result	316,4 k €	+28.0%	247,2 k €	-1.7%	251,4 k €	+18.0%	212,9 k €	+31.9%	161,4 k €	+11.1%	145,3 k €	+16.2%	125,1 k €	+0.9%	124 k €	-25.3%	166 k €	+161%	63,7 k €	-42.9%	111,6 k €	-28.7%	156,6 k €	-9.3%	172,7 k €	-2.6%	177,2 k €	-0.7%	178,5 k €	-26.5%	242,9 k €	+24.6%	194,9 k €	-59.4%	479,6 k €	-14.2%	558,9 k €	+64.5%	339,8 k €
Balance sheet
Equity	2,3 M €	+16.3%	1,9 M €	+14.6%	1,7 M €	+17.5%	1,4 M €	+17.4%	1,2 M €	+15.1%	1,1 M €	+15.8%	920,3 k €	+15.7%	795,2 k €	+18.5%	671,2 k €	+32.9%	505,2 k €	+14.4%	441,4 k €	+0.4%	439,8 k €	-15.9%	523,2 k €	-11.4%	590,5 k €	-11.0%	663,3 k €	-0.2%	664,8 k €	-11.0%	746,9 k €	+14.6%	652 k €	-20.7%	822,4 k €	-11.9%	933,5 k €
Total assets	2,8 M €	-21.0%	3,5 M €	+2.5%	3,4 M €	-5.9%	3,6 M €	+70.1%	2,1 M €	+0.7%	2,1 M €	+5.7%	2 M €	+21.2%	1,6 M €	+5.3%	1,6 M €	+29.5%	1,2 M €	-7.8%	1,3 M €	-3.8%	1,4 M €	-3.1%	1,4 M €	-13.8%	1,6 M €	-14.4%	1,9 M €	+12.7%	1,7 M €	-21.2%	2,1 M €	+7.6%	2 M €	-9.4%	2,2 M €	-27.9%	3 M €
Cash	5,7 k €	+3457%	161 €	-78.5%	747,3 €	+123%	334,9 €	+47.5%	227 €	+0.9%	225 €	-97.6%	9,6 k €	-97.0%	316,2 k €	+574%	46,9 k €	-2.1%	47,9 k €	-75.7%	197,3 k €	+11.8%	176,5 k €	-40.6%	297,1 k €	+2.4%	290,1 k €	-60.5%	734,4 k €	+142%	303,8 k €	-43.0%	533,2 k €	+53.5%	347,4 k €	+14.7%	303 k €	+39.5%	217,1 k €
Debts	492 k €	-68.0%	1,5 M €	-8.6%	1,7 M €	-20.8%	2,1 M €	+150%	849,9 k €	-17.2%	1 M €	+2.4%	1 M €	+18.8%	843,4 k €	-5.2%	890,1 k €	+27.5%	697,8 k €	-18.7%	858,2 k €	-6.4%	916,8 k €	+4.5%	876,9 k €	-15.2%	1 M €	-15.9%	1,2 M €	+20.4%	1 M €	-26.2%	1,4 M €	+18.6%	1,2 M €	+0.3%	1,2 M €	-38.9%	1,9 M €
Other
Workforce	10,5 ETP	+1.0%	10,4 ETP	+1.0%	10,3 ETP	-13.4%	11,9 ETP	-4.0%	12,4 ETP	+4.2%	11,9 ETP	+3.5%	11,5 ETP	-8.0%	12,5 ETP	-7.4%	13,5 ETP	0.0%	13,5 ETP	+0.7%	13,4 ETP	+1.5%	13,2 ETP	-2.9%	13,6 ETP	+3.0%	13,2 ETP	+3.1%	12,8 ETP	+4.1%	12,3 ETP	+3.4%	11,9 ETP	+14.4%	10,4 ETP	-1.0%	10,5 ETP	-16.0%	12,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

Gary Andres Gardner

Mandate

Active

Ended mandates

Gary Andrew Gardner

Director · since 31 mai 2019

Ended

Gary Andrew Gardner

Manager · since 31 mai 2019

Ended

Jean-Francois De Schietere de Lophem

Director · since 01 octobre 2017 · until 20 avril 2021

Ended

Jean-Francois De Schietere de Lophem

Manager · since 01 octobre 2017

Ended

At this address

Other companies at this address

Company	CBE no.
ATESCO● Active	0466.382.928
ELEKTRICITEIT & DATANETWERKEN LOGIST● Bankrupt	0737.515.249
SAES BELGIË● Active	0762.461.075

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	04/06/2025	03/07/2024	09/06/2023	05/07/2022	09/06/2021
General meeting	11/05/2026	12/05/2025	31/05/2024	08/05/2023	17/06/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	11/05/2026	15/06/2026	Dutch	PDF
Full model	31/12/2024	12/05/2025	04/06/2025	Dutch	PDF
Full model	31/12/2023	31/05/2024	03/07/2024	Dutch	PDF
Full model	31/12/2022	08/05/2023	09/06/2023	Dutch	PDF
Full model	31/12/2021	17/06/2022	05/07/2022	Dutch	PDF
Full model	31/12/2020	10/05/2021	09/06/2021	Dutch	PDF
Full model	31/12/2019	11/05/2020	23/07/2020	Dutch	PDF
Full model	31/12/2018	13/05/2019	29/07/2019	Dutch	PDF
Full model	31/12/2017	14/05/2018	09/07/2018	Dutch	PDF
Full model	31/12/2016	08/05/2017	10/07/2017	Dutch	PDF
Full model	31/12/2015	09/05/2016	05/07/2016	Dutch	PDF
Full model	31/12/2014	11/05/2015	08/07/2015	Dutch	PDF
Full model	31/12/2013	12/05/2014	22/09/2014	Dutch	PDF
Full model	31/12/2012	13/05/2013	16/05/2013	Dutch	PDF
Full model	31/12/2011	14/05/2012	24/05/2012	Dutch	PDF
Full model	31/12/2010	09/05/2011	12/05/2011	Dutch	PDF
Full model	31/12/2009	10/05/2010	17/05/2010	Dutch	PDF
Full model	31/12/2008	11/05/2009	25/05/2009	Dutch	PDF
Full model	31/12/2007	27/06/2008	16/07/2008	Dutch	PDF
Full model	31/12/2006	29/06/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

Gary Andres Gardner

Mandate

Active

Ended mandates

Gary Andrew Gardner

Director · since 31 mai 2019

Ended

Gary Andrew Gardner

Manager · since 31 mai 2019

Ended

Jean-Francois De Schietere de Lophem

Director · since 01 octobre 2017 · until 20 avril 2021

Ended

Jean-Francois De Schietere de Lophem

Manager · since 01 octobre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/07/2026
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/07/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/08/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/01/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025316,4 k €↑
2024
Annual accounts 2024247,2 k €↓
2023
Annual accounts 2023251,4 k €↑
2022
Annual accounts 2022212,9 k €↑
2021
Annual accounts 2021161,4 k €↑
2020
Annual accounts 2020145,3 k €↑
2019
Annual accounts 2019125,1 k €↑
2018
Annual accounts 2018124 k €↓
2017
Annual accounts 2017166 k €↑
2016
Annual accounts 201663,7 k €↓
2015
Annual accounts 2015111,6 k €↓
2014
Annual accounts 2014156,6 k €↓
2013
Annual accounts 2013172,7 k €↓
2012
Annual accounts 2012177,2 k €↓
2011
Annual accounts 2011178,5 k €↓
2010
Annual accounts 2010242,9 k €↑
2009
Annual accounts 2009194,9 k €↓
2008
Annual accounts 2008479,6 k €↓
2007
Annual accounts 2007558,9 k €↑
2006
Annual accounts 2006339,8 k €
17/09/1980
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WALRAVEN (SRL)

Overview

What does WALRAVEN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline