ACTIVE

DAPA

Financial year 2025 · closed on 31/12/2025
Net result
50,2 k €
+25.0% YoY
Gross margin
648,5 k €
+9.0% YoY
Equity
284,1 k €
+0.8% YoY
Workforce
6,7 ETP
+8.1% YoY

What does DAPA do?

DAPA is a Public limited company incorporated in 1980. Its main activity is: Wholesale of other household goods. Its registered office is in Ranst. It employs on average 6,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0420.735.421
Incorporation
16/05/1980
Legal form
Public limited company
Registered office
Vaartstraat 182
2520 Ranst · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
6,7 ETP
Joint committees (2)
  • 100
  • 200
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin648,5 k €594,8 k €568,4 k €622,4 k €586,3 k €421,3 k €348,4 k €620,1 k €64,4 k €10,4 k €
EBITDA230,9 k €222,3 k €210,8 k €218,1 k €178,8 k €101,7 k €104,1 k €294,2 k €20,7 k €-370,5 k €6,2 k €50,5 k €60,5 k €5,9 k €22,9 k €-12 k €-15,8 k €5,5 k €8,7 k €
Operating result109,7 k €108,5 k €109,4 k €137,6 k €105,5 k €32,1 k €40,1 k €240,4 k €3,5 k €15,8 k €6,2 k €50,4 k €60,8 k €-385,1 k €22,9 k €-12 k €-15,8 k €5,5 k €8,7 k €
Net result50,2 k €40,1 k €52,1 k €102 k €75,9 k €19 k €35,1 k €232,3 k €639,9 €-4,8 k €-11,2 k €13,5 k €34,9 k €-425,4 k €4,1 k €-24 k €-18,8 k €4,2 k €1,3 k €
Balance sheet
Equity284,1 k €281,9 k €241,8 k €189,7 k €164,2 k €88,3 k €69,3 k €34,2 k €-198,1 k €-198,8 k €-194 k €-182,8 k €-196,3 k €-231,2 k €194,2 k €190,1 k €214,1 k €232,8 k €228,6 k €
Total assets1,7 M €1,6 M €1,2 M €1,5 M €1,2 M €1,1 M €875,2 k €785,9 k €426,8 k €437,2 k €648,1 k €517,2 k €1,1 M €1,1 M €1,4 M €191,9 k €298,8 k €321,7 k €511,7 k €
Cash20 k €14,3 k €19,9 k €10,7 k €55,2 k €28,7 k €15,2 k €5 k €6,5 k €37,4 k €85,8 k €2,8 k €74,2 k €94,4 k €16,9 k €1,9 k €112,2 k €1,8 k €88 k €
Debts1,4 M €1,3 M €978,2 k €1,3 M €998,7 k €1 M €805,5 k €746 k €615,1 k €635,9 k €841,6 k €700 k €1,3 M €1,4 M €1,2 M €1,8 k €84,8 k €88,9 k €283,1 k €
Other
Workforce6,7 ETP6,2 ETP6,5 ETP9,2 ETP9,8 ETP9,2 ETP7,0 ETP6,3 ETP0,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

COGEPA

Director · since 02 janvier 2026 · until 03 juin 2030 · 0404.788.720

Represented by Mathieu de Cock de Rameyen

Active
cedricson

Managing director · since 10 décembre 2024 · until 03 juin 2030 · 0778.868.131

Represented by Michel Jadoul

Active

Ended mandates

Michel Jadoul

Director · since 27 octobre 2021 · until 01 janvier 2026

Ended
Michel Jadoul

Managing director · since 27 octobre 2021 · until 01 janvier 2026

Ended
COGEPA

Director · since 01 janvier 2020 · until 01 janvier 2026 · 0404.788.720

Represented by Mathieu de Cock de Rameyen

Ended
Mathieu de Cock de Rameyen

Director · since 25 avril 2017 · until 01 janvier 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
COGEPAActive
0404.788.720
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202605/06/202526/07/202405/07/202302/06/202228/10/2021
General meeting30/06/202607/05/202529/06/202405/06/202319/05/202227/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202630/07/2026DutchPDF
Abridged model31/12/202407/05/202505/06/2025DutchPDF
Abridged model31/12/202329/06/202426/07/2024DutchPDF
Abridged model31/12/202205/06/202305/07/2023DutchPDF
Abridged model31/12/202119/05/202202/06/2022DutchPDF
Abridged model31/12/202027/10/202128/10/2021DutchPDF
Abridged model31/12/201931/08/202030/10/2020DutchPDF
Abridged model31/12/201803/06/201902/07/2019DutchPDF
Abridged model30/06/201704/12/201731/01/2018DutchPDF
Full model30/06/201605/12/201614/12/2016DutchPDF
Full model30/06/201521/12/201520/01/2016DutchPDF
Full model30/06/201401/12/201428/02/2015DutchPDF
Full model30/06/201302/12/201331/12/2013DutchPDF
Full model30/06/201231/12/201230/01/2013DutchPDF
Full model30/06/201105/12/201104/01/2012DutchPDF
Full model30/06/201006/12/201024/12/2010DutchPDF
Full model30/06/200907/12/200921/12/2009DutchPDF
Full model30/06/200801/12/200817/12/2008DutchPDF
Abridged model30/06/200703/12/200702/01/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

COGEPA

Director · since 02 janvier 2026 · until 03 juin 2030 · 0404.788.720

Represented by Mathieu de Cock de Rameyen

Active
cedricson

Managing director · since 10 décembre 2024 · until 03 juin 2030 · 0778.868.131

Represented by Michel Jadoul

Active

Ended mandates

Michel Jadoul

Director · since 27 octobre 2021 · until 01 janvier 2026

Ended
Michel Jadoul

Managing director · since 27 octobre 2021 · until 01 janvier 2026

Ended
COGEPA

Director · since 01 janvier 2020 · until 01 janvier 2026 · 0404.788.720

Represented by Mathieu de Cock de Rameyen

Ended
Mathieu de Cock de Rameyen

Director · since 25 avril 2017 · until 01 janvier 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/08/2026
    Benoeming bestuurders
    PDF
  • Mandates04/01/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/07/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates10/05/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office12/02/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other12/06/2013
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates03/02/2012
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202550,2 k €
  2. 2024
    Annual accounts 202440,1 k €
  3. 2023
    Annual accounts 202352,1 k €
  4. 2022
    Annual accounts 2022102 k €
  5. 2021
    Annual accounts 202175,9 k €
  6. 2020
    Annual accounts 202019 k €
  7. 2019
    Annual accounts 201935,1 k €
  8. 2018
    Annual accounts 2018232,3 k €
  9. 2017
    Annual accounts 2017639,9 €
  10. 2016
    Annual accounts 2016-4,8 k €
  11. 2015
    Annual accounts 2015-11,2 k €
  12. 2014
    Annual accounts 201413,5 k €
  13. 2013
    Annual accounts 201334,9 k €
  14. 2012
    Annual accounts 2012-425,4 k €
  15. 2011
    Annual accounts 20114,1 k €
  16. 2010
    Annual accounts 2010-24 k €
  17. 2009
    Annual accounts 2009-18,8 k €
  18. 2008
    Annual accounts 20084,2 k €
  19. 2007
    Annual accounts 20071,3 k €
  20. 16/05/1980
    IncorporationPublic limited company