ACTIVE

Maison Gilson - Bourtembourg

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

48,4 k €

-35.1% YoY

Gross margin

234,7 k €

-3.7% YoY

Equity

666,9 k €

+2.1% YoY

What does Maison Gilson - Bourtembourg do?

Maison Gilson - Bourtembourg is a Private limited company incorporated in 1980. Its registered office is in Couvin.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.766.501

Incorporation

06/10/1980

Legal form

Private limited company

Registered office

Rue de la Chavée, Fra. 10
5660 Couvin · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	234,7 k €	-3.7%	243,7 k €	+0.9%	241,6 k €	+5.0%	230,2 k €	+13.8%	202,3 k €	-1.6%	205,7 k €	+53.0%	134,4 k €	-21.4%	171,1 k €	+25.0%	136,9 k €	+27.8%	107,2 k €	+22.5%	87,4 k €	+34.3%	65,1 k €	+47.0%	44,3 k €	-44.7%	80 k €	+16.0%	69 k €	-26.7%	94,2 k €	+31.5%	71,6 k €	+30.3%	54,9 k €	-32.9%	81,9 k €	+57.8%	51,9 k €
EBITDA	163,1 k €	-6.2%	173,9 k €	+1.7%	170,9 k €	-2.8%	175,9 k €	+20.2%	146,3 k €	-5.1%	154,2 k €	+77.5%	86,9 k €	-37.6%	139,3 k €	+28.3%	108,6 k €	+23.9%	87,7 k €	+20.9%	72,5 k €	+38.0%	52,5 k €	+35.2%	38,9 k €	-47.4%	73,8 k €	+19.2%	62 k €	-25.6%	83,3 k €	+58.5%	52,6 k €	+55.1%	33,9 k €	-44.8%	61,4 k €	+75.9%	34,9 k €
Operating result	74,6 k €	-30.4%	107,2 k €	+1.8%	105,3 k €	-14.5%	123,2 k €	+12.9%	109,1 k €	-5.6%	115,6 k €	+139%	48,3 k €	-52.4%	101,5 k €	+45.0%	70 k €	+37.4%	50,9 k €	+14.9%	44,3 k €	+39.3%	31,8 k €	+189%	11 k €	-77.4%	48,7 k €	+37.0%	35,6 k €	-33.0%	53,1 k €	+120%	24,1 k €	+135%	10,3 k €	-75.0%	41,1 k €	+198%	13,8 k €
Net result	48,4 k €	-35.1%	74,7 k €	+4.9%	71,2 k €	-23.8%	93,4 k €	+9.1%	85,6 k €	+1.3%	84,6 k €	+146%	34,3 k €	-53.8%	74,3 k €	+104%	36,3 k €	+7.5%	33,8 k €	+12.8%	30 k €	+28.4%	23,3 k €	+232%	7 k €	-76.0%	29,3 k €	+29.2%	22,7 k €	-38.2%	36,6 k €	+91.2%	19,2 k €	+210%	6,2 k €	-76.4%	26,2 k €	+514%	4,3 k €
Balance sheet
Equity	666,9 k €	+2.1%	653,4 k €	+6.5%	613,7 k €	+5.4%	582,5 k €	+12.2%	519,1 k €	+13.7%	456,5 k €	+13.6%	401,9 k €	+2.9%	390,6 k €	+15.1%	339,3 k €	+4.4%	325 k €	+10.7%	293,6 k €	+10.4%	266 k €	+5.3%	252,7 k €	+1.6%	248,7 k €	+5.6%	235,4 k €	-3.0%	242,8 k €	+12.3%	216,1 k €	+8.4%	199,4 k €	+0.1%	199,2 k €	+11.3%	178,9 k €
Total assets	1,1 M €	-7.1%	1,2 M €	+16.8%	1 M €	-0.9%	1 M €	+21.1%	836,9 k €	+18.5%	706,5 k €	+6.3%	664,4 k €	-2.0%	677,7 k €	+3.9%	652 k €	+1.3%	643,7 k €	+11.4%	577,7 k €	+54.7%	373,3 k €	-0.3%	374,4 k €	-0.9%	377,9 k €	+12.9%	334,7 k €	-11.5%	378,3 k €	+9.4%	345,7 k €	+7.6%	321,3 k €	+2.7%	313 k €	-6.1%	333,2 k €
Cash	133,3 k €	-45.6%	245,1 k €	+5.1%	233,2 k €	+62.5%	143,5 k €	-45.5%	263,1 k €	+38.1%	190,5 k €	+46.6%	129,9 k €	+126%	57,5 k €	-43.0%	100,8 k €	+71.5%	58,8 k €	+2.3%	57,5 k €	-7.4%	62,1 k €	-18.5%	76,1 k €	-36.1%	119,1 k €	+73.8%	68,6 k €	+25.6%	54,6 k €	+33.2%	41 k €	-16.5%	49,1 k €	-15.5%	58,1 k €	+46.1%	39,8 k €
Debts	422,1 k €	-18.7%	518,9 k €	+33.0%	390,3 k €	-9.4%	430,9 k €	+35.6%	317,7 k €	+27.1%	250 k €	-4.8%	262,5 k €	-8.6%	287,1 k €	-8.2%	312,7 k €	-1.9%	318,7 k €	+12.4%	283,5 k €	+166%	106,7 k €	-11.9%	121,1 k €	-5.8%	128,6 k €	+29.6%	99,3 k €	-26.8%	135,6 k €	+4.6%	129,6 k €	+6.3%	121,9 k €	+7.1%	113,8 k €	-26.2%	154,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,3 ETP	0.0%	0,3 ETP		–		–		0,4 ETP	-55.6%	0,9 ETP	+12.5%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

JEAN ALEXANDRE GILSON

Director

Active

Ended mandates

JEAN ALEXANDRE GILSON

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	23/06/2025	17/06/2024	22/06/2023	20/06/2022	20/06/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	22/06/2026	French	PDF
Micro model	31/12/2024	21/06/2025	23/06/2025	French	PDF
Micro model	31/12/2023	15/06/2024	17/06/2024	French	PDF
Micro model	31/12/2022	17/06/2023	22/06/2023	French	PDF
Micro model	31/12/2021	18/06/2022	20/06/2022	French	PDF
Micro model	31/12/2020	19/06/2021	20/06/2021	French	PDF
Micro model	31/12/2019	20/06/2020	22/06/2020	French	PDF
Micro model	31/12/2018	15/06/2019	17/06/2019	French	PDF
Micro model	31/12/2017	16/06/2018	19/06/2018	French	PDF
Micro model	31/12/2016	17/06/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	22/06/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	27/06/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	24/06/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

JEAN ALEXANDRE GILSON

Director

Active

Ended mandates

JEAN ALEXANDRE GILSON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/07/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office01/03/2004
SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/01/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548,4 k €↓
2024
Annual accounts 202474,7 k €↑
2023
Annual accounts 202371,2 k €↓
2022
Annual accounts 202293,4 k €↑
2021
Annual accounts 202185,6 k €↑
2020
Annual accounts 202084,6 k €↑
2019
Annual accounts 201934,3 k €↓
2018
Annual accounts 201874,3 k €↑
2017
Annual accounts 201736,3 k €↑
2016
Annual accounts 201633,8 k €↑
2015
Annual accounts 201530 k €↑
2014
Annual accounts 201423,3 k €↑
2013
Annual accounts 20137 k €↓
2012
Annual accounts 201229,3 k €↑
2011
Annual accounts 201122,7 k €↓
2010
Annual accounts 201036,6 k €↑
2009
Annual accounts 200919,2 k €↑
2008
Annual accounts 20086,2 k €↓
2007
Annual accounts 200726,2 k €↑
2006
Annual accounts 20064,3 k €
06/10/1980
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Maison Gilson - Bourtembourg

Overview

What does Maison Gilson - Bourtembourg do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline