Odrimo
0420.903.586 · rovalta.com · 24/09/2026
ACTIVE
Odrimo
Financial year 2021 · closed on 31/12/2021
Net result
-3,7 k €
+90.6% YoY
Equity
-477,7 k €
-0.8% YoY
Overview
What does Odrimo do?
Odrimo is a Public limited company incorporated in 1980. Its registered office is in Forest.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0420.903.586
Incorporation
27/08/1980
Legal form
Public limited company
Registered office
Rue Saint-Denis 132
1190 Forest · BruxellesSee on map
1190 Forest · BruxellesSee on map
Contributed capital
1 510 625,00 €
Latest accounts
31/12/2021
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | – | -32,3 k € | -255% | -9,1 k € | -128% | 32,1 k € | -90.8% | 350,3 k € | +612% | -68,4 k € | +90.7% | -739,5 k € | -1200% | -56,9 k € | +79.5% | -277,8 k € | -1144% | -22,3 k € | -120% | 113,4 k € | +23.0% | 92,2 k € | -48.5% | 179,1 k € | +570% | 26,7 k € | |
| EBITDA | -707 € | +98.1% | -36,5 k € | -264% | -10 k € | -131% | 32,1 k € | -90.4% | 334,2 k € | +556% | -73,2 k € | +90.2% | -744,4 k € | -1103% | -61,9 k € | +78.0% | -281,3 k € | -941% | -27 k € | -125% | 106,2 k € | +54.0% | 69 k € | -50.4% | 139 k € | +296% | -70,9 k € |
| Operating result | -707 € | +98.1% | -36,5 k € | -264% | -10 k € | -131% | 32,1 k € | -91.4% | 371,7 k € | +607% | -73,2 k € | +90.2% | -744,4 k € | -1103% | -61,9 k € | +78.0% | -281,3 k € | -941% | -27 k € | -125% | 106,2 k € | +54.0% | 69 k € | -32.0% | 101,4 k € | +243% | -70,9 k € |
| Net result | -3,7 k € | +90.6% | -39,1 k € | -187% | -13,6 k € | -147% | 28,7 k € | -92.1% | 364,5 k € | +586% | -75 k € | +90.3% | -773,8 k € | -495% | -130,1 k € | -183% | -45,9 k € | +66.3% | -136,5 k € | -259% | -38,1 k € | +19.4% | -47,2 k € | -284% | 25,7 k € | +106% | -402,5 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | -477,7 k € | -0.8% | -474 k € | -9.0% | -434,9 k € | -3.2% | -421,3 k € | +6.4% | -450 k € | +44.8% | -814,5 k € | -10.1% | -739,5 k € | -2255% | 34,3 k € | -79.1% | 164,5 k € | -21.8% | 210,4 k € | -39.4% | 346,9 k € | -9.9% | 385 k € | -10.9% | 432,2 k € | +6.3% | 406,5 k € |
| Total assets | 540,2 k € | -0.4% | 542,4 k € | -5.3% | 573 k € | +11.0% | 516,2 k € | -4.7% | 541,4 k € | +17.3% | 461,7 k € | -3.1% | 476,2 k € | -85.7% | 3,3 M € | -5.2% | 3,5 M € | -1.8% | 3,6 M € | -2.2% | 3,7 M € | -6.9% | 3,9 M € | +0.1% | 3,9 M € | -35.6% | 6,1 M € |
| Cash | 34 k € | -6.1% | 36,2 k € | +434% | 6,8 k € | -14.8% | 8 k € | +22.6% | 6,5 k € | -97.1% | 228 k € | -6.2% | 243 k € | +4.8% | 231,9 k € | +135% | 98,6 k € | +1685% | 5,5 k € | +942% | 530,3 € | -99.6% | 136,7 k € | +9097% | 1,5 k € | -98.0% | 73,5 k € |
| Debts | 1 M € | +0.1% | 1 M € | +0.9% | 1 M € | +7.5% | 937,4 k € | -5.4% | 991,4 k € | -22.3% | 1,3 M € | +5.0% | 1,2 M € | -63.2% | 3,3 M € | -1.6% | 3,4 M € | -0.5% | 3,4 M € | +1.7% | 3,3 M € | -6.5% | 3,6 M € | +1.5% | 3,5 M € | -38.6% | 5,7 M € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 4 active · 12 ended
Active mandates
Ended mandates
Jean-Louis Mertens
EndedJean Louis MERTENS
EndedALEXANDRE LETIER
EndedCHARLES LETIER
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
A. Martins● Active | 0867.286.797 |
ARTS ET CHATELAIN● Active | 0885.929.011 |
CHATEAU ET VILLAS● Active | 0885.891.496 |
GILLION CONSTRUCT● Active | 0400.481.821 |
GILLION DEVELOPMENT● Active | 0891.477.213 |
Gillion Group● Active | 1028.105.671 |
LAURAL● Active | 0445.185.062 |
RESIDENCE CHAMBORD● Active | 0403.336.490 |
SM FRANKI-GILLION● Active | 0797.907.548 |
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/03/2023 | 25/11/2022 | 25/11/2022 | 16/10/2019 | 12/07/2018 | 27/06/2017 |
| General meeting | 14/06/2022 | 08/06/2021 | 09/06/2020 | 11/06/2019 | 12/06/2018 | 13/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 14/06/2022 | 23/03/2023 | French | |
| Micro model | 31/12/2020 | 08/06/2021 | 25/11/2022 | French | |
| Micro model | 31/12/2019 | 09/06/2020 | 25/11/2022 | French | |
| Micro model | 31/12/2018 | 11/06/2019 | 16/10/2019 | French | |
| Abridged model | 31/12/2017 | 12/06/2018 | 12/07/2018 | French | |
| Abridged model | 31/12/2016 | 13/06/2017 | 27/06/2017 | French | |
| Abridged model | 31/12/2015 | 14/06/2016 | 15/03/2017 | French | |
| Abridged model | 31/12/2014 | 09/06/2015 | 16/03/2016 | French | |
| Abridged model | 31/12/2013 | 10/06/2014 | 16/03/2016 | French | |
| Abridged model | 31/12/2012 | 11/06/2013 | 20/08/2013 | French | |
| Abridged model | 31/12/2011 | 12/06/2012 | 28/06/2012 | French | |
| Abridged model | 31/12/2010 | 14/06/2011 | 22/06/2011 | French | |
| Abridged model | 31/12/2009 | 10/06/2010 | 20/08/2010 | French | |
| Abridged model | 31/12/2008 | 11/06/2009 | 19/11/2009 | French | |
| Abridged model | 31/12/2007 | 12/06/2008 | 22/10/2008 | French | |
| Abridged model | 31/12/2006 | 14/06/2007 | 26/06/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 4 active · 12 ended
Active mandates
Ended mandates
Jean-Louis Mertens
EndedJean Louis MERTENS
EndedALEXANDRE LETIER
EndedCHARLES LETIER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/12/2024DEMISSIONS, NOMINATIONS
- Mandates28/11/2017DEMISSIONS, NOMINATIONS
- Mandates09/07/2015DEMISSIONS, NOMINATIONS
- Mandates20/04/2012DEMISSIONS, NOMINATIONS
- Mandates06/04/2010DEMISSIONS, NOMINATIONS
- Registered office09/12/2009SIEGE SOCIAL
- Registered office06/12/2006SIEGE SOCIAL
- Mandates23/12/2003DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-3,7 k €↑
- 2020Annual accounts 2020-39,1 k €↓
- 2019Annual accounts 2019-13,6 k €↓
- 2018Annual accounts 201828,7 k €↓
- 2017Annual accounts 2017364,5 k €↑
- 2016Annual accounts 2016-75 k €↑
- 2015Annual accounts 2015-773,8 k €↓
- 2014Annual accounts 2014-130,1 k €↓
- 2013Annual accounts 2013-45,9 k €↑
- 2012Annual accounts 2012-136,5 k €↓
- 2011Annual accounts 2011-38,1 k €↑
- 2010Annual accounts 2010-47,2 k €↓
- 2009Annual accounts 200925,7 k €↑
- 2008Annual accounts 2008-402,5 k €
- 27/08/1980IncorporationPublic limited company