ACTIVE

RENAULT KELMIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,2 k €

-21.5% YoY

Gross margin

188,3 k €

+61.5% YoY

Equity

99,7 k €

+6.4% YoY

Workforce

4,6 ETP

+58.6% YoY

What does RENAULT KELMIS do?

RENAULT KELMIS is a Private limited company incorporated in 1980. Its registered office is in Lontzen. It employs on average 4,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.940.210

Incorporation

28/08/1980

Legal form

Private limited company

Registered office

Chaussée de Liège 204
4710 Lontzen · WallonieSee on map

Contributed capital

56 000,00 €

Latest accounts

31/12/2025

Average workforce

4,6 ETP

Joint committees (4)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	188,3 k €	+61.5%	116,6 k €	+2.2%	114,1 k €	+84.3%	61,9 k €	-10.5%	69,1 k €	-51.4%	142,4 k €	+41.4%	100,7 k €	+61.9%	62,2 k €	-30.5%	89,5 k €	+125%	39,7 k €	+25.7%	31,6 k €	-55.3%	70,7 k €	+42.2%	49,7 k €	-19.0%	61,4 k €	-40.4%	103,1 k €	-13.9%	119,8 k €	+9.3%	109,6 k €	+3.5%	106 k €	-13.5%	122,5 k €	+5.1%	116,5 k €
EBITDA	84,1 k €	+33.3%	63,1 k €	-29.0%	88,8 k €	+82.1%	48,7 k €	+52.2%	32 k €	-55.9%	72,6 k €	+27.1%	57,1 k €	+184%	20,1 k €	-62.1%	52,9 k €	+90.3%	27,8 k €	+907%	2,8 k €	-86.0%	19,7 k €	+2.3%	19,3 k €	+11.3%	17,3 k €	+267%	4,7 k €	-79.7%	23,2 k €	+14.3%	20,3 k €	+5.4%	19,3 k €	+58.6%	12,2 k €	+24.1%	9,8 k €
Operating result	30,3 k €	-2.0%	30,9 k €	-27.7%	42,8 k €	+143%	17,6 k €	+2389%	706,7 €	-98.2%	38,4 k €	+48.6%	25,8 k €	+579%	-5,4 k €	-119%	28,8 k €	+384%	5,9 k €	+191%	-6,5 k €	-143%	15,2 k €	+2.0%	14,9 k €	+49.4%	10 k €	+357%	-3,9 k €	-122%	17,6 k €	+102%	8,7 k €	-42.6%	15,2 k €	+61.1%	9,4 k €	-9.1%	10,4 k €
Net result	6,2 k €	-21.5%	7,9 k €	-59.2%	19,3 k €	+1005%	1,7 k €	+110%	-18,1 k €	-205%	17,2 k €	+219%	5,4 k €	+122%	-24,5 k €	-384%	8,6 k €	+818%	-1,2 k €	+90.5%	-12,6 k €	-235%	9,4 k €	-30.7%	13,5 k €	+248%	3,9 k €	+147%	-8,3 k €	-160%	13,7 k €	+207%	4,5 k €	-46.1%	8,3 k €	+158%	3,2 k €	-67.4%	9,8 k €
Balance sheet
Equity	99,7 k €	+6.4%	93,7 k €	+8.9%	86 k €	+28.5%	66,9 k €	+10.5%	60,6 k €	-23.0%	78,6 k €	+28.0%	61,4 k €	+9.6%	56 k €	-30.4%	80,5 k €	+12.0%	71,9 k €	-1.6%	73,1 k €	-14.7%	85,7 k €	+12.3%	76,3 k €	+21.6%	62,8 k €	+6.6%	58,9 k €	-12.3%	67,2 k €	+4.2%	64,5 k €	+7.4%	60 k €	+16.0%	51,7 k €	+6.6%	48,5 k €
Total assets	653,8 k €	+7.5%	608,1 k €	+0.6%	604,7 k €	-15.5%	715,8 k €	+13.2%	632,5 k €	-14.3%	738 k €	-0.1%	738,9 k €	+3.4%	714,4 k €	-11.9%	810,8 k €	+16.0%	699 k €	+172%	257,3 k €	+67.3%	153,7 k €	-20.6%	193,5 k €	+15.4%	167,6 k €	-9.5%	185,3 k €	-13.4%	214 k €	+3.1%	207,6 k €	+9.9%	188,8 k €	-4.6%	198 k €	+70.5%	116,1 k €
Cash	44,9 k €	+293%	11,4 k €	-10.9%	12,8 k €	+39.8%	9,2 k €	+40.2%	6,5 k €	-71.5%	22,9 k €	+8.3%	21,2 k €	-10.5%	23,6 k €	-49.3%	46,6 k €	+45.5%	32 k €	+80.3%	17,8 k €	+87.1%	9,5 k €	-74.7%	37,5 k €	+48.0%	25,3 k €	+624%	3,5 k €	-75.8%	14,5 k €	+53.0%	9,5 k €	-48.9%	18,5 k €	+61.2%	11,5 k €	+157%	4,5 k €
Debts	542,8 k €	+6.4%	510,2 k €	-0.9%	514,6 k €	-20.6%	648,2 k €	+13.5%	570,9 k €	-13.4%	659 k €	-2.7%	677,3 k €	+3.1%	656,7 k €	-10.0%	729,5 k €	+16.3%	627,1 k €	+241%	183,9 k €	+170%	68 k €	-41.4%	116 k €	+11.7%	103,8 k €	-17.8%	126,4 k €	-13.4%	145,9 k €	+1.9%	143,1 k €	+11.1%	128,8 k €	-11.9%	146,2 k €	+117%	67,5 k €
Other
Workforce	4,6 ETP	+58.6%	2,9 ETP	+45.0%	2,0 ETP	+66.7%	1,2 ETP	+33.3%	0,9 ETP	-10.0%	1,0 ETP	-37.5%	1,6 ETP	-20.0%	2,0 ETP	-25.9%	2,7 ETP	+35.0%	2,0 ETP	-23.1%	2,6 ETP	-27.8%	3,6 ETP	+28.6%	2,8 ETP	+33.3%	2,1 ETP	-34.4%	3,2 ETP	+6.7%	3,0 ETP	+3.4%	2,9 ETP	-6.5%	3,1 ETP	-26.2%	4,2 ETP	-4.5%	4,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

JUSTIN RAXHON

Director · since 01 avril 2022

Active

Noah RAXHON

Director · since 01 avril 2022

Active

Julien RAXHON

Director · since 01 octobre 2014

Active

Ended mandates

JULIEN RAXHON

Manager · since 01 octobre 2014

Ended

Cindy Bosch

Manager · since 05 mars 2007 · until 02 juin 2012

Ended

Cindy BOSCH

Manager · since 05 mars 2007

Ended

Joseph Bosch

Manager · since 05 mars 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	04/07/2025	07/05/2024	09/06/2023	05/08/2022	14/06/2021
General meeting	03/06/2026	24/06/2025	06/05/2024	31/05/2023	24/06/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	07/07/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	04/07/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	07/05/2024	French	PDF
Abridged model	31/12/2022	31/05/2023	09/06/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	05/08/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	14/06/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	10/07/2020	French	PDF
Abridged model	31/12/2018	23/04/2019	02/05/2019	French	PDF
Abridged model	31/12/2017	15/03/2018	12/04/2018	French	PDF
Abridged model	31/12/2016	14/04/2017	05/05/2017	French	PDF
Abridged model	31/12/2015	07/04/2016	10/05/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	18/08/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	23/05/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

JUSTIN RAXHON

Director · since 01 avril 2022

Active

Noah RAXHON

Director · since 01 avril 2022

Active

Julien RAXHON

Director · since 01 octobre 2014

Active

Ended mandates

JULIEN RAXHON

Manager · since 01 octobre 2014

Ended

Cindy Bosch

Manager · since 05 mars 2007 · until 02 juin 2012

Ended

Cindy BOSCH

Manager · since 05 mars 2007

Ended

Joseph Bosch

Manager · since 05 mars 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other30/05/2024
OBJET
PDF
Mandates30/11/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates29/04/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office02/01/2017
SIEGE SOCIAL
PDF
Mandates02/01/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates15/03/2007
DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,2 k €↓
2024
Annual accounts 20247,9 k €↓
2023
Annual accounts 202319,3 k €↑
2022
Annual accounts 20221,7 k €↑
2021
Annual accounts 2021-18,1 k €↓
2020
Annual accounts 202017,2 k €↑
2019
Annual accounts 20195,4 k €↑
2018
Annual accounts 2018-24,5 k €↓
2017
Annual accounts 20178,6 k €↑
2016
Annual accounts 2016-1,2 k €↑
2015
Annual accounts 2015-12,6 k €↓
2014
Annual accounts 20149,4 k €↓
2013
Annual accounts 201313,5 k €↑
2012
Annual accounts 20123,9 k €↑
2011
Annual accounts 2011-8,3 k €↓
2010
Annual accounts 201013,7 k €↑
2009
Annual accounts 20094,5 k €↓
2008
Annual accounts 20088,3 k €↑
2007
Annual accounts 20073,2 k €↓
2006
Annual accounts 20069,8 k €
28/08/1980
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RENAULT KELMIS

Overview

What does RENAULT KELMIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline