ACTIVE

FleuruSports

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-141,6 k €

-195.9% YoY

Revenue

0 €

Equity

155,9 k €

-47.6% YoY

Workforce

14,6 ETP

+6.6% YoY

What does FleuruSports do?

FleuruSports is a Non-profit organization incorporated in 1980. Its registered office is in Fleurus. It employs on average 14,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.962.578

Incorporation

30/09/1980

Legal form

Non-profit organization

Registered office

Chemin de Mons(FL) 61
6220 Fleurus · WallonieSee on map

Latest accounts

31/12/2021

Average workforce

14,6 ETP

Joint committees (2)

329
32902

Signals

Solid equityGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2021		2020		2019		2018		2017		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	0 €		–		–		–		–		–		–		–		–		–		–		–
EBITDA	-132,4 k €	-190%	147 k €	+1578%	8,8 k €	-87.7%	71,2 k €	+52.7%	46,6 k €	+576%	-9,8 k €	+13.3%	-11,3 k €	-158%	19,4 k €	+1456%	1,3 k €	-98.9%	118,1 k €	+65.9%	71,2 k €	+117%	32,8 k €
Operating result	-141,6 k €	-199%	143 k €	+1456%	-10,5 k €	-122%	49 k €	+39.2%	35,2 k €	+234%	-26,3 k €	+7.7%	-28,5 k €	-713%	4,7 k €	+141%	-11,4 k €	-110%	110,4 k €	+63.5%	67,5 k €	+139%	28,3 k €
Net result	-141,6 k €	-196%	147,7 k €	+1470%	-10,8 k €	-122%	49 k €	+39.3%	35,2 k €	+225%	-28,1 k €	-2.6%	-27,4 k €	-634%	5,1 k €	+138%	-13,5 k €	-112%	108,3 k €	+63.0%	66,5 k €	+142%	27,5 k €
Balance sheet
Equity	155,9 k €	-47.6%	297,5 k €	+98.6%	149,8 k €	-6.7%	160,6 k €	+12.5%	142,8 k €	+5.7%	135,1 k €	-17.2%	163,2 k €	-14.4%	190,6 k €	+2.8%	185,5 k €	-6.8%	199 k €	+119%	90,7 k €	+274%	24,2 k €
Total assets	328,2 k €	-18.7%	403,8 k €	+27.4%	317 k €	+37.2%	231,1 k €	+45.9%	158,4 k €	+11.2%	142,5 k €	-20.3%	178,8 k €	-14.4%	208,9 k €	-1.3%	211,8 k €	-1.1%	214 k €	+89.9%	112,7 k €	+53.1%	73,6 k €
Cash	28,3 k €	-87.4%	225,3 k €	+101%	111,9 k €	-18.2%	136,7 k €	+26.5%	108 k €	+121%	48,8 k €	-50.4%	98,4 k €	-19.5%	122,3 k €	+2.6%	119,2 k €	+20.7%	98,8 k €	+68.9%	58,5 k €	+44.2%	40,5 k €
Debts	119,9 k €	+120%	54,5 k €	-52.6%	114,8 k €	+65.0%	69,6 k €	+373%	14,7 k €	+145%	6 k €	-57.8%	14,2 k €	-16.0%	16,9 k €	-32.0%	24,9 k €	+71.4%	14,5 k €	-34.0%	22 k €	-55.5%	49,4 k €
Other
Workforce	14,6 ETP	+6.6%	13,7 ETP	-12.7%	15,7 ETP	+4.7%	15,0 ETP	+8.7%	13,8 ETP	-12.7%	15,8 ETP	+1.3%	15,6 ETP	+1.3%	15,4 ETP	+6.2%	14,5 ETP	+2.8%	14,1 ETP	+8.5%	13,0 ETP	+11.1%	11,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 7 active · 42 ended

Active mandates

François FIEVET

Director · since 27 mai 2019 · until 27 mai 2022

Active

Lotokio Edgard YANGA

Director · since 27 mai 2019 · until 27 mai 2022

Active

Michaël FRANCOIS

Director · since 27 mai 2019 · until 27 mai 2022

Active

Michelle RUCQUOY

Director · since 27 mai 2019 · until 27 mai 2022

Active

Pauline PIERART

Director · since 27 mai 2019 · until 27 mai 2022

Active

Freddy TERWAGNE

Vice-chairman of the board of directors

Active

Loïc D'HAEYER

Chairman of the board of directors

Active

Ended mandates

Freddy TERWAGNE

Chairman of the board of directors · since 30 juin 2021 · until 30 juin 2021

Ended

Lotoko Edgard YANGA

Director · since 27 mai 2019 · until 27 mai 2022

Ended

Michel DOPS

Director · since 27 mai 2019 · until 27 mai 2022

Ended

Thomas CRIAS

Director · since 27 mai 2019 · until 27 mai 2022

Ended

At this address

Other companies at this address

Company	CBE no.
Régie communale autonome de Fleurus● Active	0772.720.113

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/11/2022	06/07/2021	09/11/2020	10/11/2020	22/10/2018	22/10/2018
General meeting	08/11/2022	30/06/2021	21/10/2020	21/10/2020	16/07/2018	02/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	08/11/2022	17/11/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	06/07/2021	French	PDF
Abridged model	31/12/2019	21/10/2020	09/11/2020	French	PDF
Abridged modelCorrection	31/12/2018	21/10/2020	10/11/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	07/08/2019	French	PDF
Abridged model	31/12/2017	16/07/2018	22/10/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	22/10/2018	French	PDF
Abridged model	31/12/2015	24/06/2016	22/10/2018	French	PDF
Abridged model	31/12/2014	17/06/2015	22/10/2018	French	PDF
Abridged model	31/12/2013	16/06/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	22/04/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	11/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	28/04/2008	07/05/2008	French	PDF
Abridged model	31/12/2006	19/03/2007	03/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 7 active · 42 ended

Active mandates

François FIEVET

Director · since 27 mai 2019 · until 27 mai 2022

Active

Lotokio Edgard YANGA

Director · since 27 mai 2019 · until 27 mai 2022

Active

Michaël FRANCOIS

Director · since 27 mai 2019 · until 27 mai 2022

Active

Michelle RUCQUOY

Director · since 27 mai 2019 · until 27 mai 2022

Active

Pauline PIERART

Director · since 27 mai 2019 · until 27 mai 2022

Active

Freddy TERWAGNE

Vice-chairman of the board of directors

Active

Loïc D'HAEYER

Chairman of the board of directors

Active

Ended mandates

Freddy TERWAGNE

Chairman of the board of directors · since 30 juin 2021 · until 30 juin 2021

Ended

Lotoko Edgard YANGA

Director · since 27 mai 2019 · until 27 mai 2022

Ended

Michel DOPS

Director · since 27 mai 2019 · until 27 mai 2022

Ended

Thomas CRIAS

Director · since 27 mai 2019 · until 27 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates17/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates18/11/2019
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/08/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates16/05/2013
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/02/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2006
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/11/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-141,6 k €↓
2020
Annual accounts 2020147,7 k €↑
2019
Annual accounts 2019-10,8 k €↓
2018
Annual accounts 201849 k €↑
2017
Annual accounts 201735,2 k €↑
2013
Annual accounts 2013-28,1 k €↓
2012
Annual accounts 2012-27,4 k €↓
2011
Annual accounts 20115,1 k €↑
2010
Annual accounts 2010-13,5 k €↓
2009
Annual accounts 2009108,3 k €↑
2008
Annual accounts 200866,5 k €↑
2007
Annual accounts 200727,5 k €
30/09/1980
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FleuruSports

Overview

What does FleuruSports do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline