VERMARCSPORT
0420.964.657 · rovalta.com · 22/09/2026
ACTIVE
VERMARCSPORT
Financial year 2025 · closed on 30/09/2025
Net result
91,8 k €
+291.8% YoY
Gross margin
1,7 M €
Equity
8,5 M €
+1.1% YoY
Workforce
26,3 ETP
-0.4% YoY
Overview
What does VERMARCSPORT do?
VERMARCSPORT is a Public limited company incorporated in 1980. Its registered office is in Rotselaar. It employs on average 26,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0420.964.657
Incorporation
04/12/1980
Legal form
Public limited company
Registered office
Olivierstraat 95
3111 Rotselaar · FlandreSee on map
3111 Rotselaar · FlandreSee on map
Contributed capital
2 900 000,00 €
Latest accounts
30/09/2025
Average workforce
26,3 ETP
Joint committees (7)
- 100
- 10000
- 10900
- 20000
- 20100
- 21500
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,7 M € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||||
| EBITDA | 222,3 k € | +213% | 71,1 k € | -63.5% | 195 k € | -71.5% | 684,2 k € | -35.0% | 1,1 M € | +29.4% | 814 k € | +75.2% | 464,7 k € | +15.7% | 401,6 k € | -38.6% | 654,1 k € | +9.9% | 595,4 k € | +120% | 270,7 k € | -13.9% | 314,5 k € | -18.0% | 383,4 k € | -24.7% | 509,1 k € | -4.4% | 532,5 k € | -17.2% | 643,1 k € | +8.4% | 593,3 k € | -14.2% | 691,7 k € | +4.6% | 661,4 k € |
| Operating result | 96,3 k € | +209% | -88,5 k € | -229% | -26,9 k € | -104% | 634,8 k € | -12.5% | 725,8 k € | +26.4% | 574 k € | +115% | 266,4 k € | +25.4% | 212,5 k € | -53.3% | 454,8 k € | +47.1% | 309,2 k € | +929% | 30 k € | -78.0% | 136,3 k € | -20.3% | 171 k € | -44.1% | 305,8 k € | -18.1% | 373,5 k € | -11.5% | 421,9 k € | +9.9% | 384 k € | -17.0% | 462,8 k € | -11.2% | 521,1 k € |
| Net result | 91,8 k € | +292% | 23,4 k € | +76.7% | 13,3 k € | -97.1% | 459,8 k € | -16.3% | 549,6 k € | +37.8% | 398,9 k € | +118% | 182,6 k € | +34.6% | 135,7 k € | -58.4% | 326,1 k € | +26.6% | 257,5 k € | +422% | 49,3 k € | -66.1% | 145,6 k € | -21.3% | 185,1 k € | +0.5% | 184,3 k € | -48.1% | 354,9 k € | -5.5% | 375,6 k € | +6.8% | 351,7 k € | -7.2% | 379,1 k € | -10.1% | 421,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 8,5 M € | +1.1% | 8,4 M € | +0.3% | 8,4 M € | +0.2% | 8,4 M € | +5.2% | 8 M € | +6.7% | 7,5 M € | +4.9% | 7,1 M € | +2.2% | 6,9 M € | +1.5% | 6,8 M € | +4.5% | 6,5 M € | +3.6% | 6,3 M € | +0.3% | 6,3 M € | -2.8% | 6,5 M € | +2.5% | 6,3 M € | +2.5% | 6,2 M € | +5.5% | 5,9 M € | +6.3% | 5,5 M € | +6.2% | 5,2 M € | +7.2% | 4,8 M € |
| Total assets | 9,2 M € | +2.0% | 9 M € | -0.2% | 9 M € | +0.6% | 9 M € | +3.4% | 8,7 M € | +6.0% | 8,2 M € | +4.9% | 7,8 M € | +2.5% | 7,6 M € | +0.2% | 7,6 M € | +5.2% | 7,2 M € | +4.1% | 6,9 M € | -0.2% | 7 M € | -3.7% | 7,2 M € | +3.7% | 7 M € | +5.6% | 6,6 M € | +5.1% | 6,3 M € | +3.8% | 6 M € | +6.0% | 5,7 M € | +8.5% | 5,3 M € |
| Cash | 1,8 M € | +18.6% | 1,5 M € | -4.8% | 1,6 M € | -53.7% | 3,4 M € | -14.1% | 4 M € | +15.7% | 3,4 M € | +8.8% | 3,2 M € | +28.6% | 2,5 M € | +6.4% | 2,3 M € | +23.0% | 1,9 M € | +16.1% | 1,6 M € | -34.0% | 2,4 M € | -3.9% | 2,5 M € | +17.9% | 2,2 M € | +114% | 1 M € | -2.6% | 1 M € | -19.5% | 1,3 M € | +17.5% | 1,1 M € | -21.2% | 1,4 M € |
| Debts | 693,3 k € | +24.3% | 557,7 k € | -11.9% | 632,9 k € | +5.3% | 601,1 k € | -16.6% | 720,4 k € | +4.0% | 692,4 k € | -0.8% | 698,3 k € | +6.2% | 657,4 k € | -11.8% | 745,8 k € | +11.7% | 667,6 k € | +8.1% | 617,5 k € | -5.3% | 652 k € | -11.2% | 734,2 k € | +16.3% | 631,3 k € | +51.1% | 417,8 k € | -0.5% | 419,9 k € | -21.3% | 533,3 k € | +4.7% | 509,2 k € | +24.6% | 408,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 26,3 ETP | -0.4% | 26,4 ETP | -3.3% | 27,3 ETP | -2.5% | 28,0 ETP | +4.9% | 26,7 ETP | -0.4% | 26,8 ETP | +2.7% | 26,1 ETP | -0.8% | 26,3 ETP | -0.8% | 26,5 ETP | -2.9% | 27,3 ETP | +3.8% | 26,3 ETP | +2.7% | 25,6 ETP | +6.2% | 24,1 ETP | +3.9% | 23,2 ETP | -7.9% | 25,2 ETP | -2.3% | 25,8 ETP | +0.8% | 25,6 ETP | -0.4% | 25,7 ETP | +4.0% | 24,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 14 ended
Active mandates
Angèle Puttemans
ActiveHilde Adams
ActiveMarc Verbeeck
ActiveEnded mandates
Marc Verbeeck
EndedAngèle Puttemans
EndedHilde Adams
EndedMarc Verbeeck
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/04/2026 | 24/03/2025 | 25/03/2024 | 20/02/2023 | 22/02/2022 | 03/03/2021 |
| General meeting | 31/03/2026 | 11/03/2025 | 21/03/2024 | 31/01/2023 | 31/01/2022 | 29/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 31/03/2026 | 01/04/2026 | Dutch | |
| Full model | 30/09/2024 | 11/03/2025 | 24/03/2025 | Dutch | |
| Full model | 30/09/2023 | 21/03/2024 | 25/03/2024 | Dutch | |
| Full model | 30/09/2022 | 31/01/2023 | 20/02/2023 | Dutch | |
| Full model | 30/09/2021 | 31/01/2022 | 22/02/2022 | Dutch | |
| Full model | 30/09/2020 | 29/01/2021 | 03/03/2021 | Dutch | |
| Full model | 30/09/2019 | 31/01/2020 | 27/02/2020 | Dutch | |
| Full model | 30/09/2018 | 31/01/2019 | 28/02/2019 | Dutch | |
| Full model | 30/09/2017 | 31/01/2018 | 28/02/2018 | Dutch | |
| Full model | 30/09/2016 | 16/02/2017 | 27/02/2017 | Dutch | |
| Full model | 30/09/2015 | 21/02/2016 | 25/02/2016 | Dutch | |
| Full model | 30/09/2014 | 20/02/2015 | 27/02/2015 | Dutch | |
| Full model | 30/09/2013 | 28/02/2014 | 05/03/2014 | Dutch | |
| Full model | 30/09/2012 | 31/01/2013 | 07/02/2013 | Dutch | |
| Full model | 30/09/2011 | 31/01/2012 | 15/02/2012 | Dutch | |
| Full model | 30/09/2010 | 31/01/2011 | 02/03/2011 | Dutch | |
| Full model | 30/09/2009 | 29/01/2010 | 08/02/2010 | Dutch | |
| Full model | 30/09/2008 | 31/01/2009 | 12/02/2009 | Dutch | |
| Full model | 30/09/2007 | 31/01/2008 | 07/02/2008 | Dutch | |
| Full model | 30/09/2006 | 31/01/2007 | 07/02/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 14 ended
Active mandates
Angèle Puttemans
ActiveHilde Adams
ActiveMarc Verbeeck
ActiveEnded mandates
Marc Verbeeck
EndedAngèle Puttemans
EndedHilde Adams
EndedMarc Verbeeck
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/03/2025ONTSLAGEN - BENOEMINGEN
- Other30/08/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
- Mandates23/03/2023ONTSLAGEN - BENOEMINGEN
- Mandates19/03/2020ONTSLAGEN - BENOEMINGEN
- Mandates03/06/2019ONTSLAGEN - BENOEMINGEN
- Mandates24/03/2017ONTSLAGEN - BENOEMINGEN
- Mandates07/09/2016ONTSLAGEN - BENOEMINGEN
- Capital / shares09/07/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202591,8 k €↑
- 2024Annual accounts 202423,4 k €↑
- 2023Annual accounts 202313,3 k €↓
- 2022Annual accounts 2022459,8 k €↓
- 2021Annual accounts 2021549,6 k €↑
- 2020Annual accounts 2020398,9 k €↑
- 2019Annual accounts 2019182,6 k €↑
- 2018Annual accounts 2018135,7 k €↓
- 2017Annual accounts 2017326,1 k €↑
- 2016Annual accounts 2016257,5 k €↑
- 2015Annual accounts 201549,3 k €↓
- 2014Annual accounts 2014145,6 k €↓
- 2013Annual accounts 2013185,1 k €↑
- 2012Annual accounts 2012184,3 k €↓
- 2011Annual accounts 2011354,9 k €↓
- 2010Annual accounts 2010375,6 k €↑
- 2009Annual accounts 2009351,7 k €↓
- 2008Annual accounts 2008379,1 k €↓
- 2007Annual accounts 2007421,9 k €
- 04/12/1980IncorporationPublic limited company