ACTIVE

DE ZIGEUNER

Financial year 2025 · Closed on 31/12/2025

Net result
1,1 M €
-24,6 %over 1 year
Revenue
17,4 M €
+4,0 %over 1 year
Equity
6,1 M €
+21,4 %over 1 year
Workforce
65,7 ETP
+3,3 %over 1 year

Identity

Source · BCE/KBO

DE ZIGEUNER is a Public limited company incorporated in 1980. Its registered office is in Diepenbeek. It employs on average 65,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0420.994.153
Incorporation
26/11/1980
Legal form
Public limited company
Registered office
Industrielaan 7
3590 Diepenbeek · FlandreSee on map
Contributed capital
122 215,23 €
Latest accounts
31/12/2025
Average workforce
65,7 ETP
Joint committees (4)
  • 100
  • 140
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue17,4 M €16,8 M €15,7 M €11,8 M €5,7 M €
EBITDA2,7 M €3 M €2,7 M €1,2 M €835,2 k €
Operating result1,1 M €1,5 M €1,4 M €227,7 k €31,7 k €
Net result1,1 M €1,4 M €1,4 M €279,8 k €60,8 k €
Balance sheet
Equity6,1 M €5 M €3,6 M €2,2 M €1,9 M €
Total assets15,2 M €9,9 M €7,7 M €5,8 M €6,5 M €
Cash1,4 M €2,2 M €1,2 M €782,7 k €447,1 k €
Debts9,1 M €4,8 M €4,1 M €3,5 M €4,4 M €
Other
Workforce65,7 ETP63,6 ETP60,6 ETP57,8 ETP56,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 55 ended

Active mandates

Hendrik Vanheusden

Managing director · since 26 août 2025 · until 02 juin 2031

Active
Johan Vanheusden

Managing director · since 26 août 2025 · until 02 juin 2031

Active
Paulus Vanheusden

Managing director · since 26 août 2025 · until 20 janvier 2026

Active
STELISO

Director · since 26 août 2025 · until 02 juin 2031 · 0894.645.945

Represented by Tom De Troyer

Active

Ended mandates

An Vanheusden

Director · since 28 juin 2019 · until 24 septembre 2024

Ended
An Vanheusden

Director · since 28 juin 2019 · until 02 juin 2025

Ended
An Vanheusden

Director · since 28 juin 2019 · until 20 juin 2025

Ended
Andre Jacobs

Director · since 28 juin 2019 · until 24 septembre 2024

Ended

Other companies at this address

Industrielaan 7 3590 Diepenbeek
CompanyCBE no.
DE NACHTEGAALActive
0454.561.794
JARIPAActive
0654.833.340
STELISOActive
0894.645.945
0655.845.011

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202615/07/202518/07/202410/07/202313/07/202226/07/2021
General meeting29/06/202623/06/202524/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202529/06/202614/07/2026DutchPDF
Full model31/12/202423/06/202515/07/2025DutchPDF
Full model31/12/202324/06/202418/07/2024DutchPDF
Full model31/12/202226/06/202310/07/2023DutchPDF
Full model31/12/202127/06/202213/07/2022DutchPDF
Full model31/12/202028/06/202126/07/2021DutchPDF
Full model31/12/201916/07/202017/07/2020DutchPDF
Full model31/12/201828/06/201923/07/2019DutchPDF
Full model31/12/201729/06/201825/07/2018DutchPDF
Full model31/12/201606/06/201717/07/2017DutchPDF
Full model31/12/201506/06/201607/07/2016DutchPDF
Full model31/12/201430/06/201524/07/2015DutchPDF
Full model31/12/201325/06/201423/07/2014DutchPDF
Full model31/12/201226/06/201315/07/2013DutchPDF
Full model31/12/201127/06/201224/07/2012DutchPDF
Full model31/12/201030/06/201120/07/2011DutchPDF
Full model31/12/200930/06/201006/07/2010DutchPDF
Full model31/12/200830/06/200922/07/2009DutchPDF
Full model31/12/200702/06/200830/06/2008DutchPDF
Full model31/12/200629/06/200712/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 55 ended

Active mandates

Hendrik Vanheusden

Managing director · since 26 août 2025 · until 02 juin 2031

Active
Johan Vanheusden

Managing director · since 26 août 2025 · until 02 juin 2031

Active
Paulus Vanheusden

Managing director · since 26 août 2025 · until 20 janvier 2026

Active
STELISO

Director · since 26 août 2025 · until 02 juin 2031 · 0894.645.945

Represented by Tom De Troyer

Active

Ended mandates

An Vanheusden

Director · since 28 juin 2019 · until 24 septembre 2024

Ended
An Vanheusden

Director · since 28 juin 2019 · until 02 juin 2025

Ended
An Vanheusden

Director · since 28 juin 2019 · until 20 juin 2025

Ended
Andre Jacobs

Director · since 28 juin 2019 · until 24 septembre 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/02/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/11/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares28/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates28/07/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/06/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,1 M €
  2. 2024
    Annual accounts 20241,4 M €
  3. 2023
    Annual accounts 20231,4 M €
  4. 2022
    Annual accounts 2022279,8 k €
  5. 2021
    Annual accounts 202160,8 k €
  6. 2020
    Annual accounts 2020-442,2 k €
  7. 2019
    Annual accounts 2019443,1 k €
  8. 2018
    Annual accounts 2018349,9 k €
  9. 2017
    Annual accounts 2017-153,1 k €
  10. 2015
    Annual accounts 2015273,8 k €
  11. 2014
    Annual accounts 2014264,8 k €
  12. 2013
    Annual accounts 2013117,2 k €
  13. 2012
    Annual accounts 201225 k €
  14. 2011
    Annual accounts 2011166,8 k €
  15. 2010
    Annual accounts 2010232,8 k €
  16. 2009
    Annual accounts 2009263,9 k €
  17. 2008
    Annual accounts 2008188,6 k €
  18. 2007
    Annual accounts 2007306,1 k €
  19. 26/11/1980
    IncorporationPublic limited company