ACTIVE

JOHN SAEY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

54,4 k €

+18.3% YoY

Gross margin

291,3 k €

+0.1% YoY

Equity

665,1 k €

-18.0% YoY

Workforce

2,0 ETP

0.0% YoY

What does JOHN SAEY do?

JOHN SAEY is a Public limited company incorporated in 1980. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Merelbeke-Melle. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.046.118

Incorporation

09/12/1980

Legal form

Public limited company

Registered office

Gontrode Heirweg 302
9090 Merelbeke-Melle · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 81100Combined facilities support activities 81100Combined facilities support activities

Joint committees (5)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	291,3 k €	+0.1%	290,9 k €	+6.6%	272,9 k €	+25.8%	216,9 k €	+13.4%	191,3 k €	-12.5%	218,7 k €	+7.1%	204,2 k €	-12.8%	234,2 k €	+0.3%	233,5 k €	+1.7%	229,6 k €	-22.8%	297,4 k €		–		–		–		–		–		–
EBITDA	118,9 k €	-3.9%	123,8 k €	+37.1%	90,3 k €	+39.7%	64,7 k €	-28.9%	91 k €	-27.1%	124,8 k €	+45.7%	85,6 k €	-33.7%	129,3 k €	-14.8%	151,8 k €	+1.8%	149,1 k €	-31.2%	216,9 k €	+11.0%	195,4 k €	-22.0%	250,3 k €	-61.3%	647,3 k €	+45.6%	444,5 k €	+42.0%	313,1 k €	-69.5%	1 M €
Operating result	67,3 k €	+26.4%	53,2 k €	+114%	24,8 k €	+304%	6,2 k €	-77.9%	27,9 k €	-53.0%	59,2 k €	+211%	19 k €	-71.2%	66,1 k €	-29.1%	93,3 k €	+14.0%	81,8 k €	-39.8%	135,9 k €	+23.6%	109,9 k €	-31.3%	159,9 k €	-67.9%	498,6 k €	+66.5%	299,4 k €	+87.6%	159,6 k €	-81.1%	845,6 k €
Net result	54,4 k €	+18.3%	46 k €	+149%	18,5 k €	+292%	4,7 k €	-77.4%	20,9 k €	-50.4%	42 k €	+229%	12,8 k €	-71.4%	44,7 k €	-33.6%	67,3 k €	+8.1%	62,3 k €	-39.0%	102,1 k €	+2.8%	99,4 k €	-6.7%	106,5 k €	-64.6%	301,2 k €	+44.1%	209,1 k €	+75.8%	119 k €	-78.8%	560,8 k €
Balance sheet
Equity	665,1 k €	-18.0%	810,6 k €	-16.0%	964,7 k €	+2.0%	946,2 k €	+0.5%	941,5 k €	+4.6%	899,8 k €	-45.8%	1,7 M €	+0.8%	1,6 M €	+2.8%	1,6 M €	+4.4%	1,5 M €	+4.2%	1,5 M €	+7.5%	1,4 M €	+7.8%	1,3 M €	-71.6%	4,5 M €	+7.2%	4,2 M €	+5.3%	4 M €	+3.1%	3,8 M €
Total assets	905 k €	-14.8%	1,1 M €	+1.9%	1 M €	+4.4%	998,4 k €	+2.3%	975,5 k €	+5.8%	922,1 k €	-46.3%	1,7 M €	-0.1%	1,7 M €	+3.7%	1,7 M €	+5.2%	1,6 M €	+2.3%	1,5 M €	+5.8%	1,5 M €	+4.4%	1,4 M €	-80.1%	7 M €	+5.8%	6,6 M €	+6.2%	6,2 M €	+12.5%	5,5 M €
Cash	242 k €	+92.1%	126 k €	+37.0%	91,9 k €	-57.1%	214,2 k €	-25.4%	287,3 k €	+70.5%	168,5 k €	-81.8%	926,9 k €	+17.3%	790,3 k €	+1.6%	777,6 k €	+27.2%	611,1 k €	+86.0%	328,5 k €	+378%	68,7 k €	-48.7%	133,8 k €	-32.1%	197 k €	+83.5%	107,4 k €	-29.0%	151,3 k €	-90.9%	1,7 M €
Debts	239,9 k €	-4.8%	252 k €	+224%	77,8 k €	+49.0%	52,2 k €	+166%	19,6 k €	-12.2%	22,3 k €	-60.9%	57,1 k €	-21.0%	72,3 k €	+28.7%	56,2 k €	+36.1%	41,3 k €	-40.1%	68,9 k €	-19.9%	86 k €	-9.7%	95,2 k €	-96.2%	2,5 M €	+3.6%	2,4 M €	+7.4%	2,3 M €	+33.7%	1,7 M €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+11.1%	1,8 ETP	+80.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-97.0%	33,7 ETP	-17.0%	40,6 ETP	+0.5%	40,4 ETP	-4.0%	42,1 ETP	-10.8%	47,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Luc Saey

Managing director · since 25 mars 2022 · until 27 mai 2028

Active

RESTO BOUWSPECIALITEITEN

Managing director · since 25 mars 2022 · until 27 mai 2028 · 0429.204.313

Represented by John Saey

Active

Ended mandates

RESTO BOUWSPECIALITEITEN

Managing director · since 25 mars 2022 · until 27 mai 2028 · 0429.204.313

Represented by Saey JOHN

Ended

Luc Saey

Managing director · since 10 août 2020 · until 30 mai 2026

Ended

RESTO BOUWSPECIALITEITEN

Managing director · since 10 août 2020 · until 30 mai 2026 · 0429.204.313

Represented by Saey JOHN

Ended

RESTO BOUWSPECIALITEITEN

Managing director · since 10 août 2020 · until 30 mai 2026 · 0429.204.313

Represented by John SAEY

Ended

At this address

Other companies at this address

Company	CBE no.
Administratiekantoor Group Saey● Active	1003.301.286
BAGEER● Active	0685.666.076
Belga Plastics● Active	0873.290.505
DESPERT WINE GROUP● Active	1030.640.143
DL & P● Active	0434.724.207
Façade● Active	0788.214.971
GROUP SAEY● Active	0832.141.422
John Saey Cyclingteam● Active	0480.414.769
JOHN SAEY RENOVATIE● Active	0847.353.594
RESTO BOUWSPECIALITEITEN● Active	0429.204.313
SAEY BOUWPROMOTIE● Active	0847.353.990
TOITURE● Active	1029.137.435

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	11/07/2025	30/08/2024	09/07/2023	31/08/2022	27/07/2021
General meeting	25/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	08/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	11/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	09/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	27/07/2021	Dutch	PDF
Abridged model	31/12/2019	10/08/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	23/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	09/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	16/07/2015	Dutch	PDF
Full model	31/12/2013	26/06/2014	17/07/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	08/07/2013	Dutch	PDF
Full model	31/12/2011	05/05/2012	30/05/2012	Dutch	PDF
Full model	31/12/2010	29/06/2011	06/07/2011	Dutch	PDF
Full model	31/12/2009	29/06/2010	02/08/2010	Dutch	PDF
Full model	31/12/2008	27/06/2009	03/08/2009	Dutch	PDF
Full model	31/12/2007	26/06/2008	01/07/2008	Dutch	PDF
Full model	31/12/2006	29/06/2007	05/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Luc Saey

Managing director · since 25 mars 2022 · until 27 mai 2028

Active

RESTO BOUWSPECIALITEITEN

Managing director · since 25 mars 2022 · until 27 mai 2028 · 0429.204.313

Represented by John Saey

Active

Ended mandates

RESTO BOUWSPECIALITEITEN

Managing director · since 25 mars 2022 · until 27 mai 2028 · 0429.204.313

Represented by Saey JOHN

Ended

Luc Saey

Managing director · since 10 août 2020 · until 30 mai 2026

Ended

RESTO BOUWSPECIALITEITEN

Managing director · since 10 août 2020 · until 30 mai 2026 · 0429.204.313

Represented by Saey JOHN

Ended

RESTO BOUWSPECIALITEITEN

Managing director · since 10 août 2020 · until 30 mai 2026 · 0429.204.313

Represented by John SAEY

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other03/05/2022
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares30/09/2021
KAPITAAL - AANDELEN
PDF
Mandates16/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring23/07/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring30/05/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates12/08/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/01/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202554,4 k €↑
2024
Annual accounts 202446 k €↑
2023
Annual accounts 202318,5 k €↑
2022
Annual accounts 20224,7 k €↓
2021
Annual accounts 202120,9 k €↓
2019
Annual accounts 201942 k €↑
2018
Annual accounts 201812,8 k €↓
2017
Annual accounts 201744,7 k €↓
2016
Annual accounts 201667,3 k €↑
2015
Annual accounts 201562,3 k €↓
2014
Annual accounts 2014102,1 k €↑
2013
Annual accounts 201399,4 k €↓
2012
Annual accounts 2012106,5 k €↓
2011
Annual accounts 2011301,2 k €↑
2010
Annual accounts 2010209,1 k €↑
2009
Annual accounts 2009119 k €↓
2008
Annual accounts 2008560,8 k €
09/12/1980
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JOHN SAEY

Overview

What does JOHN SAEY do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline