Mervielde
0421.064.033 · rovalta.com · 22/09/2026
ACTIVE
Mervielde
Financial year 2025 · closed on 31/12/2025
Net result
2,5 M €
-28.9% YoY
Revenue
39,6 M €
+5.7% YoY
Equity
9,8 M €
-5.4% YoY
Workforce
165,5 ETP
+2.9% YoY
Overview
What does Mervielde do?
Mervielde is a Public limited company incorporated in 1980. Its registered office is in Evergem. It employs on average 165,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0421.064.033
Incorporation
30/09/1980
Legal form
Public limited company
Registered office
Monumentstraat 13
9940 Evergem · FlandreSee on map
9940 Evergem · FlandreSee on map
Contributed capital
286 801,16 €
Latest accounts
31/12/2025
Average workforce
165,5 ETP
Joint committees (3)
- 140
- 218
- 226
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 39,6 M € | +5.7% | 37,5 M € | +14.5% | 32,8 M € | +9.0% | 30,1 M € | +10.9% | 27,1 M € | +10.8% | 24,5 M € | -2.2% | 25 M € | -3.2% | 25,9 M € | +1.7% | 25,5 M € | +7.7% | 23,6 M € | +8.0% | 21,9 M € | +12.1% | 19,5 M € | +6.2% | 18,4 M € | +7.0% | 17,2 M € | +9.0% | 15,8 M € | +7.5% | 14,7 M € | +9.2% | 13,4 M € | +0.1% | 13,4 M € | +14.3% | 11,7 M € | +8.1% | 10,9 M € |
| EBITDA | 5,6 M € | -16.1% | 6,6 M € | +21.3% | 5,5 M € | +17.9% | 4,6 M € | -11.3% | 5,2 M € | -10.3% | 5,8 M € | -14.5% | 6,8 M € | -3.8% | 7,1 M € | -8.4% | 7,7 M € | +4.6% | 7,4 M € | +8.7% | 6,8 M € | +22.2% | 5,6 M € | +13.4% | 4,9 M € | +9.1% | 4,5 M € | +25.4% | 3,6 M € | +5.8% | 3,4 M € | +18.1% | 2,9 M € | +42.7% | 2 M € | +12.8% | 1,8 M € | -15.0% | 2,1 M € |
| Operating result | 3,3 M € | -28.9% | 4,7 M € | +20.3% | 3,9 M € | +22.4% | 3,2 M € | -18.8% | 3,9 M € | -12.7% | 4,5 M € | -11.9% | 5,1 M € | -2.4% | 5,2 M € | -6.8% | 5,6 M € | +13.0% | 5 M € | +24.1% | 4 M € | +42.5% | 2,8 M € | +36.9% | 2 M € | +2.6% | 2 M € | +40.2% | 1,4 M € | +24.0% | 1,1 M € | +20.2% | 956,2 k € | +16.8% | 818,3 k € | +36.3% | 600,2 k € | -49.8% | 1,2 M € |
| Net result | 2,5 M € | -28.9% | 3,5 M € | +21.5% | 2,8 M € | +23.3% | 2,3 M € | -20.5% | 2,9 M € | -12.2% | 3,3 M € | -8.1% | 3,6 M € | -1.1% | 3,6 M € | -0.3% | 3,6 M € | +12.3% | 3,2 M € | +22.9% | 2,6 M € | +40.0% | 1,9 M € | +39.1% | 1,4 M € | -6.6% | 1,5 M € | +50.8% | 963,7 k € | +28.7% | 748,6 k € | -19.4% | 928,8 k € | +26.1% | 736,7 k € | +14.6% | 642,7 k € | -26.6% | 876,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 9,8 M € | -5.4% | 10,3 M € | +12.1% | 9,2 M € | +6.2% | 8,7 M € | +3.2% | 8,4 M € | -31.2% | 12,2 M € | +16.9% | 10,5 M € | +6.0% | 9,9 M € | +6.9% | 9,2 M € | +7.5% | 8,6 M € | +10.9% | 7,7 M € | -15.7% | 9,2 M € | -2.9% | 9,4 M € | -6.7% | 10,1 M € | +16.7% | 8,7 M € | +12.5% | 7,7 M € | +10.7% | 7 M € | +15.4% | 6 M € | +13.9% | 5,3 M € | +13.8% | 4,7 M € |
| Total assets | 17,5 M € | -6.7% | 18,7 M € | +10.9% | 16,9 M € | -0.7% | 17 M € | -15.1% | 20 M € | +19.5% | 16,8 M € | +5.6% | 15,9 M € | -6.1% | 16,9 M € | +14.3% | 14,8 M € | -9.4% | 16,3 M € | +1.2% | 16,1 M € | +5.9% | 15,2 M € | -1.0% | 15,4 M € | +6.9% | 14,4 M € | +7.0% | 13,5 M € | +13.9% | 11,8 M € | +1.7% | 11,6 M € | -2.5% | 11,9 M € | +55.4% | 7,7 M € | +11.9% | 6,9 M € |
| Cash | 1,2 M € | -21.5% | 1,5 M € | -38.9% | 2,4 M € | +15.2% | 2,1 M € | +1.2% | 2,1 M € | -33.3% | 3,1 M € | -38.5% | 5 M € | -7.2% | 5,4 M € | +112% | 2,6 M € | +59.1% | 1,6 M € | -13.1% | 1,8 M € | +71.6% | 1,1 M € | +121% | 487,6 k € | -31.0% | 706,4 k € | +27.3% | 555,1 k € | -15.7% | 658,6 k € | -4.6% | 690,2 k € | -78.6% | 3,2 M € | +1697% | 179,5 k € | -34.8% | 275,4 k € |
| Debts | 7,7 M € | -8.2% | 8,4 M € | +9.3% | 7,6 M € | -8.1% | 8,3 M € | -28.3% | 11,6 M € | +157% | 4,5 M € | -16.4% | 5,4 M € | -23.2% | 7 M € | +26.7% | 5,6 M € | -28.2% | 7,7 M € | -7.8% | 8,4 M € | +38.4% | 6,1 M € | +1.9% | 6 M € | +39.0% | 4,3 M € | -7.9% | 4,6 M € | +22.6% | 3,8 M € | -12.7% | 4,3 M € | -23.2% | 5,7 M € | +146% | 2,3 M € | +8.1% | 2,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 165,5 ETP | +2.9% | 160,9 ETP | +23.1% | 130,7 ETP | +2.7% | 127,3 ETP | +7.2% | 118,7 ETP | +4.9% | 113,2 ETP | +0.1% | 113,1 ETP | +1.7% | 111,2 ETP | +6.5% | 104,4 ETP | +5.8% | 98,7 ETP | +2.5% | 96,3 ETP | +4.7% | 92,0 ETP | +5.5% | 87,2 ETP | +6.1% | 82,2 ETP | +0.7% | 81,6 ETP | +4.5% | 78,1 ETP | +3.3% | 75,6 ETP | +5.3% | 71,8 ETP | +12.2% | 64,0 ETP | +9.6% | 58,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 43 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
M.V.I.● Active | 0552.997.097 |
PROAS● Active | 1025.952.568 |
TRAMER● Active | 0835.732.402 |
TRAMER INVEST● Active | 0505.752.951 |
TRANSPORT VAN HEESVELDE● Active | 0458.184.844 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/06/2026 | 20/08/2025 | 29/08/2024 | 25/08/2023 | 16/06/2022 | 24/06/2021 |
| General meeting | 30/05/2026 | 31/05/2025 | 25/05/2024 | 30/06/2023 | 03/06/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
46 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 30/05/2026 | 16/06/2026 | Dutch | |
| Full model | 31/12/2024 | 31/05/2025 | 20/08/2025 | Dutch | |
| Full model | 31/12/2023 | 25/05/2024 | 29/08/2024 | Dutch | |
| Full model | 31/12/2022 | 30/06/2023 | 25/08/2023 | Dutch | |
| Full model | 31/12/2021 | 03/06/2022 | 16/06/2022 | Dutch | |
| Full model | 31/12/2020 | 29/05/2021 | 24/06/2021 | Dutch | |
| Full model | 31/12/2019 | 30/05/2020 | 25/06/2020 | Dutch | |
| Full model | 31/12/2018 | 25/05/2019 | 18/07/2019 | Dutch | |
| Full model | 31/12/2017 | 26/05/2018 | 03/07/2018 | Dutch | |
| Full model | 31/12/2016 | 27/05/2017 | 27/06/2017 | Dutch | |
| Full model | 31/12/2015 | 28/05/2016 | 28/06/2016 | Dutch | |
| Full model | 31/12/2014 | 30/05/2015 | 23/06/2015 | Dutch | |
| Full model | 31/12/2013 | 28/06/2014 | 12/08/2014 | Dutch | |
| Full model | 31/12/2012 | 28/06/2013 | 25/07/2013 | Dutch | |
| Full model | 31/12/2011 | 29/06/2012 | 16/08/2012 | Dutch | |
| Full model | 31/12/2010 | 28/05/2011 | 21/06/2011 | Dutch | |
| Full model | 31/12/2009 | 29/05/2010 | 23/07/2010 | Dutch | |
| Full model | 31/12/2008 | 30/05/2009 | 10/07/2009 | Dutch | |
| Full model | 31/12/2007 | 31/05/2008 | 28/08/2008 | Dutch | |
| Full model | 31/12/2006 | 26/05/2007 | 14/08/2007 | Dutch | |
| Full model | 31/12/2005 | 27/05/2006 | 17/07/2006 | Dutch | |
| Full model | 31/12/2004 | 28/05/2005 | 12/07/2005 | Dutch | |
| Full model | 31/12/2003 | 29/05/2004 | 30/06/2004 | Dutch | |
| Full model | 31/12/2002 | 31/05/2003 | 26/06/2003 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 43 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/09/2026ONTSLAGEN, BENOEMINGEN
- Restructuring07/02/2024BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring30/10/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring30/10/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Capital / shares08/03/2023KAPITAAL - AANDELEN
- Mandates13/10/2022ONTSLAGEN - BENOEMINGEN
- Mandates28/08/2019ONTSLAGEN - BENOEMINGEN
- Mandates28/12/2018ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,5 M €↓
- 2024Annual accounts 20243,5 M €↑
- 2024Name changeMERVIELDE
- 2023Annual accounts 20232,8 M €↑
- 2022Annual accounts 20222,3 M €↓
- 2021Annual accounts 20212,9 M €↓
- 2021Name changeTRANSPORT MERVIELDE
- 2020Annual accounts 20203,3 M €↓
- 2019Annual accounts 20193,6 M €↓
- 2018Annual accounts 20183,6 M €↓
- 2017Annual accounts 20173,6 M €↑
- 2016Annual accounts 20163,2 M €↑
- 2015Annual accounts 20152,6 M €↑
- 2014Annual accounts 20141,9 M €↑
- 2013Annual accounts 20131,4 M €↓
- 2012Annual accounts 20121,5 M €↑
- 2011Annual accounts 2011963,7 k €↑
- 2010Annual accounts 2010748,6 k €↓
- 2009Annual accounts 2009928,8 k €↑
- 2008Annual accounts 2008736,7 k €↑
- 2007Annual accounts 2007642,7 k €↓
- 2006Annual accounts 2006876,1 k €
- 30/09/1980IncorporationPublic limited company