ACTIVE

BRONCHAIN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

5,5 k €

+13.3% YoY

Gross margin

15,1 k €

+33.2% YoY

Equity

143,6 k €

+4.0% YoY

What does BRONCHAIN do?

BRONCHAIN is a Private limited company incorporated in 1980. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Froidchapelle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.099.863

Incorporation

21/10/1980

Legal form

Private limited company

Registered office

Rue de Fourbechies (FBC) 1
6440 Froidchapelle · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	15,1 k €	+33.2%	11,3 k €	+26.7%	8,9 k €	+45.1%	6,2 k €	-40.6%	10,4 k €	-21.8%	13,2 k €	-17.0%	16 k €	-5.2%	16,8 k €	+7.7%	15,6 k €	-16.1%	18,6 k €	+103%	9,2 k €	-15.5%	10,9 k €	+32.7%	8,2 k €	+213%	-7,3 k €	-140%	18,1 k €	+57.6%	11,5 k €	-54.9%	25,5 k €	+48.1%	17,2 k €	+22.3%	14,1 k €
EBITDA	13 k €	+37.7%	9,4 k €	+27.2%	7,4 k €	+64.8%	4,5 k €	-46.2%	8,4 k €	-29.3%	11,8 k €	+15.9%	10,2 k €	-32.4%	15,1 k €	+8.3%	13,9 k €	+10.6%	12,6 k €	+53.9%	8,2 k €	-11.3%	9,2 k €	+37.4%	6,7 k €	+177%	-8,8 k €	-152%	16,8 k €	+64.3%	10,2 k €	-57.5%	24,1 k €	+50.9%	16 k €	+26.5%	12,6 k €
Operating result	6,8 k €	+15.9%	5,9 k €	+22.6%	4,8 k €	+86.9%	2,6 k €	-5.5%	2,7 k €	-6.7%	2,9 k €	+241%	849,7 €	-82.1%	4,8 k €	+24.3%	3,8 k €	+47.9%	2,6 k €	+296%	652 €	-88.0%	5,4 k €	+77643%	-7 €	+100.0%	-16 k €	-273%	9,2 k €	+406%	1,8 k €	-86.5%	13,5 k €	+135%	5,8 k €	+38.0%	4,2 k €
Net result	5,5 k €	+13.3%	4,9 k €	+19.9%	4,1 k €	+80.7%	2,3 k €	-25.4%	3 k €	+15.9%	2,6 k €	+2796%	90 €	-98.5%	5,9 k €	+24.3%	4,8 k €	+69.7%	2,8 k €	+82.6%	1,5 k €	-75.0%	6,2 k €	+654%	819 €	+106%	-13,9 k €	-250%	9,3 k €	+1435%	603 €	-93.8%	9,8 k €	+157%	3,8 k €	-3.8%	4 k €
Balance sheet
Equity	143,6 k €	+4.0%	138,1 k €	-6.4%	147,5 k €	-6.5%	157,7 k €	+1.4%	155,4 k €	+2.0%	152,4 k €	+1.7%	149,8 k €	+0.1%	149,7 k €	+4.1%	143,8 k €	+3.4%	139 k €	+2.1%	136,2 k €	+1.1%	134,6 k €	+4.8%	128,5 k €	+0.6%	127,6 k €	-9.8%	141,6 k €	+7.0%	132,3 k €	+0.5%	131,7 k €	+8.0%	121,9 k €	+3.2%	118,1 k €
Total assets	149,7 k €	-5.6%	158,6 k €	-8.2%	172,8 k €	+5.8%	163,2 k €	+1.1%	161,4 k €	-1.0%	163,1 k €	-7.2%	175,7 k €	+5.0%	167,3 k €	+0.4%	166,6 k €	+13.2%	147,2 k €	-2.1%	150,4 k €	+2.1%	147,3 k €	+0.3%	146,9 k €	+14.9%	127,9 k €	-21.3%	162,6 k €	-1.4%	164,8 k €	-0.5%	165,7 k €	+10.7%	149,8 k €	+20.6%	124,2 k €
Cash	44,3 k €	+11.8%	39,6 k €	-49.3%	78 k €	+38.2%	56,5 k €	-9.7%	62,5 k €	+66.5%	37,6 k €	-24.5%	49,8 k €	+72.4%	28,9 k €	-27.9%	40 k €	+140%	16,7 k €	-29.5%	23,6 k €	-39.2%	38,9 k €	+19.7%	32,5 k €	+18.8%	27,3 k €	-39.7%	45,3 k €	+842%	4,8 k €	-85.1%	32,3 k €	-33.5%	48,5 k €	+890%	4,9 k €
Debts	6,1 k €	-70.3%	20,5 k €	-18.9%	25,3 k €	+357%	5,5 k €	-7.1%	6 k €	-44.1%	10,7 k €	-58.8%	25,9 k €	+47.0%	17,6 k €	-21.4%	22,4 k €	+174%	8,2 k €	-42.5%	14,2 k €	+11.8%	12,7 k €	-31.4%	18,5 k €	+6872%	265 €	-98.7%	21 k €	-33.6%	31,7 k €	-6.9%	34 k €	+22.3%	27,8 k €	+357%	6,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

SEBASTIEN BRONCHAIN

Manager · since 21 octobre 2005

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2025	28/10/2024	09/07/2023	25/10/2022	30/01/2022	30/01/2021
General meeting	15/10/2025	04/07/2024	06/07/2023	29/08/2022	27/08/2021	04/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	15/10/2025	27/10/2025	French	PDF
Micro model	30/06/2024	04/07/2024	28/10/2024	French	PDF
Micro model	30/06/2023	06/07/2023	09/07/2023	French	PDF
Micro model	30/06/2022	29/08/2022	25/10/2022	French	PDF
Micro model	30/06/2021	27/08/2021	30/01/2022	French	PDF
Micro model	30/06/2020	04/09/2020	30/01/2021	French	PDF
Micro model	30/06/2019	14/10/2019	29/11/2019	French	PDF
Micro model	30/06/2018	08/10/2018	22/11/2018	French	PDF
Micro model	30/06/2017	09/11/2017	01/12/2017	French	PDF
Abridged model	30/06/2016	09/09/2016	26/09/2016	French	PDF
Abridged model	30/06/2015	09/09/2015	14/01/2016	French	PDF
Abridged model	30/06/2014	04/09/2014	01/10/2014	French	PDF
Abridged model	30/06/2013	09/12/2013	07/01/2014	French	PDF
Abridged model	30/06/2012	15/10/2012	12/11/2012	French	PDF
Abridged model	30/06/2011	24/10/2011	10/11/2011	French	PDF
Abridged model	30/06/2010	27/09/2010	30/09/2010	French	PDF
Abridged model	30/06/2009	12/10/2009	16/11/2009	French	PDF
Abridged model	30/06/2008	13/10/2008	20/11/2008	French	PDF
Abridged model	30/06/2007	15/10/2007	06/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

SEBASTIEN BRONCHAIN

Manager · since 21 octobre 2005

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,5 k €↑
2024
Annual accounts 20244,9 k €↑
2023
Annual accounts 20234,1 k €↑
2022
Annual accounts 20222,3 k €↓
2021
Annual accounts 20213 k €↑
2020
Annual accounts 20202,6 k €↑
2019
Annual accounts 201990 €↓
2018
Annual accounts 20185,9 k €↑
2017
Annual accounts 20174,8 k €↑
2016
Annual accounts 20162,8 k €↑
2015
Annual accounts 20151,5 k €↓
2014
Annual accounts 20146,2 k €↑
2013
Annual accounts 2013819 €↑
2012
Annual accounts 2012-13,9 k €↓
2011
Annual accounts 20119,3 k €↑
2010
Annual accounts 2010603 €↓
2009
Annual accounts 20099,8 k €↑
2008
Annual accounts 20083,8 k €↓
2007
Annual accounts 20074 k €
21/10/1980
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRONCHAIN

Overview

What does BRONCHAIN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline