ACTIVE

Louyet Ath

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

337,6 k €

+1254.7% YoY

Revenue

23,9 M €

+12.6% YoY

Equity

1,4 M €

+31.8% YoY

Workforce

24,5 ETP

+16.7% YoY

What does Louyet Ath do?

Louyet Ath is a Public limited company incorporated in 1980. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Ath. It employs on average 24,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.101.645

Incorporation

18/12/1980

Legal form

Public limited company

Registered office

Chaussée de Bruxelles(M.E) 375
7822 Ath · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Average workforce

24,5 ETP

Activities (NACE)

45113Sale of cars and light motor vehicles· main 47811Retail sale via stalls and markets of food, beverages and tobacco products 50103Sea and coastal passenger water transport 45201Maintenance and repair of motor vehicles 50200Sea and coastal freight water transport 95311Repair of computers and personal and household goods

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	23,9 M €	+12.6%	21,3 M €	+23.0%	17,3 M €	-5.7%	18,3 M €	+17.0%	15,7 M €	-2.7%	16,1 M €	-4.7%	16,9 M €	+1.4%	16,7 M €	+1.2%	16,5 M €	+6.3%	15,5 M €	+3.5%	15 M €	+29.9%	11,5 M €	-12.7%	13,2 M €	+4.5%	12,6 M €	+12.6%	11,2 M €	+9.8%	10,2 M €	+296%	2,6 M €	+68.4%	1,5 M €		–
EBITDA	840,9 k €	+136%	355,9 k €	-3.9%	370,4 k €	+47.1%	251,9 k €	-11.6%	284,8 k €	+11.0%	256,7 k €	-16.6%	307,8 k €	+16.0%	265,2 k €	-45.1%	482,8 k €	+25.6%	384,3 k €	+21.9%	315,1 k €	+220%	98,4 k €	-16.9%	118,5 k €	-52.1%	247,3 k €	-14.6%	289,4 k €	-24.0%	380,9 k €	+858%	-50,3 k €	-181%	62,4 k €	-13.6%	72,2 k €
Operating result	644,7 k €	+236%	191,9 k €	+4.0%	184,5 k €	+172%	68 k €	-23.0%	88,3 k €	+39.1%	63,5 k €	-36.4%	99,8 k €	+6.0%	94,1 k €	-67.5%	289,2 k €	+60.5%	180,2 k €	+48.7%	121,2 k €	+177%	-156,8 k €	+12.9%	-180 k €	-2281%	-7,6 k €	-137%	20,5 k €	-69.9%	68,3 k €	+147%	-146,7 k €	-1150%	-11,7 k €	-508%	2,9 k €
Net result	337,6 k €	+1255%	24,9 k €	-55.7%	56,3 k €	-52.9%	119,6 k €	+1237%	8,9 k €	+18315%	48,6 €	-99.4%	8,1 k €	-67.1%	24,6 k €	-86.9%	188,8 k €	+78.6%	105,7 k €	+236%	31,5 k €	+111%	-291,7 k €	-0.1%	-291,4 k €	-177%	-105,2 k €	-479%	27,7 k €	+163%	-44,2 k €	+75.2%	-178,3 k €	-3384%	-5,1 k €	-130%	17,1 k €
Balance sheet
Equity	1,4 M €	+31.8%	1,1 M €	+2.4%	1 M €	+5.7%	980,3 k €	+2.1%	960,2 k €	+0.9%	951,3 k €	+0.0%	951,2 k €	+0.9%	943,1 k €	+2.7%	918,4 k €	+25.9%	729,6 k €	+16.9%	623,9 k €	+5.3%	592,5 k €	-33.0%	884,2 k €	-24.8%	1,2 M €	-8.2%	1,3 M €	+2.2%	1,3 M €	-3.4%	1,3 M €	-12.1%	1,5 M €	-0.3%	1,5 M €
Total assets	9,5 M €	-4.8%	10 M €	+28.0%	7,8 M €	+20.4%	6,5 M €	-16.1%	7,7 M €	-7.9%	8,4 M €	-0.6%	8,4 M €	-0.7%	8,5 M €	+39.8%	6,1 M €	-1.0%	6,1 M €	-1.0%	6,2 M €	-13.0%	7,1 M €	-11.6%	8 M €	+24.6%	6,5 M €	-1.5%	6,6 M €	+19.6%	5,5 M €	+6.7%	5,1 M €	+209%	1,7 M €	+6.0%	1,6 M €
Cash	39,4 k €	+14.3%	34,5 k €	-92.1%	434,6 k €	+1364%	29,7 k €	-62.6%	79,3 k €	+46.9%	54 k €	+85.6%	29,1 k €	-83.6%	177,1 k €	-63.1%	480,3 k €	+463%	85,4 k €	+544%	13,2 k €	-92.3%	172,7 k €	-70.2%	579,5 k €	+373%	122,4 k €	-51.6%	253 k €	-52.6%	533,5 k €	+249%	152,9 k €	-65.2%	438,8 k €	-35.7%	682,2 k €
Debts	8,1 M €	-9.0%	8,9 M €	+31.8%	6,7 M €	+23.1%	5,5 M €	-18.7%	6,7 M €	-9.0%	7,4 M €	-0.6%	7,4 M €	-0.9%	7,5 M €	+47.4%	5,1 M €	-4.9%	5,4 M €	-3.0%	5,5 M €	-14.7%	6,5 M €	-8.0%	7 M €	+34.5%	5,2 M €	+0.5%	5,2 M €	+24.7%	4,2 M €	+8.8%	3,8 M €	+1961%	186,5 k €	+115%	86,7 k €
Other
Workforce	24,5 ETP	+16.7%	21,0 ETP	+9.4%	19,2 ETP	+0.5%	19,1 ETP	-0.5%	19,2 ETP	+2.7%	18,7 ETP	+3.3%	18,1 ETP	-9.0%	19,9 ETP	+8.2%	18,4 ETP	-0.5%	18,5 ETP	+3.4%	17,9 ETP	+3.5%	17,3 ETP	+4.2%	16,6 ETP	+8.5%	15,3 ETP	+15.9%	13,2 ETP	+38.9%	9,5 ETP	+55.7%	6,1 ETP	+41.9%	4,3 ETP	+4.9%	4,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 11 ended

Active mandates

Anne-Sophie Depotter

Director · since 10 juin 2022 · until 10 juin 2028

Active

Anne-Sophie Depotter

Managing director · since 10 juin 2022 · until 10 juin 2028

Active

Jean-Claude Demeur

Director · since 10 juin 2021 · until 10 juin 2027

Active

Ended mandates

Anne Sophie Depotter

Managing director · since 01 juillet 2016 · until 10 juin 2022

Ended

Anne Sophie Depotter

Managing director · since 10 juin 2016 · until 10 juin 2022

Ended

Jean-Claude Demeur

Director · since 24 août 2015 · until 10 juin 2021

Ended

Jean-Claude Demeur

Director · since 24 juillet 2015 · until 30 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
ASD CAR● Active	0478.630.464
DEPOTTER CARR● Active	0836.975.089
DEPOTTER HOLDING● Active	0723.943.959
Louyet Motor Ath● Active	0848.272.918

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/10/2025	24/02/2025	07/09/2023	25/08/2022	24/10/2021	25/12/2020
General meeting	03/10/2025	19/01/2025	05/09/2023	14/07/2022	18/10/2021	24/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	03/10/2025	05/10/2025	French	PDF
Full model	31/12/2023	19/01/2025	24/02/2025	French	PDF
Full modelCorrection	31/12/2022	05/09/2023	07/09/2023	French	PDF
Full model	31/12/2022	05/09/2023	06/09/2023	French	PDF
Full model	31/12/2021	14/07/2022	25/08/2022	French	PDF
Full model	31/12/2020	18/10/2021	24/10/2021	French	PDF
Full model	31/12/2019	24/09/2020	25/12/2020	French	PDF
Full modelCorrection	31/12/2018	19/12/2019	29/12/2019	French	PDF
Full model	31/12/2018	31/10/2019	03/12/2019	French	PDF
Full model	31/12/2017	29/06/2018	31/07/2018	French	PDF
Full model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Full model	31/12/2015	01/07/2016	26/08/2016	French	PDF
Full model	31/12/2014	24/06/2015	25/08/2015	French	PDF
Full model	31/12/2013	29/08/2014	02/09/2014	French	PDF
Full model	31/12/2012	19/08/2013	31/08/2013	French	PDF
Full model	31/12/2011	11/06/2012	31/08/2012	French	PDF
Full model	31/12/2010	29/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	05/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	04/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 11 ended

Active mandates

Anne-Sophie Depotter

Director · since 10 juin 2022 · until 10 juin 2028

Active

Anne-Sophie Depotter

Managing director · since 10 juin 2022 · until 10 juin 2028

Active

Jean-Claude Demeur

Director · since 10 juin 2021 · until 10 juin 2027

Active

Ended mandates

Anne Sophie Depotter

Managing director · since 01 juillet 2016 · until 10 juin 2022

Ended

Anne Sophie Depotter

Managing director · since 10 juin 2016 · until 10 juin 2022

Ended

Jean-Claude Demeur

Director · since 24 août 2015 · until 10 juin 2021

Ended

Jean-Claude Demeur

Director · since 24 juillet 2015 · until 30 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/06/2026
DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates23/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates27/04/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates21/12/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates02/09/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates02/03/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024337,6 k €↑
2023
Annual accounts 202324,9 k €↓
2022
Annual accounts 202256,3 k €↓
2021
Annual accounts 2021119,6 k €↑
2020
Annual accounts 20208,9 k €↑
2019
Annual accounts 201948,6 €↓
2018
Annual accounts 20188,1 k €↓
2017
Annual accounts 201724,6 k €↓
2016
Annual accounts 2016188,8 k €↑
2015
Annual accounts 2015105,7 k €↑
2014
Annual accounts 201431,5 k €↑
2013
Annual accounts 2013-291,7 k €↓
2012
Annual accounts 2012-291,4 k €↓
2011
Annual accounts 2011-105,2 k €↓
2010
Annual accounts 201027,7 k €↑
2009
Annual accounts 2009-44,2 k €↑
2008
Annual accounts 2008-178,3 k €↓
2007
Annual accounts 2007-5,1 k €↓
2006
Annual accounts 200617,1 k €
18/12/1980
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Louyet Ath

Overview

What does Louyet Ath do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline