ACTIVE

GRACO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,6 k €

-65.2% YoY

Gross margin

17,9 k €

-24.7% YoY

Equity

1,6 M €

+0.3% YoY

What does GRACO do?

GRACO is a Public limited company incorporated in 1980. Its registered office is in Grâce-Hollogne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.123.718

Incorporation

01/09/1980

Legal form

Public limited company

Registered office

Rue Mathieu de Lexhy 295
4460 Grâce-Hollogne · WallonieSee on map

Contributed capital

1 497 894,25 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	17,9 k €	-24.7%	23,8 k €	-0.0%	23,8 k €	+3.4%	23,0 k €	-3.4%	23,9 k €	-0.1%	23,9 k €	-0.8%	24,1 k €	+29.8%	18,5 k €	-22.9%	24,1 k €	-1.6%	24,5 k €	-4.8%	25,7 k €	+5.8%	24,3 k €	+30.4%	18,6 k €	-15.9%	22,2 k €	-5.0%	23,3 k €	-17.1%	28,1 k €	+18.2%	23,8 k €	-8.5%	26,0 k €	-31.3%	37,8 k €	+564%	5,7 k €
EBITDA	6,2 k €	-65.0%	17,8 k €	-1.3%	18,0 k €	+1.6%	17,8 k €	-5.0%	18,7 k €	-0.3%	18,8 k €	-1.4%	19,0 k €	+39.8%	13,6 k €	-25.9%	18,3 k €	-2.6%	18,8 k €	-6.3%	20,1 k €	+2.7%	19,6 k €	+39.2%	14,1 k €	-21.9%	18,0 k €	-6.8%	19,3 k €	-20.4%	24,3 k €	+24.1%	19,6 k €	-20.3%	24,6 k €	-32.5%	36,4 k €	+753%	4,3 k €
Operating result	6,2 k €	-65.0%	17,8 k €	-1.3%	18,0 k €	+1.6%	17,8 k €	-5.0%	18,7 k €	-0.3%	18,8 k €	-1.4%	19,0 k €	+39.8%	13,6 k €	-25.9%	18,3 k €	-2.6%	18,8 k €	-3.2%	19,5 k €	+7.5%	18,1 k €	+43.8%	12,6 k €	-23.9%	16,5 k €	-7.4%	17,9 k €	-21.7%	22,8 k €	+26.0%	18,1 k €	-21.6%	23,1 k €	-33.9%	34,9 k €	+1151%	2,8 k €
Net result	4,6 k €	-65.2%	13,3 k €	-0.2%	13,3 k €	-0.2%	13,4 k €	+5.4%	12,7 k €	-16.5%	15,2 k €	+13.2%	13,4 k €	+38.9%	9,6 k €	-22.7%	12,5 k €	-6.8%	13,4 k €	-6.4%	14,3 k €	+32.3%	10,8 k €	+272%	2,9 k €	-75.3%	11,7 k €	-34.4%	17,9 k €	-21.5%	22,8 k €	+26.1%	18,1 k €	+134%	-53,4 k €	-253%	34,9 k €	+1154%	2,8 k €
Balance sheet
Equity	1,6 M €	+0.3%	1,6 M €	+0.8%	1,6 M €	+0.8%	1,6 M €	+0.8%	1,6 M €	+0.8%	1,6 M €	+1.0%	1,6 M €	+0.9%	1,6 M €	+0.6%	1,5 M €	+0.8%	1,5 M €	+0.9%	1,5 M €	+1.0%	1,5 M €	+0.7%	1,5 M €	+0.2%	1,5 M €	+1146%	119,3 k €	+17.7%	101,4 k €	+29.0%	78,6 k €	+29.9%	60,5 k €	-46.9%	114,0 k €	+44.1%	79,1 k €
Total assets	1,6 M €	+0.6%	1,6 M €	+0.7%	1,6 M €	+0.8%	1,6 M €	+0.9%	1,6 M €	+0.2%	1,6 M €	+1.0%	1,6 M €	+1.5%	1,6 M €	+0.6%	1,5 M €	+0.8%	1,5 M €	+0.4%	1,5 M €	+1.0%	1,5 M €	+1.2%	1,5 M €	-0.1%	1,5 M €	+1139%	120,4 k €	+18.7%	101,4 k €	+28.6%	78,9 k €	+30.4%	60,5 k €	-47.3%	114,7 k €	+44.3%	79,5 k €
Cash	255,9 k €	+5.3%	243,0 k €	+4.7%	232,1 k €	+5.8%	219,3 k €	+8.3%	202,5 k €	+0.4%	201,7 k €	+9.0%	185,1 k €	+13.8%	162,6 k €	+4.9%	155,1 k €	+9.5%	141,7 k €	+18.4%	119,7 k €	+3.4%	115,7 k €	+7.5%	107,6 k €	+0.2%	107,4 k €	+18.7%	90,5 k €	+29.2%	70,0 k €	+52.2%	46,0 k €	+75.9%	26,2 k €	-45.9%	48,4 k €	+313%	11,7 k €
Debts	7,1 k €	+190%	2,5 k €	-36.9%	3,9 k €	-17.3%	4,7 k €	+6.5%	4,4 k €	-66.5%	13,2 k €	+8.8%	12,1 k €	+449%	2,2 k €	-5.4%	2,3 k €	+23.8%	1,9 k €	-78.9%	8,9 k €	+11.9%	8,0 k €	+1231%	600,0 €	-87.5%	4,8 k €	+345%	1,1 k €		–		275,0 €		–		776,0 €	+67.2%	464,0 €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Isabelle RIOLI

Director · since 21 juin 2022

Active

Ended mandates

Isabelle RIOLI

Director

Ended

Secundo GONZALES VALDES

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
C.M.G.● Active	0454.143.607
Etablissements Velden Frères● Active	0404.448.329

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	20/06/2025	19/06/2024	30/08/2023	18/08/2022	06/08/2021
General meeting	15/06/2026	14/04/2025	08/04/2024	10/04/2023	11/04/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	18/06/2026	French	PDF
Micro model	31/12/2024	14/04/2025	20/06/2025	French	PDF
Micro model	31/12/2023	08/04/2024	19/06/2024	French	PDF
Micro model	31/12/2022	10/04/2023	30/08/2023	French	PDF
Micro model	31/12/2021	11/04/2022	18/08/2022	French	PDF
Micro model	31/12/2020	18/06/2021	06/08/2021	French	PDF
Micro model	31/12/2019	04/09/2020	08/09/2020	French	PDF
Micro model	31/12/2018	09/08/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	26/03/2018	08/06/2018	French	PDF
Abridged model	31/12/2016	30/03/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	26/02/2016	13/05/2016	French	PDF
Abridged model	31/12/2014	27/04/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	07/04/2014	28/05/2014	French	PDF
Abridged model	31/12/2012	01/04/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	09/04/2012	11/04/2013	French	PDF
Abridged model	31/12/2010	11/04/2011	27/04/2012	French	PDF
Abridged model	31/12/2009	02/01/2010	18/10/2010	French	PDF
Abridged model	31/12/2008	02/01/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	14/04/2008	22/09/2008	French	PDF
Abridged model	31/12/2006	09/04/2007	02/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Isabelle RIOLI

Director · since 21 juin 2022

Active

Ended mandates

Isabelle RIOLI

Director

Ended

Secundo GONZALES VALDES

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/03/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates12/06/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office31/01/2013
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/05/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2003
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,6 k €↓
2024
Annual accounts 202413,3 k €↓
2023
Annual accounts 202313,3 k €↓
2022
Annual accounts 202213,4 k €↑
2021
Annual accounts 202112,7 k €↓
2020
Annual accounts 202015,2 k €↑
2019
Annual accounts 201913,4 k €↑
2018
Annual accounts 20189,6 k €↓
2017
Annual accounts 201712,5 k €↓
2016
Annual accounts 201613,4 k €↓
2015
Annual accounts 201514,3 k €↑
2014
Annual accounts 201410,8 k €↑
2013
Annual accounts 20132,9 k €↓
2012
Annual accounts 201211,7 k €↓
2011
Annual accounts 201117,9 k €↓
2010
Annual accounts 201022,8 k €↑
2009
Annual accounts 200918,1 k €↑
2008
Annual accounts 2008-53,4 k €↓
2007
Annual accounts 200734,9 k €↑
2006
Annual accounts 20062,8 k €
01/09/1980
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRACO

Overview

What does GRACO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline