VARIMO
0421.127.181 · rovalta.com · 23/09/2026
ACTIVE
VARIMO
Financial year 2025 · closed on 30/09/2025
Net result
195,6 k €
+37.8% YoY
Gross margin
716 k €
+0.5% YoY
Equity
1,8 M €
+12.4% YoY
Overview
What does VARIMO do?
VARIMO is a Public limited company incorporated in 1980. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Buggenhout.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0421.127.181
Incorporation
30/12/1980
Legal form
Public limited company
Registered office
Bareeldreef 4
9255 Buggenhout · FlandreSee on map
9255 Buggenhout · FlandreSee on map
Contributed capital
61 501,76 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 716 k € | +0.5% | 712,2 k € | +11.7% | 637,6 k € | +17.4% | 542,9 k € | -32.1% | 800 k € | +14.9% | 696,1 k € | +43.3% | 485,7 k € | +49.6% | 324,6 k € | -10.6% | 363,2 k € | +16.8% | 311 k € | -8.0% | 338,2 k € | +0.1% | 337,9 k € | -6.5% | 361,5 k € | +13.5% | 318,6 k € | -47.4% | 605,6 k € | +42.5% | 425,1 k € | -17.4% | 514,4 k € | +40.5% | 366,2 k € | -7.9% | 397,4 k € | +38.4% | 287,2 k € |
| EBITDA | 660,2 k € | +8.2% | 610,1 k € | +9.9% | 555 k € | +10.2% | 503,7 k € | -32.2% | 743,4 k € | +15.5% | 643,7 k € | +53.7% | 418,7 k € | +55.8% | 268,8 k € | -14.8% | 315,6 k € | +3.9% | 303,9 k € | -2.4% | 311,3 k € | -4.2% | 325 k € | -4.5% | 340,4 k € | +22.7% | 277,4 k € | -50.4% | 559,8 k € | +33.0% | 420,8 k € | -14.1% | 489,7 k € | +81.2% | 270,3 k € | -31.6% | 395,2 k € | +44.1% | 274,3 k € |
| Operating result | 419,1 k € | +21.2% | 346 k € | +18.1% | 292,9 k € | +26.6% | 231,4 k € | -53.1% | 493,1 k € | +122% | 221,9 k € | +52.2% | 145,9 k € | +172% | -201,8 k € | -227% | 159 k € | +8.4% | 146,6 k € | -3.6% | 152 k € | +6.1% | 143,3 k € | -21.2% | 181,9 k € | +56.0% | 116,6 k € | -69.7% | 384,9 k € | +1344% | -30,9 k € | -111% | 269,1 k € | +40.6% | 191,4 k € | -37.0% | 303,9 k € | +1152% | 24,3 k € |
| Net result | 195,6 k € | +37.8% | 142 k € | +18.2% | 120,1 k € | +55.9% | 77,1 k € | -75.3% | 311,9 k € | +135% | 132,7 k € | +314% | 32 k € | +111% | -283,6 k € | -1056% | 29,7 k € | -63.2% | 80,5 k € | +667% | 10,5 k € | -53.2% | 22,4 k € | -63.6% | 61,7 k € | +100% | 30,8 k € | -85.0% | 204,8 k € | +265% | -124 k € | -214% | 108,9 k € | +12.6% | 96,7 k € | -52.4% | 203,2 k € | +575% | -42,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,8 M € | +12.4% | 1,6 M € | +9.9% | 1,4 M € | +9.2% | 1,3 M € | +6.2% | 1,2 M € | +33.8% | 922,5 k € | +16.8% | 789,9 k € | +4.2% | 757,8 k € | -31.4% | 1,1 M € | +2.8% | 1,1 M € | +8.1% | 993,7 k € | +1.1% | 983,2 k € | +2.3% | 960,8 k € | +6.9% | 899,1 k € | +3.5% | 868,3 k € | +30.9% | 663,5 k € | -15.7% | 787,5 k € | +16.1% | 678,6 k € | +16.6% | 581,8 k € | +53.7% | 378,6 k € |
| Total assets | 6,7 M € | -1.4% | 6,8 M € | -5.6% | 7,2 M € | -1.5% | 7,3 M € | -6.9% | 7,8 M € | +39.1% | 5,6 M € | -6.2% | 6 M € | -2.4% | 6,1 M € | +67.2% | 3,7 M € | -2.7% | 3,8 M € | +0.1% | 3,8 M € | -6.9% | 4 M € | -3.0% | 4,2 M € | -1.4% | 4,2 M € | -3.5% | 4,4 M € | -10.3% | 4,9 M € | +44.8% | 3,4 M € | +49.8% | 2,3 M € | +2.9% | 2,2 M € | +8.3% | 2 M € |
| Cash | 359,8 k € | +130% | 156,3 k € | -16.8% | 187,8 k € | -9.8% | 208,3 k € | +17.9% | 176,7 k € | +86.6% | 94,7 k € | -17.6% | 114,9 k € | +1414% | 7,6 k € | -79.6% | 37,3 k € | -11.8% | 42,3 k € | +637% | 5,7 k € | -87.3% | 45,4 k € | -24.2% | 59,9 k € | +6172% | 954,3 € | – | 103,6 k € | +17908% | 575,1 € | -99.8% | 295 k € | +981% | 27,3 k € | -82.6% | 156,5 k € | ||
| Debts | 4,8 M € | -6.1% | 5,1 M € | -9.2% | 5,6 M € | -3.8% | 5,8 M € | -10.3% | 6,5 M € | +42.1% | 4,6 M € | -10.0% | 5,1 M € | -4.8% | 5,3 M € | +112% | 2,5 M € | -4.7% | 2,6 M € | -2.8% | 2,7 M € | -4.6% | 2,8 M € | -5.7% | 3 M € | -4.6% | 3,2 M € | -6.3% | 3,4 M € | -19.4% | 4,2 M € | +62.7% | 2,6 M € | +63.8% | 1,6 M € | -2.8% | 1,6 M € | -1.1% | 1,6 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 27 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Varieke● Active | 0439.659.923 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/05/2026 | 23/05/2025 | 24/04/2024 | 30/05/2023 | 11/05/2022 | 30/04/2021 |
| General meeting | 29/03/2026 | 31/03/2025 | 18/03/2024 | 10/02/2023 | 30/03/2022 | 30/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 29/03/2026 | 28/05/2026 | Dutch | |
| Abridged model | 30/09/2024 | 31/03/2025 | 23/05/2025 | Dutch | |
| Abridged model | 30/09/2023 | 18/03/2024 | 24/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 10/02/2023 | 30/05/2023 | Dutch | |
| Abridged model | 30/09/2021 | 30/03/2022 | 11/05/2022 | Dutch | |
| Abridged model | 30/09/2020 | 30/03/2021 | 30/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 30/03/2020 | 28/05/2020 | Dutch | |
| Abridged model | 30/09/2018 | 30/03/2019 | 29/05/2019 | Dutch | |
| Abridged model | 30/09/2017 | 30/03/2018 | 05/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 10/02/2017 | 03/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 04/01/2016 | 05/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 05/01/2015 | 10/02/2015 | Dutch | |
| Abridged model | 30/09/2013 | 06/01/2014 | 29/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 07/01/2013 | 30/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 04/01/2012 | 31/05/2012 | Dutch | |
| Abridged model | 30/09/2010 | 03/01/2011 | 09/05/2011 | Dutch | |
| Abridged model | 30/09/2009 | 04/01/2010 | 05/05/2010 | Dutch | |
| Abridged model | 30/09/2008 | 05/03/2009 | 06/05/2009 | Dutch | |
| Abridged model | 30/09/2007 | 31/03/2008 | 09/05/2008 | Dutch | |
| Abridged model | 30/09/2006 | 30/03/2007 | 30/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 27 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/04/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates28/02/2022ONTSLAGEN - BENOEMINGEN
- Mandates19/09/2019ONTSLAGEN - BENOEMINGEN
- Capital / shares08/01/2018KAPITAAL - AANDELEN
- Mandates20/04/2016ONTSLAGEN - BENOEMINGEN
- Mandates18/01/2012STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates11/06/2010ONTSLAGEN - BENOEMINGEN
- Registered office29/06/2005MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025195,6 k €↑
- 2024Annual accounts 2024142 k €↑
- 2023Annual accounts 2023120,1 k €↑
- 2022Annual accounts 202277,1 k €↓
- 2021Annual accounts 2021311,9 k €↑
- 2020Annual accounts 2020132,7 k €↑
- 2019Annual accounts 201932 k €↑
- 2018Annual accounts 2018-283,6 k €↓
- 2017Annual accounts 201729,7 k €↓
- 2016Annual accounts 201680,5 k €↑
- 2015Annual accounts 201510,5 k €↓
- 2014Annual accounts 201422,4 k €↓
- 2013Annual accounts 201361,7 k €↑
- 2012Annual accounts 201230,8 k €↓
- 2011Annual accounts 2011204,8 k €↑
- 2010Annual accounts 2010-124 k €↓
- 2009Annual accounts 2009108,9 k €↑
- 2008Annual accounts 200896,7 k €↓
- 2007Annual accounts 2007203,2 k €↑
- 2006Annual accounts 2006-42,8 k €
- 30/12/1980IncorporationPublic limited company