ACTIVE

O.MET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

111,6 k €

-4.8% YoY

Gross margin

255,9 k €

-0.3% YoY

Equity

670,8 k €

+19.9% YoY

Workforce

1,2 ETP

-7.7% YoY

What does O.MET do?

O.MET is a Public limited company incorporated in 1981. Its main activity is: Construction of buildings. Its registered office is in Scherpenheuvel-Zichem. It employs on average 1,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.134.705

Incorporation

08/01/1981

Legal form

Public limited company

Registered office

Ijzerlaan 17
3270 Scherpenheuvel-Zichem · FlandreSee on map

Contributed capital

132 000,00 €

Latest accounts

31/12/2025

Average workforce

1,2 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	255,9 k €	-0.3%	256,7 k €	+34.5%	190,9 k €	-6.7%	204,5 k €	+4.3%	196,1 k €	+7.3%	182,7 k €	+35.2%	135,2 k €	-10.0%	150,2 k €	+33.1%	112,8 k €	-26.2%	152,8 k €	-13.3%	176,3 k €	-7.5%	190,6 k €	+74.1%	109,5 k €	-4.5%	114,6 k €	-17.2%	138,5 k €	+27.4%	108,7 k €	+22.5%	88,8 k €	-23.5%	116 k €	+87.9%	61,7 k €	-26.3%	83,7 k €
EBITDA	189 k €	-7.1%	203,5 k €	+40.6%	144,8 k €	-0.2%	145,1 k €	+129%	63,4 k €	-45.6%	116,5 k €	+147%	47,1 k €	+9.4%	43,1 k €	-26.8%	58,8 k €	-0.6%	59,2 k €	-8.2%	64,5 k €	-12.8%	74 k €	+99.4%	37,1 k €	+4.4%	35,5 k €	-8.4%	38,8 k €	+12.9%	34,4 k €	+39.7%	24,6 k €	-2.1%	25,1 k €	+386%	5,2 k €	-64.3%	14,5 k €
Operating result	163 k €	-10.9%	182,9 k €	+47.5%	124 k €	+0.3%	123,7 k €	+246%	35,8 k €	-64.5%	100,7 k €	+213%	32,2 k €	+42.7%	22,5 k €	+85.8%	12,1 k €	+73.0%	7 k €	-65.7%	20,4 k €	-34.3%	31,1 k €	+657%	-5,6 k €	-278%	3,1 k €	-77.6%	14,1 k €	+29.0%	10,9 k €	+161%	4,2 k €	-50.6%	8,4 k €	+299%	2,1 k €	-61.7%	5,5 k €
Net result	111,6 k €	-4.8%	117,2 k €	+43.1%	81,9 k €	-5.6%	86,8 k €	+242%	25,4 k €	-64.5%	71,6 k €	+252%	20,4 k €	+91.2%	10,6 k €	+359%	2,3 k €	-21.0%	2,9 k €	-76.6%	12,5 k €	-40.7%	21,1 k €	+275%	5,6 k €	+219%	1,8 k €	-77.8%	8 k €	+13.3%	7 k €	+8.2%	6,5 k €	-2.3%	6,6 k €	+360%	1,4 k €	-67.4%	4,4 k €
Balance sheet
Equity	670,8 k €	+19.9%	559,5 k €	+26.5%	442,3 k €	+22.7%	360,4 k €	+31.7%	273,6 k €	+10.2%	248,2 k €	+40.5%	176,7 k €	+13.0%	156,3 k €	+7.3%	145,6 k €	+1.6%	143,3 k €	+2.1%	140,4 k €	+0.5%	139,8 k €	-4.4%	146,1 k €	+4.0%	140,5 k €	-11.5%	158,7 k €	+5.3%	150,8 k €	+4.9%	143,7 k €	+4.7%	137,2 k €	+5.1%	130,6 k €	+1.1%	129,2 k €
Total assets	767,2 k €	+21.3%	632,5 k €	+24.8%	506,9 k €	+25.0%	405,7 k €	+23.4%	328,8 k €	+20.3%	273,4 k €	+29.0%	211,9 k €	+9.2%	194,1 k €	+4.2%	186,2 k €	-4.3%	194,6 k €	+7.9%	180,3 k €	-22.2%	231,8 k €	-13.5%	267,8 k €	+10.2%	243,1 k €	+15.8%	209,9 k €	-9.6%	232,2 k €	-0.0%	232,2 k €	+4.6%	221,9 k €	+53.7%	144,4 k €	-11.5%	163,2 k €
Cash	124,7 k €	+15.1%	108,3 k €	+4.2%	104 k €	+131%	45,1 k €	-60.7%	114,6 k €	-7.6%	124,1 k €	+87.8%	66,1 k €	+93.6%	34,1 k €	+614%	4,8 k €	-65.5%	13,9 k €	+290%	3,6 k €	-46.0%	6,6 k €	-76.0%	27,4 k €	+18.7%	23,1 k €	+14.6%	20,1 k €	+776%	2,3 k €	-64.8%	6,5 k €	-86.5%	48,5 k €	+29.2%	37,6 k €	+264%	10,3 k €
Debts	96,2 k €	+34.1%	71,7 k €	+22.0%	58,8 k €	+35.9%	43,2 k €	-9.5%	47,8 k €	+96.1%	24,4 k €	-11.3%	27,5 k €	-18.5%	33,7 k €	-12.5%	38,5 k €	-20.6%	48,5 k €	+29.1%	37,6 k €	-56.3%	85,9 k €	-24.2%	113,4 k €	+19.8%	94,6 k €	+99.6%	47,4 k €	-38.9%	77,6 k €	-8.9%	85,2 k €	+0.6%	84,7 k €	+514%	13,8 k €	-59.4%	34 k €
Other
Workforce	1,2 ETP	-7.7%	1,3 ETP		–		–		–		–		–		–		–		–		4,8 ETP	0.0%	4,8 ETP	-11.1%	5,4 ETP	+17.4%	4,6 ETP	-2.1%	4,7 ETP	-4.1%	4,9 ETP	-10.9%	5,5 ETP	+19.6%	4,6 ETP	+31.4%	3,5 ETP	-18.6%	4,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 26 ended

Active mandates

V.M. CONTRACTORS

Director · since 27 février 2026 · until 31 mars 2031 · 0429.158.187

Represented by Nicole Mattheus

Active

Eve Vranken

Director · since 01 avril 2025 · until 31 mars 2031

Active

Koen Vranken

Managing director · since 01 avril 2025 · until 31 mars 2031

Active

Ended mandates

V.M. CONTRACTORS

Director · since 17 mai 2021 · 0429.158.187

Represented by Nicole Mattheus

Ended

V.M. CONTRACTORS

Director · since 17 mai 2021 · until 17 mai 2026 · 0429.158.187

Represented by Mattheus Nicole

Ended

Eve Vranken

Director · since 01 avril 2019 · until 01 avril 2025

Ended

Eve Vranken

Director · since 01 avril 2019

Ended

At this address

Other companies at this address

Company	CBE no.
V.M. CONTRACTORS● Active	0429.158.187

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/05/2026	28/05/2025	11/07/2024	01/06/2023	06/07/2022	25/05/2021
General meeting	18/05/2026	19/05/2025	21/06/2024	15/05/2023	22/06/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	19/05/2026	Dutch	PDF
Abridged model	31/12/2024	19/05/2025	28/05/2025	Dutch	PDF
Micro model	31/12/2023	21/06/2024	11/07/2024	Dutch	PDF
Micro model	31/12/2022	15/05/2023	01/06/2023	Dutch	PDF
Micro model	31/12/2021	22/06/2022	06/07/2022	Dutch	PDF
Micro model	31/12/2020	17/05/2021	25/05/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	08/07/2020	Dutch	PDF
Micro model	31/12/2018	16/04/2019	03/05/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	22/06/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	24/07/2017	Dutch	PDF
Abridged model	31/12/2015	16/05/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	22/05/2014	Dutch	PDF
Abridged model	31/12/2012	20/05/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	07/06/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	09/06/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	19/05/2010	Dutch	PDF
Abridged model	31/12/2008	18/04/2009	05/06/2009	Dutch	PDF
Abridged model	31/12/2007	19/04/2008	04/06/2008	Dutch	PDF
Abridged model	31/12/2006	21/04/2007	24/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 26 ended

Active mandates

V.M. CONTRACTORS

Director · since 27 février 2026 · until 31 mars 2031 · 0429.158.187

Represented by Nicole Mattheus

Active

Eve Vranken

Director · since 01 avril 2025 · until 31 mars 2031

Active

Koen Vranken

Managing director · since 01 avril 2025 · until 31 mars 2031

Active

Ended mandates

V.M. CONTRACTORS

Director · since 17 mai 2021 · 0429.158.187

Represented by Nicole Mattheus

Ended

V.M. CONTRACTORS

Director · since 17 mai 2021 · until 17 mai 2026 · 0429.158.187

Represented by Mattheus Nicole

Ended

Eve Vranken

Director · since 01 avril 2019 · until 01 avril 2025

Ended

Eve Vranken

Director · since 01 avril 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/05/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/09/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025111,6 k €↓
2024
Annual accounts 2024117,2 k €↑
2024
Name changeOmet NV
2023
Annual accounts 202381,9 k €↓
2022
Annual accounts 202286,8 k €↑
2021
Annual accounts 202125,4 k €↓
2021
Name changeO.Met
2020
Annual accounts 202071,6 k €↑
2019
Annual accounts 201920,4 k €↑
2018
Annual accounts 201810,6 k €↑
2017
Annual accounts 20172,3 k €↓
2016
Annual accounts 20162,9 k €↓
2015
Annual accounts 201512,5 k €↓
2014
Annual accounts 201421,1 k €↑
2013
Annual accounts 20135,6 k €↑
2012
Annual accounts 20121,8 k €↓
2011
Annual accounts 20118 k €↑
2010
Annual accounts 20107 k €↑
2009
Annual accounts 20096,5 k €↓
2008
Annual accounts 20086,6 k €↑
2007
Annual accounts 20071,4 k €↓
2006
Annual accounts 20064,4 k €
08/01/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

O.MET

Overview

What does O.MET do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline