PE.DA.LO
0421.135.101 · rovalta.com · 21/09/2026
NORMAL SITUATION
PE.DA.LO
Financial year 2021 · closed on 31/12/2021
Net result
269,2 k €
+304.9% YoY
Gross margin
596,2 k €
+174.3% YoY
Equity
779,2 k €
+52.8% YoY
Workforce
2,3 ETP
-17.9% YoY
Company — Normal situation.
Overview
What does PE.DA.LO do?
PE.DA.LO is a company registered in Belgium. It employs on average 2,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0421.135.101
Legal form
Public limited company
Contributed capital
497 026,52 €
Latest accounts
31/12/2021
Average workforce
2,3 ETP
Joint committees (2)
- 307
- 323
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 596,2 k € | +174% | 217,4 k € | -7.4% | 234,6 k € | +0.7% | 233 k € | -23.0% | 302,6 k € | -16.8% | 363,8 k € | +80.9% | 201,1 k € | -29.6% | 285,8 k € | -29.4% | 404,6 k € | +24.2% | 325,8 k € | -7.2% | 351,1 k € | -22.4% | 452,5 k € | -5.1% | 476,7 k € | -12.1% | 542,4 k € | +2.8% | 527,7 k € | +30.9% | 403,1 k € |
| EBITDA | 449,3 k € | +2238% | -21 k € | -119% | 110,3 k € | +3.1% | 107 k € | +0.4% | 106,6 k € | -48.8% | 208,3 k € | +414% | 40,5 k € | -67.0% | 122,9 k € | -48.8% | 240,1 k € | +66.2% | 144,5 k € | -19.2% | 178,9 k € | -34.6% | 273,5 k € | -24.5% | 362,5 k € | -10.9% | 406,9 k € | -3.6% | 422 k € | +43.8% | 293,5 k € |
| Operating result | 370,9 k € | +409% | -120,2 k € | -297% | 60,9 k € | +356% | 13,3 k € | -55.3% | 29,9 k € | +13.0% | 26,4 k € | +117% | -153,7 k € | -146% | -62,5 k € | -238% | 45,2 k € | +184% | -54,1 k € | -110% | -25,7 k € | -126% | 99,1 k € | -29.5% | 140,7 k € | -26.1% | 190,2 k € | -5.2% | 200,7 k € | +171% | 74,1 k € |
| Net result | 269,2 k € | +305% | -131,4 k € | -3505% | -3,6 k € | -8305% | 44,4 € | -99.8% | 20,6 k € | +44.2% | 14,3 k € | -93.8% | 231,7 k € | +369% | -86,2 k € | -557% | 18,9 k € | -31.8% | 27,7 k € | +131% | -89,8 k € | -71.7% | -52,3 k € | -264% | 31,9 k € | -23.2% | 41,6 k € | -69.0% | 133,9 k € | +996% | 12,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 779,2 k € | +52.8% | 510 k € | -20.5% | 641,4 k € | -0.6% | 645,1 k € | +0.0% | 645 k € | +3.3% | 624,5 k € | +2.3% | 610,2 k € | +61.2% | 378,4 k € | -18.5% | 464,6 k € | +4.2% | 445,7 k € | +6.6% | 418,1 k € | -17.7% | 507,9 k € | -9.3% | 560,2 k € | +6.0% | 528,3 k € | +8.5% | 486,7 k € | +38.0% | 352,8 k € |
| Total assets | 2,7 M € | +14.9% | 2,4 M € | -1.0% | 2,4 M € | +29.0% | 1,8 M € | -1.7% | 1,9 M € | +7.4% | 1,7 M € | -4.3% | 1,8 M € | +6.5% | 1,7 M € | -6.2% | 1,8 M € | -9.0% | 2 M € | -7.0% | 2,2 M € | +12.8% | 1,9 M € | -10.7% | 2,1 M € | -10.7% | 2,4 M € | +1.5% | 2,4 M € | -6.5% | 2,5 M € |
| Cash | 522,1 k € | +3610% | 14,1 k € | +165% | 5,3 k € | -73.7% | 20,2 k € | +27.6% | 15,8 k € | +164% | 6 k € | -58.8% | 14,5 k € | +23.7% | 11,7 k € | -67.7% | 36,4 k € | +20.8% | 30,1 k € | +25.7% | 23,9 k € | -32.6% | 35,5 k € | +80.5% | 19,7 k € | +80.0% | 10,9 k € | -46.0% | 20,3 k € | -20.8% | 25,6 k € |
| Debts | 1,8 M € | -1.0% | 1,8 M € | +6.1% | 1,7 M € | +40.0% | 1,2 M € | -2.7% | 1,2 M € | +9.6% | 1,1 M € | -7.6% | 1,2 M € | -8.9% | 1,3 M € | -2.0% | 1,4 M € | -11.4% | 1,5 M € | -10.3% | 1,7 M € | +24.3% | 1,4 M € | -11.5% | 1,6 M € | -12.8% | 1,8 M € | -4.7% | 1,9 M € | -13.7% | 2,2 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 2,3 ETP | -17.9% | 2,8 ETP | +21.7% | 2,3 ETP | 0.0% | 2,3 ETP | – | – | 3,7 ETP | +12.1% | 3,3 ETP | -5.7% | 3,5 ETP | -20.5% | 4,4 ETP | 0.0% | 4,4 ETP | 0.0% | 4,4 ETP | +76.0% | 2,5 ETP | -28.6% | 3,5 ETP | +75.0% | 2,0 ETP | 0.0% | 2,0 ETP | |||
Governance
Board of directors
Seen on filing of 31/12/2021 · 3 active · 20 ended
Active mandates
André LAEVERS
ActiveMagda MEURRENS
ActivePeter LAEVERS
ActiveEnded mandates
Andre Laevers
EndedAndré Laevers
EndedMagda Meurrens
EndedMagda Meurrens
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2022 | 31/08/2021 | 30/10/2020 | 28/08/2019 | 09/01/2019 | 29/08/2017 |
| General meeting | 13/06/2022 | 14/06/2021 | 08/09/2020 | 30/06/2019 | 11/06/2018 | 12/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
41 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 13/06/2022 | 26/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 14/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/09/2020 | 30/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 28/08/2019 | Dutch | |
| Micro modelCorrection | 31/12/2017 | 11/06/2018 | 09/01/2019 | Dutch | |
| Micro model | 31/12/2017 | 11/06/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 12/06/2017 | 29/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 10/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/06/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/06/2010 | 26/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/06/2009 | 25/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 09/06/2008 | 24/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 11/06/2007 | 09/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 11/06/2006 | 16/07/2007 | Dutch | |
| Abridged model | 31/12/2004 | 08/07/2005 | 08/08/2005 | Dutch | |
| Abridged model | 31/12/2003 | 07/06/2004 | 07/10/2004 | Dutch | |
| Abridged model | 31/12/2002 | 09/06/2003 | 20/08/2003 | Dutch | |
| Abridged model | 31/12/2001 | 10/06/2002 | 04/09/2002 | Dutch | |
| Abridged model | 31/12/2000 | 04/06/2001 | 31/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 05/06/2000 | 13/07/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 3 active · 20 ended
Active mandates
André LAEVERS
ActiveMagda MEURRENS
ActivePeter LAEVERS
ActiveEnded mandates
Andre Laevers
EndedAndré Laevers
EndedMagda Meurrens
EndedMagda Meurrens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021269,2 k €↑
- 2020Annual accounts 2020-131,4 k €↓
- 2019Annual accounts 2019-3,6 k €↓
- 2018Annual accounts 201844,4 €↓
- 2017Annual accounts 201720,6 k €↑
- 2016Annual accounts 201614,3 k €↓
- 2015Annual accounts 2015231,7 k €↑
- 2014Annual accounts 2014-86,2 k €↓
- 2013Annual accounts 201318,9 k €↓
- 2012Annual accounts 201227,7 k €↑
- 2011Annual accounts 2011-89,8 k €↓
- 2010Annual accounts 2010-52,3 k €↓
- 2009Annual accounts 200931,9 k €↓
- 2008Annual accounts 200841,6 k €↓
- 2007Annual accounts 2007133,9 k €↑
- 2006Annual accounts 200612,2 k €