OPENING OF BANKRUPTCY

MAISONS

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-7,1 k €

-117.7% YoY

Gross margin

75 k €

-33.7% YoY

Equity

114,7 k €

-5.8% YoY

Company — Opening of bankruptcy.

What does MAISONS do?

MAISONS is a Private limited company incorporated in 1980. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Bruxelles.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0421.176.275

Incorporation

04/12/1980

Legal form

Private limited company

Registered office

Boulevard Bischoffsheim 39 box 4
1000 Bruxelles · BruxellesSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2023

Activities (NACE)

74700Other professional, scientific and technical activities· main 81220Other building and industrial cleaning activities 81220Other building and industrial cleaning activities

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	75 k €	-33.7%	113,1 k €	-2.8%	116,4 k €	+10.8%	105 k €	+3.8%	101,2 k €	-33.0%	151 k €	-2.6%	155 k €	+1.6%	152,6 k €	+9.1%	139,9 k €	+8.7%	128,8 k €	-30.4%	185,1 k €	-2.7%	190,1 k €	-6.2%	202,8 k €	+2.1%	198,7 k €	-2.9%	204,7 k €	+2.9%	198,8 k €	+7.1%	185,7 k €
EBITDA	8,3 k €	-87.9%	69 k €	+28.9%	53,5 k €	+85.8%	28,8 k €	+44.1%	20 k €	-72.8%	73,5 k €	-9.8%	81,4 k €	+165%	30,7 k €	+294%	7,8 k €	+138%	-20,7 k €	-293%	10,7 k €	+217%	-9,1 k €	+64.3%	-25,6 k €	-2342%	1,1 k €	-95.4%	24,9 k €	-29.9%	35,6 k €	+18.3%	30,1 k €
Operating result	-662,1 €	-101%	60,8 k €	+32.5%	45,8 k €	+76.7%	25,9 k €	+77.5%	14,6 k €	-79.3%	70,5 k €	-10.1%	78,4 k €	+183%	27,7 k €	+485%	4,7 k €	+119%	-24,6 k €	-473%	6,6 k €	+133%	-19,8 k €	+46.5%	-37 k €	-776%	-4,2 k €	-113%	33,4 k €	-0.1%	33,5 k €	+13668%	243 €
Net result	-7,1 k €	-118%	40,1 k €	+42.7%	28,1 k €	+123%	12,6 k €	+78.9%	7 k €	-86.5%	52,2 k €	-21.6%	66,6 k €	+176%	24,1 k €	+8706%	-280,3 €	+98.9%	-25,9 k €	-729%	4,1 k €	+118%	-22,3 k €	+41.0%	-37,9 k €	-2148%	-1,7 k €	-107%	24,4 k €	-12.1%	27,7 k €	+2361%	-1,2 k €
Balance sheet
Equity	114,7 k €	-5.8%	121,8 k €	+49.0%	81,7 k €	+52.3%	53,6 k €	+30.7%	41 k €	+20.7%	34 k €	+488%	5,8 k €	+116%	-35,8 k €	+40.2%	-59,9 k €	-0.5%	-59,7 k €	-76.9%	-33,7 k €	+10.9%	-37,8 k €	-144%	-15,5 k €	-169%	22,4 k €	-89.0%	204,1 k €	+13.6%	179,7 k €	+18.2%	152 k €
Total assets	220,1 k €	-17.2%	266 k €	+79.1%	148,5 k €	-21.1%	188,1 k €	+24.2%	151,4 k €	-2.9%	156,1 k €	+32.7%	117,6 k €	+183%	41,6 k €	+173%	15,2 k €	-49.1%	29,9 k €	-65.4%	86,4 k €	-15.2%	101,9 k €	-17.5%	123,6 k €	-55.0%	274,7 k €	+9.1%	251,8 k €	+19.6%	210,6 k €	+7.5%	195,9 k €
Cash	–		9 k €	+77.1%	5,1 k €	-67.3%	15,6 k €	+65.4%	9,4 k €	+39.1%	6,8 k €	+107336%	6,3 €	-99.9%	9,2 k €	-26.8%	12,5 k €	-30.0%	17,9 k €	+167%	6,7 k €	-2.8%	6,9 k €	-84.8%	45,4 k €	-75.4%	184,3 k €	+71.9%	107,2 k €	-4.2%	111,9 k €	+21.5%	92,1 k €
Debts	105,4 k €	-26.9%	144,2 k €	+116%	66,8 k €	-50.4%	134,5 k €	+21.9%	110,3 k €	-9.6%	122,1 k €	+9.2%	111,8 k €	+44.4%	77,4 k €	+3.0%	75,2 k €	-16.1%	89,6 k €	-25.4%	120,2 k €	-14.0%	139,7 k €	+0.5%	139,1 k €	-44.8%	252,1 k €	+429%	47,6 k €	+54.0%	30,9 k €	-29.6%	43,9 k €
Other
Workforce	–		–		–		–		–		–		–		4,0 ETP	0.0%	4,0 ETP	-21.6%	5,1 ETP	-1.9%	5,2 ETP	-14.8%	6,1 ETP	-11.6%	6,9 ETP	+15.0%	6,0 ETP	+20.0%	5,0 ETP	+2.0%	4,9 ETP	+4.3%	4,7 ETP

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 3 ended

Active mandates

Danny Vandenbrouck

Manager

Active

Ended mandates

Danny Vandenbrouck

Manager · since 01 janvier 2012

Ended

Cécile Vervloet

Manager · until 31 décembre 2011

Ended

Cécile Vervloet

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A1 Services● Active	1002.005.743
AAZ● Active	1001.904.090
ABDS● Active	0734.979.985
Accola● Active	0743.729.979
ACCOUNT & CIE● Active	0777.708.683
ACIA CONSULT● Active	1011.765.329
ACIA Group● Active	0890.634.697
ACII● Active	0655.909.248
ACORD MED SPRL● Active	0671.452.311
AD Algorithms● Active	1020.620.043
ADC GARDEN● Active	0773.363.974
ADNEY● Active	0669.744.121
ADVENTOR● Active	1010.234.313
A-E ACHATS● Active	0779.483.189
AEM Consult● Active	0767.519.131
Aever Clinics Belgium● Active	1042.027.448
AEXIS GROUP● Active	0644.747.419
AFRISOURCE● Active	1015.442.817
AFROPEAN CUISINE● Active	0687.849.566
AFTERCUBE● Active	0899.522.273

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2024	29/09/2023	15/11/2022	22/07/2021	28/08/2020	30/09/2019
General meeting	29/08/2024	21/09/2023	01/06/2022	01/06/2021	23/06/2020	01/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	29/08/2024	29/08/2024	French	PDF
Micro model	31/12/2022	21/09/2023	29/09/2023	French	PDF
Micro model	31/12/2021	01/06/2022	15/11/2022	French	PDF
Micro model	31/12/2020	01/06/2021	22/07/2021	French	PDF
Micro model	31/12/2019	23/06/2020	28/08/2020	French	PDF
Micro model	31/12/2018	01/06/2019	30/09/2019	French	PDF
Micro model	31/12/2017	01/06/2018	30/08/2019	French	PDF
Abridged model	31/12/2016	01/06/2017	06/09/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	24/09/2014	French	PDF
Abridged model	31/12/2012	28/08/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	19/09/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	23/07/2010	31/07/2010	French	PDF
Abridged model	31/12/2008	30/07/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	06/01/2009	20/01/2009	French	PDF
Abridged model	31/12/2006	23/11/2007	29/11/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 3 ended

Active mandates

Danny Vandenbrouck

Manager

Active

Ended mandates

Danny Vandenbrouck

Manager · since 01 janvier 2012

Ended

Cécile Vervloet

Manager · until 31 décembre 2011

Ended

Cécile Vervloet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office09/02/2023
SIEGE SOCIAL
PDF
Mandates17/02/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-7,1 k €↓
2022
Annual accounts 202240,1 k €↑
2021
Annual accounts 202128,1 k €↑
2020
Annual accounts 202012,6 k €↑
2019
Annual accounts 20197 k €↓
2018
Annual accounts 201852,2 k €↓
2017
Annual accounts 201766,6 k €↑
2016
Annual accounts 201624,1 k €↑
2015
Annual accounts 2015-280,3 €↑
2014
Annual accounts 2014-25,9 k €↓
2013
Annual accounts 20134,1 k €↑
2012
Annual accounts 2012-22,3 k €↑
2011
Annual accounts 2011-37,9 k €↓
2010
Annual accounts 2010-1,7 k €↓
2009
Annual accounts 200924,4 k €↓
2008
Annual accounts 200827,7 k €↑
2007
Annual accounts 2007-1,2 k €
04/12/1980
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAISONS

Overview

What does MAISONS do?

Trend over 17 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline