ACTIVE

VALCKE EN ZOON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

341,7 k €

+276.1% YoY

Gross margin

2,4 M €

+6.0% YoY

Equity

11,4 M €

+3.1% YoY

Workforce

31,1 ETP

-7.2% YoY

What does VALCKE EN ZOON do?

VALCKE EN ZOON is a Public limited company incorporated in 1981. Its main activity is: Manufacture of other builders' carpentry and joinery. Its registered office is in Roeselare. It employs on average 31,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.205.672

Incorporation

29/01/1981

Legal form

Public limited company

Registered office

Koning Leopold III-laan 1
8800 Roeselare · FlandreSee on map

Contributed capital

1 012 405,57 €

Latest accounts

31/12/2025

Average workforce

31,1 ETP

Activities (NACE)

16230Manufacture of other builders' carpentry and joinery· main 16230Manufacture of other builders' carpentry and joinery 20300Manufacture of paints, varnishes and similar coatings, printing ink and mastics

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	2,4 M €	+6.0%	2,3 M €	-12.3%	2,6 M €	+22.6%	2,1 M €	-53.8%	4,6 M €	+27.4%	3,6 M €	+56.3%	2,3 M €	-19.1%	2,8 M €	+24.5%	2,3 M €	-1.7%	2,3 M €	+0.9%	2,3 M €		–		–		–		–		–		–		–
EBITDA	663,7 k €	+41.4%	469,3 k €	-12.0%	533,4 k €	+505%	88,1 k €	-96.7%	2,7 M €	+47.5%	1,8 M €	+94.1%	926,8 k €	+12.0%	827,8 k €	+156%	323,1 k €	+12.9%	286,1 k €	-32.2%	422,1 k €	-4.9%	443,8 k €	-21.8%	567,3 k €	+0.4%	565 k €	-28.8%	793,2 k €	+39.2%	569,8 k €	-61.8%	1,5 M €	+1.6%	1,5 M €
Operating result	254,3 k €	+345%	57,1 k €	-48.0%	109,9 k €	+128%	-399,6 k €	-121%	1,9 M €	+61.4%	1,2 M €	+157%	467,1 k €	+53.9%	303,6 k €	+565%	45,7 k €	+61.3%	28,3 k €	-80.7%	146,6 k €	+96.4%	74,6 k €	-52.0%	155,3 k €	-0.2%	155,7 k €	-65.9%	456,1 k €	+71.4%	266,1 k €	-77.9%	1,2 M €	+9.0%	1,1 M €
Net result	341,7 k €	+276%	90,9 k €	-28.6%	127,2 k €	+133%	-384,5 k €	-126%	1,5 M €	+60.4%	917 k €	+177%	331,3 k €	+36.9%	242 k €	+346%	54,3 k €	-1.0%	54,8 k €	-35.6%	85,2 k €	-4.7%	89,4 k €	-47.7%	170,9 k €	-0.9%	172,3 k €	-56.0%	391,3 k €	-45.7%	720,7 k €	-19.4%	893,9 k €	+18.3%	755,3 k €
Balance sheet
Equity	11,4 M €	+3.1%	11 M €	+0.8%	11 M €	+1.2%	10,8 M €	-3.4%	11,2 M €	+15.1%	9,7 M €	+10.4%	8,8 M €	+3.9%	8,5 M €	+2.9%	8,3 M €	+13.3%	7,3 M €	+0.8%	7,2 M €	+1.2%	7,1 M €	+1.3%	7,1 M €	-15.9%	8,4 M €	+2.1%	8,2 M €	+5.0%	7,8 M €	+10.2%	7,1 M €	+14.4%	6,2 M €
Total assets	12 M €	+1.2%	11,8 M €	+1.9%	11,6 M €	-15.1%	13,6 M €	+2.5%	13,3 M €	-4.3%	13,9 M €	+27.4%	10,9 M €	-6.3%	11,6 M €	+10.7%	10,5 M €	+25.7%	8,4 M €	-2.4%	8,6 M €	-8.6%	9,4 M €	-7.1%	10,1 M €	-4.1%	10,5 M €	+3.7%	10,2 M €	+2.5%	9,9 M €	-20.5%	12,5 M €	+2.0%	12,2 M €
Cash	413,8 k €	-42.4%	718,1 k €	-46.8%	1,4 M €	-0.2%	1,4 M €	+6.2%	1,3 M €	-47.2%	2,4 M €	+6.3%	2,3 M €	+11.9%	2 M €	+18.3%	1,7 M €	-4.9%	1,8 M €	-2.8%	1,9 M €	-15.7%	2,2 M €	-6.7%	2,4 M €	-18.4%	2,9 M €	+44.3%	2 M €	-22.1%	2,6 M €	-56.2%	5,9 M €	+449%	1,1 M €
Debts	542,2 k €	-22.0%	695,3 k €	+15.6%	601,6 k €	-78.0%	2,7 M €	+41.1%	1,9 M €	-50.1%	3,9 M €	+93.3%	2 M €	-35.2%	3,1 M €	+40.1%	2,2 M €	+108%	1,1 M €	-20.8%	1,3 M €	-39.8%	2,2 M €	-26.5%	3 M €	+44.1%	2,1 M €	+8.9%	1,9 M €	-0.5%	2 M €	-56.5%	4,5 M €	-16.2%	5,4 M €
Other
Workforce	31,1 ETP	-7.2%	33,5 ETP	-9.2%	36,9 ETP	-14.0%	42,9 ETP	-4.5%	44,9 ETP	+12.8%	39,8 ETP	-4.3%	41,6 ETP	-2.3%	42,6 ETP	+0.2%	42,5 ETP	+0.7%	42,2 ETP	-1.6%	42,9 ETP	+3.9%	41,3 ETP	+7.0%	38,6 ETP	-1.3%	39,1 ETP	+3.4%	37,8 ETP	-1.3%	38,3 ETP	-4.7%	40,2 ETP	-6.3%	42,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

BMVH

Managing director · 0477.042.931

Represented by Luc Valcke

Active

Cecile Haverbeke

Managing director

Active

Ended mandates

BMVH

Director · 0477.042.931

Represented by LUC VALCKE

Ended

BMVH

Director · 0477.042.931

Represented by LUC VALCKE

Ended

Luc Valcke

Managing director · until 30 décembre 2019

Ended

LUC VALCKE

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
Valcke Beheer● Active	0425.890.673

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	22/08/2025	19/07/2024	20/07/2023	20/07/2022	12/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	16/07/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	22/08/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	19/07/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	20/07/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	12/08/2021	Dutch	PDF
Abridged model	31/12/2019	14/08/2020	08/09/2020	Dutch	PDF
Abridged model	31/03/2019	01/07/2019	24/10/2019	Dutch	PDF
Abridged model	31/03/2018	02/07/2018	25/10/2018	Dutch	PDF
Abridged model	31/03/2017	03/07/2017	27/10/2017	Dutch	PDF
Abridged model	31/03/2016	04/07/2016	28/10/2016	Dutch	PDF
Full model	31/03/2015	06/07/2015	29/09/2015	Dutch	PDF
Full model	31/03/2014	07/07/2014	28/10/2014	Dutch	PDF
Full model	31/03/2013	01/07/2013	19/11/2013	Dutch	PDF
Full model	31/03/2012	02/07/2012	29/11/2012	Dutch	PDF
Full model	31/03/2011	04/07/2011	22/11/2011	Dutch	PDF
Full model	31/03/2010	02/07/2010	05/10/2010	Dutch	PDF
Full model	31/03/2009	06/07/2009	28/10/2009	Dutch	PDF
Full modelCorrection	31/03/2008	07/07/2008	12/12/2008	Dutch	PDF
Full model	31/03/2008	07/07/2008	10/11/2008	Dutch	PDF
Full model	31/03/2007	02/07/2007	30/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

BMVH

Managing director · 0477.042.931

Represented by Luc Valcke

Active

Cecile Haverbeke

Managing director

Active

Ended mandates

BMVH

Director · 0477.042.931

Represented by LUC VALCKE

Ended

BMVH

Director · 0477.042.931

Represented by LUC VALCKE

Ended

Luc Valcke

Managing director · until 30 décembre 2019

Ended

LUC VALCKE

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/01/2020
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Restructuring25/09/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/02/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates01/12/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/12/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/01/2008
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/03/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025341,7 k €↑
2024
Annual accounts 202490,9 k €↓
2024
Name changeVALCKE & Zn vanaf 2020
2023
Annual accounts 2023127,2 k €↑
2023
Name changeVALCKE & ZOON
2022
Annual accounts 2022-384,5 k €↓
2022
Name changeVALCKE EN ZOON
2021
Annual accounts 20211,5 M €↑
2021
Name changeVALCKE & Zn
2020
Annual accounts 2020917 k €↑
2019
Annual accounts 2019331,3 k €↑
2019
Annual accounts 2019242 k €↑
2018
Annual accounts 201854,3 k €↓
2017
Annual accounts 201754,8 k €↓
2016
Annual accounts 201685,2 k €↓
2015
Annual accounts 201589,4 k €↓
2014
Annual accounts 2014170,9 k €↓
2013
Annual accounts 2013172,3 k €↓
2012
Annual accounts 2012391,3 k €↓
2011
Annual accounts 2011720,7 k €↓
2010
Annual accounts 2010893,9 k €↑
2009
Annual accounts 2009755,3 k €
29/01/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VALCKE EN ZOON

Overview

What does VALCKE EN ZOON do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline