ACTIVE

Mpact

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-30,3 k €
-222.6% YoY
Gross margin
866,9 k €
-19.1% YoY
Equity
203,4 k €
-25.7% YoY
Workforce
17,9 ETP
-16.7% YoY

What does Mpact do?

Mpact is a Non-profit organization incorporated in 1980. Its main activity is: Advertising agencies. Its registered office is in Bruxelles. It employs on average 17,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0421.220.916
Incorporation
20/11/1980
Legal form
Non-profit organization
Registered office
Rue Thérésienne 7 box a
1000 Bruxelles · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
17,9 ETP
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies74401Other professional, scientific and technical activities94994Activities of other membership organisations n.e.c.94994Activities of other membership organisations n.e.c.22110Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres+2
Joint committees (1)
  • 32902
Signals
Solid equityGood liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin866,9 k €1,1 M €984,3 k €886 k €647,1 k €493,1 k €406,7 k €426,3 k €366,1 k €348,2 k €244,6 k €386,2 k €
EBITDA-16,9 k €39,9 k €17,5 k €18,2 k €11,9 k €17,5 k €18,7 k €18,3 k €28,8 k €26,9 k €12,7 k €14,1 k €
Operating result-33 k €25 k €5,2 k €10,1 k €7,9 k €14,4 k €11,6 k €12,2 k €23,7 k €23,2 k €9,3 k €11 k €
Net result-30,3 k €24,8 k €4,8 k €9,8 k €7,1 k €14,1 k €11,7 k €12,4 k €13,5 k €13,2 k €9,6 k €11 k €
Balance sheet
Equity203,4 k €273,8 k €249 k €244,2 k €174,3 k €167,2 k €153,1 k €141,4 k €129 k €140,5 k €127,3 k €117,7 k €
Total assets528,2 k €849,5 k €850,8 k €918,4 k €991,6 k €756,2 k €704 k €653,5 k €606,9 k €480,5 k €382,2 k €333,7 k €
Cash221,1 k €173,9 k €170 k €372,4 k €543,1 k €538,6 k €463,1 k €376,4 k €344,6 k €212,2 k €161,7 k €160,8 k €
Debts322,8 k €533,8 k €484,3 k €497,9 k €474 k €349,5 k €356,4 k €376,4 k €357,6 k €285,9 k €213,8 k €212,8 k €
Other
Workforce17,9 ETP21,5 ETP19,6 ETP16,7 ETP16,5 ETP13,4 ETP11,4 ETP12,4 ETP11,2 ETP10,5 ETP9,4 ETP9,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 19 ended

Active mandates

Laurence Derecque

Director · since 30 mai 2024

Active
Caroline Cerfontaine

Director · since 22 avril 2021

Active
Isabelle Reisenfeld

Director · since 22 avril 2021

Active
Didier Dumont

2624 · since 23 avril 2020

Active

Ended mandates

Didier Dumont

Director · since 23 avril 2020

Ended
Luc Mertens

Chairman of the board of directors · since 13 septembre 2018

Ended
André Bogaerts

Chairman of the board of directors · since 13 juin 2013

Ended
Benoit Minet

Director · since 13 juin 2013 · until 23 avril 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
Homelink International Associates● Active
0458.672.022
Olympus Mobility● Active
0638.809.930
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/06/202631/08/202507/05/202406/07/202315/06/202202/06/2021
General meeting23/04/202617/06/202524/04/202419/04/202327/04/202222/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202523/04/202602/06/2026FrenchPDF
Abridged model31/12/202417/06/202531/08/2025FrenchPDF
Abridged model31/12/202324/04/202407/05/2024FrenchPDF
Abridged model31/12/202219/04/202306/07/2023FrenchPDF
Abridged model31/12/202127/04/202215/06/2022FrenchPDF
Abridged model31/12/202022/04/202102/06/2021FrenchPDF
Abridged model31/12/201923/04/202015/05/2020FrenchPDF
Abridged model31/12/201824/04/201927/05/2019FrenchPDF
Abridged model31/12/201712/04/201812/06/2018FrenchPDF
Abridged model31/12/201620/04/201730/05/2017FrenchPDF
Abridged model31/12/201521/04/201609/06/2016FrenchPDF
Abridged model31/12/201423/04/201517/07/2015FrenchPDF
Abridged model31/12/201328/04/201417/07/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 19 ended

Active mandates

Laurence Derecque

Director · since 30 mai 2024

Active
Caroline Cerfontaine

Director · since 22 avril 2021

Active
Isabelle Reisenfeld

Director · since 22 avril 2021

Active
Didier Dumont

2624 · since 23 avril 2020

Active

Ended mandates

Didier Dumont

Director · since 23 avril 2020

Ended
Luc Mertens

Chairman of the board of directors · since 13 septembre 2018

Ended
André Bogaerts

Chairman of the board of directors · since 13 juin 2013

Ended
Benoit Minet

Director · since 13 juin 2013 · until 23 avril 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/10/2022
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/05/2021
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/09/2020
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-30,3 k €↓
  2. 2024
    Annual accounts 202424,8 k €↑
  3. 2023
    Annual accounts 20234,8 k €↓
  4. 2022
    Annual accounts 20229,8 k €↑
  5. 2021
    Annual accounts 20217,1 k €↓
  6. 2020
    Annual accounts 202014,1 k €↑
  7. 2019
    Annual accounts 201911,7 k €↓
  8. 2018
    Annual accounts 201812,4 k €↓
  9. 2017
    Annual accounts 201713,5 k €↑
  10. 2016
    Annual accounts 201613,2 k €↑
  11. 2015
    Annual accounts 20159,6 k €↓
  12. 2014
    Annual accounts 201411 k €
  13. 20/11/1980
    IncorporationNon-profit organization