OPENING OF BANKRUPTCY

Franthymon

Export PDF

Financial year 2020 · closed on 31/12/2020

Net result

-383,1 k €

-1166.2% YoY

Revenue

30,3 M €

Equity

39,3 k €

-90.7% YoY

Workforce

61,7 ETP

+110.6% YoY

Company — Opening of bankruptcy.

What does Franthymon do?

Franthymon is a Private company with limited liability incorporated in 1981. Its main activity is: Wholesale of meat and meat products. Its registered office is in Liège. It employs on average 61,7 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0421.279.017

Incorporation

28/01/1981

Legal form

Private company with limited liability

Registered office

Rue Chaffette 2
4032 Liège · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2020

Average workforce

61,7 ETP

Activities (NACE)

46321Wholesale of meat and meat products· main 46321Wholesale of meat and meat products 51321Air transport 47221Retail sale of meat and meat products in specialised stores 47221Retail sale of meat and meat products in specialised stores 52220Service activities incidental to water transportation

Signals

High revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	30,3 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	-74,8 k €	-278%	-19,8 k €	-112%	170,4 k €	+448%	-49 k €	-124%	206,4 k €	-15.0%	242,7 k €	+54.0%	157,6 k €	-3.5%	163,4 k €	+11.2%	147 k €	-22.6%	189,9 k €	-27.5%	262,1 k €	+23.2%	212,6 k €	+97.4%	107,7 k €	+10.3%	97,7 k €	+157%	38 k €
Operating result	-160,9 k €	-78.3%	-90,3 k €	-200%	90,4 k €	+173%	-123,2 k €	-197%	127,1 k €	-15.4%	150,2 k €	+125%	66,8 k €	+29.8%	51,5 k €	+71.2%	30,1 k €	-56.8%	69,5 k €	-50.8%	141,2 k €	+59.9%	88,3 k €	+90.5%	46,4 k €	-14.9%	54,5 k €	+379%	11,4 k €
Net result	-383,1 k €	-1166%	35,9 k €	+80.2%	19,9 k €	+107%	-277,7 k €	-673%	48,5 k €	-56.1%	110,4 k €	+164%	41,9 k €	+102%	20,7 k €	+262%	5,7 k €	-18.7%	7 k €	-92.0%	87,9 k €	+121%	39,7 k €	+146%	16,1 k €	-39.8%	26,8 k €	+364%	5,8 k €
Balance sheet
Equity	39,3 k €	-90.7%	423,8 k €	+8.7%	390 k €	+4.8%	372,2 k €	-43.0%	652,7 k €	+7.5%	606,9 k €	+21.6%	499,2 k €	+8.5%	460 k €	+4.1%	442 k €	+0.7%	438,9 k €	+1.0%	434,6 k €	+33.2%	326,3 k €	+13.6%	287,1 k €	+5.9%	271 k €	+11.0%	244,2 k €
Total assets	6,8 M €	+24.8%	5,4 M €	+135%	2,3 M €	-3.6%	2,4 M €	+0.4%	2,4 M €	+3.3%	2,3 M €	+20.3%	1,9 M €	+26.4%	1,5 M €	+6.2%	1,4 M €	-15.8%	1,7 M €	+10.9%	1,5 M €	+11.2%	1,4 M €	+101%	686,7 k €	-5.5%	726,4 k €	+22.0%	595,3 k €
Cash	17,9 k €	-88.0%	148,4 k €	+1258%	10,9 k €	-53.7%	23,6 k €	-70.4%	79,7 k €	+60.7%	49,6 k €	-70.7%	169,1 k €	+17.0%	144,6 k €	+879%	14,8 k €	-90.3%	151,6 k €	+108%	72,9 k €	+3329%	2,1 k €	-95.1%	43,6 k €	+61.3%	27 k €	-29.8%	38,5 k €
Debts	6,7 M €	+34.8%	5 M €	+160%	1,9 M €	-4.9%	2 M €	+17.3%	1,7 M €	+8.0%	1,6 M €	+12.1%	1,4 M €	+34.2%	1,1 M €	+6.8%	990 k €	-20.7%	1,2 M €	+14.2%	1,1 M €	+5.0%	1 M €	+161%	398,7 k €	-11.3%	449,3 k €	+29.0%	348,2 k €
Other
Workforce	61,7 ETP	+111%	29,3 ETP	+30.8%	22,4 ETP	-5.9%	23,8 ETP	+28.0%	18,6 ETP	+24.0%	15,0 ETP	-6.8%	16,1 ETP	-8.5%	17,6 ETP	+4.1%	16,9 ETP	-3.4%	17,5 ETP	+19.9%	14,6 ETP	+6.6%	13,7 ETP	-7.4%	14,8 ETP	+3.5%	14,3 ETP	0.0%	14,3 ETP

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 3 ended

Active mandates

MATHYWEL S.A.

Director

Represented by OLIVIER MACHIELS

Active

Ended mandates

Jean-Baptiste THYS

Manager

Ended

MATHYWEL S.A.

Manager

Represented by OLIVIER MACHIELS

Ended

PHILIPPE THYS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CHAFFIMMO● Active	0477.595.831
Ets. Jambart● Active	0460.350.617
HMCBelgium● Active	0651.873.454
La poule aux oeufs d'or● Active	0437.471.285
LEFEVERE PHILIP X DUSAUSOIT ERIC● Active	0604.791.337

Annual accounts

Full financial information

	2020	2019	2018	2017	2016	2015
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016	01/01/2015
Closing of the financial year	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016	31/12/2015
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2021	26/09/2020	13/05/2019	29/08/2018	17/08/2017	11/06/2016
General meeting	12/05/2021	13/05/2020	08/05/2019	09/05/2018	10/05/2017	11/05/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2020	12/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	13/05/2020	26/09/2020	French	PDF
Abridged model	31/12/2018	08/05/2019	13/05/2019	French	PDF
Abridged model	31/12/2017	09/05/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	10/05/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	11/05/2016	11/06/2016	French	PDF
Abridged model	31/12/2014	13/05/2015	21/07/2015	French	PDF
Abridged model	31/12/2013	14/05/2014	12/07/2014	French	PDF
Abridged model	31/12/2012	08/05/2013	23/07/2013	French	PDF
Abridged model	31/12/2011	09/05/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	11/05/2011	16/07/2011	French	PDF
Abridged model	31/12/2009	12/05/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	13/05/2009	12/07/2009	French	PDF
Abridged model	31/12/2007	14/05/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	09/05/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 3 ended

Active mandates

MATHYWEL S.A.

Director

Represented by OLIVIER MACHIELS

Active

Ended mandates

Jean-Baptiste THYS

Manager

Ended

MATHYWEL S.A.

Manager

Represented by OLIVIER MACHIELS

Ended

PHILIPPE THYS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates18/05/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates03/04/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2020
Annual accounts 2020-383,1 k €↓
2019
Annual accounts 201935,9 k €↑
2018
Annual accounts 201819,9 k €↑
2017
Annual accounts 2017-277,7 k €↓
2016
Annual accounts 201648,5 k €↓
2015
Annual accounts 2015110,4 k €↑
2014
Annual accounts 201441,9 k €↑
2013
Annual accounts 201320,7 k €↑
2012
Annual accounts 20125,7 k €↓
2011
Annual accounts 20117 k €↓
2010
Annual accounts 201087,9 k €↑
2009
Annual accounts 200939,7 k €↑
2008
Annual accounts 200816,1 k €↓
2007
Annual accounts 200726,8 k €↑
2006
Annual accounts 20065,8 k €
28/01/1981
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Franthymon

Overview

What does Franthymon do?

Trend over 15 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline