ACTIVE

Protector Belgium

Financial year 2025 · closed on 31/12/2025
Net result
550,7 k €
+49.9% YoY
Gross margin
2,5 M €
+21.7% YoY
Equity
577,8 k €
+108.5% YoY
Workforce
19,7 ETP
-3.0% YoY

What does Protector Belgium do?

Protector Belgium is a Private limited company incorporated in 1981. Its registered office is in Anderlecht. It employs on average 19,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.283.965
Incorporation
24/02/1981
Legal form
Private limited company
Registered office
Rue de Biestebroeck 2A
1070 Anderlecht · BruxellesSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
19,7 ETP
Joint committees (5)
  • 124
  • 1240
  • 2000
  • 20018
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin2,5 M €2,1 M €1,6 M €1,6 M €1,4 M €1,2 M €1,3 M €1,1 M €1,1 M €1 M €867,4 k €982,4 k €868,6 k €843,8 k €857,5 k €833,3 k €859,1 k €749,5 k €
EBITDA777,1 k €511,7 k €287,7 k €316,8 k €174,4 k €45,7 k €126,2 k €128,2 k €125 k €77,6 k €31,9 k €106 k €51,7 k €69,9 k €87,4 k €44,7 k €113,2 k €82,2 k €
Operating result757,9 k €505,6 k €262,1 k €268,6 k €102 k €30,9 k €100 k €90,5 k €63,7 k €24,8 k €-25,9 k €51,4 k €2,1 k €3,8 k €25,4 k €-37,3 k €31 k €34,8 k €
Net result550,7 k €367,3 k €176,2 k €183,4 k €60,5 k €16,7 k €197,1 k €51,9 k €42,7 k €23,6 k €-28,5 k €41,4 k €4,5 k €3,4 k €7,6 k €-34 k €20,5 k €42 k €
Balance sheet
Equity577,8 k €277,1 k €329,8 k €404,6 k €409,3 k €435,4 k €418,7 k €755,2 k €734,1 k €692,1 k €722,6 k €751,7 k €711 k €707,2 k €704,6 k €697,5 k €732,2 k €486,1 k €
Total assets1,1 M €986,4 k €963,3 k €1,2 M €1 M €771,9 k €1,1 M €1 M €944,6 k €964 k €919 k €992,9 k €929,1 k €889,9 k €891,1 k €911,2 k €1 M €676,8 k €
Cash598,5 k €461,7 k €226,5 k €232,1 k €133,7 k €114,7 k €309,6 k €335,2 k €284,3 k €244,2 k €109,8 k €92,2 k €25,4 k €10,6 k €25,6 k €1,2 k €870 €565,9 €
Debts544,2 k €709,3 k €615,6 k €762,7 k €564,6 k €268 k €631,2 k €283,6 k €195,5 k €196,9 k €196,4 k €241,2 k €218,1 k €182,6 k €186,5 k €201,3 k €284,7 k €189,5 k €
Other
Workforce19,7 ETP20,3 ETP19,1 ETP19,0 ETP18,3 ETP18,0 ETP17,7 ETP17,0 ETP16,4 ETP15,8 ETP14,0 ETP15,8 ETP15,4 ETP14,0 ETP15,0 ETP16,0 ETP14,8 ETP13,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Dimitri Verschueren

Director · since 05 janvier 2026

Active
SIGNATURE N

Director · since 05 janvier 2026 · 0668.481.735

Represented by Verschueren Nicolas

Active
DISFINANCE

Director · since 01 janvier 2020 · 0439.316.661

Represented by Emile Verschueren

Active

Ended mandates

DISFINANCE

Manager · since 31 décembre 2014 · 0439.316.661

Represented by Emile VERSCHUEREN

Ended
DISFINANCE

Director · since 31 décembre 2014 · 0439.316.661

Represented by Verschueren Emile

Ended
Emile Verschueren

Director · since 31 décembre 2014 · until 31 décembre 2019

Ended
Emile VERSCHUEREN

Manager · since 31 décembre 2014

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/05/202611/04/202506/05/202428/04/202313/05/202231/05/2021
General meeting20/04/202610/04/202515/04/202431/03/202306/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202520/04/202605/05/2026DutchPDF
Abridged model31/12/202410/04/202511/04/2025DutchPDF
Abridged model31/12/202315/04/202406/05/2024DutchPDF
Abridged model31/12/202231/03/202328/04/2023DutchPDF
Abridged model31/12/202106/05/202213/05/2022DutchPDF
Abridged model31/12/202028/05/202131/05/2021DutchPDF
Abridged model31/12/201905/10/202008/10/2020DutchPDF
Abridged model31/12/201808/06/201930/08/2019DutchPDF
Abridged model31/12/201709/06/201806/07/2018DutchPDF
Abridged model31/12/201617/06/201712/09/2017DutchPDF
Abridged model31/12/201518/06/201620/06/2016DutchPDF
Abridged model31/12/201420/06/201506/08/2015DutchPDF
Abridged model31/12/201305/07/201406/08/2014DutchPDF
Abridged modelCorrection31/12/201222/06/201327/09/2013DutchPDF
Abridged model31/12/201222/06/201330/07/2013DutchPDF
Abridged model31/12/201123/06/201231/08/2012DutchPDF
Abridged model31/12/201025/06/201130/08/2011DutchPDF
Abridged model31/12/200903/07/201009/08/2010DutchPDF
Abridged model31/12/200827/06/200930/08/2009DutchPDF
Abridged model31/12/200721/06/200827/08/2008DutchPDF
Abridged model31/12/200623/06/200729/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Dimitri Verschueren

Director · since 05 janvier 2026

Active
SIGNATURE N

Director · since 05 janvier 2026 · 0668.481.735

Represented by Verschueren Nicolas

Active
DISFINANCE

Director · since 01 janvier 2020 · 0439.316.661

Represented by Emile Verschueren

Active

Ended mandates

DISFINANCE

Manager · since 31 décembre 2014 · 0439.316.661

Represented by Emile VERSCHUEREN

Ended
DISFINANCE

Director · since 31 décembre 2014 · 0439.316.661

Represented by Verschueren Emile

Ended
Emile Verschueren

Director · since 31 décembre 2014 · until 31 décembre 2019

Ended
Emile VERSCHUEREN

Manager · since 31 décembre 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/04/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other16/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ALGEMENE VERGADERING
    PDF
  • Mandates14/12/2020
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates23/01/2015
    Ontslag-benoeming zaakvoerder
    PDF
  • Mandates06/01/2014
    Ontslag-benoeming zaakvoerder
    PDF
  • Capital / shares20/04/2004
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025550,7 k €
  2. 2024
    Annual accounts 2024367,3 k €
  3. 2023
    Annual accounts 2023176,2 k €
  4. 2022
    Annual accounts 2022183,4 k €
  5. 2021
    Annual accounts 202160,5 k €
  6. 2018
    Annual accounts 201816,7 k €
  7. 2017
    Annual accounts 2017197,1 k €
  8. 2016
    Annual accounts 201651,9 k €
  9. 2015
    Annual accounts 201542,7 k €
  10. 2014
    Annual accounts 201423,6 k €
  11. 2013
    Annual accounts 2013-28,5 k €
  12. 2012
    Annual accounts 201241,4 k €
  13. 2011
    Annual accounts 20114,5 k €
  14. 2010
    Annual accounts 20103,4 k €
  15. 2009
    Annual accounts 20097,6 k €
  16. 2008
    Annual accounts 2008-34 k €
  17. 2007
    Annual accounts 200720,5 k €
  18. 2006
    Annual accounts 200642 k €
  19. 24/02/1981
    IncorporationPrivate limited company