OPENING OF BANKRUPTCY

FEVACA INN

Export PDF

Financial year 2015 · closed on 31/12/2015

Net result

-8 k €

+44.8% YoY

Gross margin

213,1 k €

-26.4% YoY

Equity

223,1 k €

-3.4% YoY

Workforce

3,2 ETP

-28.9% YoY

Company — Opening of bankruptcy.

What does FEVACA INN do?

FEVACA INN is a Public limited company incorporated in 1981. Its main activity is: Hotels and similar accommodation. Its registered office is in Willebroek. It employs on average 3,2 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0421.303.761

Incorporation

24/02/1981

Legal form

Public limited company

Registered office

Victor Dumonlaan 6
2830 Willebroek · FlandreSee on map

Latest accounts

31/12/2015

Average workforce

3,2 ETP

Activities (NACE)

55100Hotels and similar accommodation· main 55100Hotels and similar accommodation 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	213,1 k €	-26.4%	289,5 k €	+5.8%	273,5 k €	+6.7%	256,4 k €	-30.9%	371 k €	+23.7%	300 k €	-10.8%	336,2 k €	-20.4%	422,1 k €	-7.4%	456,1 k €
EBITDA	1,8 k €	-98.9%	160 k €	+13.3%	141,2 k €	+8.2%	130,5 k €	-50.0%	260,8 k €	+90.2%	137,1 k €	+34.8%	101,8 k €	-59.6%	252 k €	-6.2%	268,6 k €
Operating result	-13,2 k €	-113%	100,4 k €	+70.6%	58,8 k €	+27.3%	46,2 k €	-70.6%	157 k €	+542%	24,5 k €	+161%	-40,3 k €	-139%	103,1 k €	-26.0%	139,3 k €
Net result	-8 k €	+44.8%	-14,4 k €	+74.6%	-56,8 k €	-236%	41,7 k €	+24.4%	33,6 k €	-57.9%	79,7 k €	+177%	-103 k €	-260%	64,2 k €	-37.4%	102,5 k €
Balance sheet
Equity	223,1 k €	-3.4%	231 k €	-17.9%	281,5 k €	-16.8%	338,3 k €	+1.7%	332,5 k €	+11.2%	299 k €	+36.3%	219,3 k €	-31.9%	322,3 k €	+10.8%	290,9 k €
Total assets	1,9 M €	+7.2%	1,8 M €	-2.2%	1,8 M €	-1.4%	1,9 M €	+5.8%	1,7 M €	-9.3%	1,9 M €	+5.0%	1,8 M €	+12.2%	1,6 M €	+6.4%	1,5 M €
Cash	49,4 k €	+57.3%	31,4 k €	-45.4%	57,5 k €	+20.4%	47,8 k €	-18.0%	58,3 k €	-70.1%	195 k €	+144%	79,9 k €	-10.6%	89,3 k €	-37.4%	142,6 k €
Debts	1,5 M €	+9.8%	1,4 M €	-5.9%	1,4 M €	-4.3%	1,5 M €	+6.8%	1,4 M €	-13.0%	1,6 M €	+0.8%	1,6 M €	+23.1%	1,3 M €	+5.3%	1,2 M €
Other
Workforce	3,2 ETP	-28.9%	4,5 ETP	+9.8%	4,1 ETP	+57.7%	2,6 ETP	0.0%	2,6 ETP	-31.6%	3,8 ETP	-45.7%	7,0 ETP	+25.0%	5,6 ETP	0.0%	5,6 ETP

Governance

Board of directors

Seen on filing of 31/12/2015 · 2 active · 11 ended

Active mandates

Composite Solutions bvba

Director · since 26 mai 2010 · until 02 mai 2016 · 0458.281.943

Active

Nico Bertels

Managing director · since 26 mai 2010 · until 02 mai 2016

Active

Ended mandates

Bernico International

Director · since 26 mai 2010 · until 02 mai 2016 · 0458.281.943

Ended

BERNICO INTERNATIONAL

Director · since 26 mai 2010 · until 25 mai 2015 · 0458.281.943

Represented by NICO BERTELS

Ended

BERNICO INTERNATIONAL BVBA

Director · since 26 mai 2010 · until 25 mai 2015 · 0458.281.943

Ended

Elke Swolfs

Mandate · since 26 mai 2010 · until 02 mai 2016

Ended

At this address

Other companies at this address

Company	CBE no.
Bernico - Vanguard● Active	1025.982.460
BN Constructions● Active	0425.214.148
BOBU Financial group● Active	0547.707.926
FEVACA INTERNATIONAL● Active	0436.607.292

Annual accounts

Full financial information

	2015	2014	2013	2012	2011	2010
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2015	01/01/2014	01/01/2013	01/01/2012	01/01/2011	01/01/2010
Closing of the financial year	31/12/2015	31/12/2014	31/12/2013	31/12/2012	31/12/2011	31/12/2010
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/09/2016	27/05/2016	27/05/2016	29/08/2013	31/08/2012	28/06/2011
General meeting	30/05/2016	26/05/2015	26/05/2014	27/05/2013	18/05/2012	28/05/2011
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged modelCorrection	31/12/2015	30/05/2016	22/09/2016	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	27/05/2016	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	27/05/2016	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	01/07/2010	Dutch	PDF
Abridged modelCorrection	31/12/2008	15/05/2009	21/10/2009	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	09/06/2009	Dutch	PDF
Abridged model	31/12/2007	28/04/2008	29/04/2008	Dutch	PDF
Abridged model	31/12/2006	29/03/2007	30/03/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2015 · 2 active · 11 ended

Active mandates

Composite Solutions bvba

Director · since 26 mai 2010 · until 02 mai 2016 · 0458.281.943

Active

Nico Bertels

Managing director · since 26 mai 2010 · until 02 mai 2016

Active

Ended mandates

Bernico International

Director · since 26 mai 2010 · until 02 mai 2016 · 0458.281.943

Ended

BERNICO INTERNATIONAL

Director · since 26 mai 2010 · until 25 mai 2015 · 0458.281.943

Represented by NICO BERTELS

Ended

BERNICO INTERNATIONAL BVBA

Director · since 26 mai 2010 · until 25 mai 2015 · 0458.281.943

Ended

Elke Swolfs

Mandate · since 26 mai 2010 · until 02 mai 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Court decision24/11/2016
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates10/02/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/08/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/07/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other15/09/2009
DIVERSEN
PDF
Restructuring25/10/2007
DIVERSEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates16/10/2006
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/07/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2015
Annual accounts 2015-8 k €↑
2014
Annual accounts 2014-14,4 k €↑
2013
Annual accounts 2013-56,8 k €↓
2012
Annual accounts 201241,7 k €↑
2011
Annual accounts 201133,6 k €↓
2010
Annual accounts 201079,7 k €↑
2009
Annual accounts 2009-103 k €↓
2008
Annual accounts 200864,2 k €↓
2007
Annual accounts 2007102,5 k €
24/02/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FEVACA INN

Overview

What does FEVACA INN do?

Trend over 9 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline