NORMAL SITUATION

Graton Editeur

Financial year 2024 · closed on 31/12/2024
Net result
250,8 k €
+50.7% YoY
Gross margin
277,5 k €
+67.1% YoY
Equity
1,1 M €
+28.3% YoY

Company — Normal situation.

What does Graton Editeur do?

Graton Editeur is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.365.228
Legal form
Public limited company
Contributed capital
103 281,60 €
Latest accounts
31/12/2024
Joint committees (1)
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin277,5 k €166,1 k €364 k €474,8 k €74,1 k €158,1 k €93,2 k €34,4 k €-81,5 k €13,7 k €54,5 k €88,4 k €196,9 k €172,1 k €233 k €217,6 k €206,9 k €
EBITDA273,6 k €166,1 k €364 k €474,8 k €-29 k €55,2 k €48,5 k €2,5 k €-112,3 k €-20,5 k €21,9 k €58 k €109 k €10,8 k €53,2 k €63,6 k €28,2 k €
Operating result321,7 k €212 k €324,4 k €483,8 k €-40 k €43,9 k €36,1 k €-11,1 k €-124,6 k €-38,2 k €-10 k €25,7 k €85 k €-7,2 k €40,5 k €48,7 k €-11,4 k €
Net result250,8 k €166,4 k €240,5 k €366,3 k €-47,3 k €40,8 k €36,3 k €-11,7 k €-125 k €-12,8 k €-7,5 k €15,2 k €50,6 k €-56,9 k €23 k €34,7 k €-20 k €
Balance sheet
Equity1,1 M €887,7 k €721,3 k €480,7 k €130,3 k €177,7 k €136,9 k €100,6 k €112,3 k €237,3 k €250,1 k €257,6 k €242,4 k €191,9 k €248,8 k €225,8 k €191,1 k €
Total assets1,6 M €1,9 M €1,6 M €1,3 M €494,9 k €906,6 k €586,3 k €285,8 k €379,5 k €411,2 k €468,1 k €809,7 k €655,9 k €685,8 k €764,1 k €846,8 k €862 k €
Cash12,1 k €79,1 k €13 k €5 k €175,7 k €174,7 k €186,5 k €2,3 k €134,4 k €129,5 k €135,6 k €68 k €260,6 k €46,1 k €73,1 k €127,3 k €51,4 k €
Debts481,1 k €1 M €908,3 k €833,5 k €248,7 k €561,6 k €333,8 k €146,1 k €262,8 k €170,2 k €210,1 k €551,8 k €390,1 k €493,4 k €515,3 k €621 k €670,3 k €
Other
Workforce1,9 ETP1,7 ETP0,8 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP1,0 ETP2,8 ETP3,1 ETP3,1 ETP3,4 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 8 active · 11 ended

Active mandates

André Querton

Director · since 13 juin 2022 · until 20 juin 2028

Active
Julie Durot

Directrice Générale · since 01 avril 2020

Active
Claude de SAINT VINCENT

Director · since 16 décembre 2019 · until 20 juin 2025

Active
Julien Papelier

Managing director · since 16 décembre 2019 · until 20 juin 2025

Active
Vincent Montagne

Chairman of the board of directors · since 16 décembre 2019 · until 20 juin 2025

Active
Bernard De Gerlache

Director · since 17 mai 2019 · until 30 juin 2025

Active
Olivier Perrard

Director · since 17 mai 2019 · until 30 juin 2025

Active
Benoît Habert

Director · since 19 mai 2016 · until 20 juin 2028

Active

Ended mandates

Didier CALLATAY

Director · since 01 octobre 2014 · until 22 juin 2020

Ended
Didier de CALLATAY

Director · since 01 octobre 2014 · until 22 juin 2020

Ended
Jean GRATON

Chairman of the board of directors · since 01 octobre 2014 · until 22 juin 2020

Ended
Philippe GRATON

Managing director · since 01 octobre 2014 · until 22 juin 2020

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202504/07/202413/07/202305/07/202205/07/202131/07/2020
General meeting13/06/202517/06/202412/06/202313/06/202217/05/202115/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

46 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202413/06/202503/07/2025FrenchPDF
Abridged model31/12/202317/06/202404/07/2024FrenchPDF
Abridged model31/12/202212/06/202313/07/2023FrenchPDF
Abridged model31/12/202113/06/202205/07/2022FrenchPDF
Abridged model31/12/202017/05/202105/07/2021FrenchPDF
Abridged model31/12/201915/05/202031/07/2020FrenchPDF
Abridged model31/12/201830/08/201930/08/2019FrenchPDF
Abridged model31/12/201730/08/201831/08/2018FrenchPDF
Abridged model31/12/201625/09/201727/09/2017FrenchPDF
Abridged model31/12/201509/09/201619/09/2016FrenchPDF
Abridged model31/12/201431/08/201531/08/2015FrenchPDF
Abridged model31/12/201301/10/201420/11/2014FrenchPDF
Abridged model31/12/201230/09/201328/11/2013FrenchPDF
Abridged model31/12/201110/10/201219/11/2012FrenchPDF
Abridged model31/12/201019/10/201130/11/2011FrenchPDF
Abridged model31/12/200914/10/201009/12/2010FrenchPDF
Abridged model31/12/200831/07/200905/11/2009FrenchPDF
Abridged modelCorrection31/12/200731/07/200820/10/2008FrenchPDF
Abridged model31/12/200731/07/200829/08/2008FrenchPDF
Abridged model31/12/200620/06/200727/08/2007FrenchPDF
Abridged model31/12/200520/06/200630/08/2006FrenchPDF
Abridged model31/12/200420/06/200529/09/2005FrenchPDF
Abridged model31/12/200317/06/200410/09/2004FrenchPDF
Abridged model31/12/200229/09/200324/10/2003FrenchPDF

View all 46 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 8 active · 11 ended

Active mandates

André Querton

Director · since 13 juin 2022 · until 20 juin 2028

Active
Julie Durot

Directrice Générale · since 01 avril 2020

Active
Claude de SAINT VINCENT

Director · since 16 décembre 2019 · until 20 juin 2025

Active
Julien Papelier

Managing director · since 16 décembre 2019 · until 20 juin 2025

Active
Vincent Montagne

Chairman of the board of directors · since 16 décembre 2019 · until 20 juin 2025

Active
Bernard De Gerlache

Director · since 17 mai 2019 · until 30 juin 2025

Active
Olivier Perrard

Director · since 17 mai 2019 · until 30 juin 2025

Active
Benoît Habert

Director · since 19 mai 2016 · until 20 juin 2028

Active

Ended mandates

Didier CALLATAY

Director · since 01 octobre 2014 · until 22 juin 2020

Ended
Didier de CALLATAY

Director · since 01 octobre 2014 · until 22 juin 2020

Ended
Jean GRATON

Chairman of the board of directors · since 01 octobre 2014 · until 22 juin 2020

Ended
Philippe GRATON

Managing director · since 01 octobre 2014 · until 22 juin 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution05/02/2025
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring25/11/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates16/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE
    PDF
  • Mandates22/04/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/03/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/05/2019
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024250,8 k €
  2. 2023
    Annual accounts 2023166,4 k €
  3. 2022
    Annual accounts 2022240,5 k €
  4. 2021
    Annual accounts 2021366,3 k €
  5. 2018
    Annual accounts 2018-47,3 k €
  6. 2017
    Annual accounts 201740,8 k €
  7. 2016
    Annual accounts 201636,3 k €
  8. 2015
    Annual accounts 2015-11,7 k €
  9. 2014
    Annual accounts 2014-125 k €
  10. 2013
    Annual accounts 2013-12,8 k €
  11. 2012
    Annual accounts 2012-7,5 k €
  12. 2011
    Annual accounts 201115,2 k €
  13. 2010
    Annual accounts 201050,6 k €
  14. 2009
    Annual accounts 2009-56,9 k €
  15. 2008
    Annual accounts 200823 k €
  16. 2007
    Annual accounts 200734,7 k €
  17. 2006
    Annual accounts 2006-20 k €