C-MEC BORNEM
0421.441.937 · rovalta.com · 24/09/2026
OPENING OF BANKRUPTCY
C-MEC BORNEM
Financial year 2022 · closed on 31/12/2022
Net result
81,7 k €
+102.1% YoY
Gross margin
4 M €
+122.2% YoY
Equity
-5,1 M €
+1.6% YoY
Workforce
39,5 ETP
-3.9% YoY
Company — Opening of bankruptcy.
Strike-off: 16 septembre 2026
Overview
What does C-MEC BORNEM do?
C-MEC BORNEM is a Public limited company incorporated in 1981. It employs on average 39,5 ETP workers (FTE).
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0421.441.937
Incorporation
03/03/1981
Legal form
Public limited company
Contributed capital
3 498 571,34 €
Latest accounts
31/12/2022
Average workforce
39,5 ETP
Joint committees (2)
- 111
- 209
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2008 | 2007 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 4 M € | +122% | 1,8 M € | +67.0% | 1,1 M € | -52.9% | 2,3 M € | -3.7% | 2,4 M € | +2511% | -99,1 k € | -123% | 426,7 k € | – | – | – | – | – | – | ||||||
| EBITDA | 1,9 M € | +482% | -502,4 k € | +45.6% | -923,9 k € | -281% | 509,1 k € | -21.5% | 648,4 k € | +265% | -393,9 k € | -229% | 305,9 k € | +386% | -107 k € | +89.5% | -1 M € | +42.1% | -1,8 M € | -142% | -723,7 k € | -223% | 588,6 k € | -19.4% | 730,4 k € |
| Operating result | 1,3 M € | +174% | -1,7 M € | -24.8% | -1,4 M € | -474% | 371,4 k € | -28.2% | 517,3 k € | +231% | -393,9 k € | -248% | 266,3 k € | +349% | -107 k € | +89.6% | -1 M € | +50.8% | -2,1 M € | -93.4% | -1,1 M € | -1143% | 104 k € | -75.0% | 416,5 k € |
| Net result | 81,7 k € | +102% | -3,9 M € | -155% | -1,5 M € | -1135% | 146 k € | -70.2% | 489,2 k € | +224% | -394,1 k € | -245% | 272,4 k € | -89.1% | 2,5 M € | +353% | -985,3 k € | +52.9% | -2,1 M € | -38.1% | -1,5 M € | -2072% | -69,8 k € | -132% | 218,8 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | -5,1 M € | +1.6% | -5,2 M € | -293% | -1,3 M € | -780% | 193,7 k € | +306% | 47,7 k € | +111% | -441,5 k € | -832% | -47,4 k € | +85.2% | -319,8 k € | +88.6% | -2,8 M € | -53.8% | -1,8 M € | -36.9% | -1,3 M € | -218% | 1,1 M € | -5.8% | 1,2 M € |
| Total assets | 8,1 M € | -5.3% | 8,6 M € | -8.4% | 9,4 M € | +62.5% | 5,8 M € | +40.6% | 4,1 M € | +161% | 1,6 M € | +941% | 150,5 k € | +121% | 68 k € | +14.2% | 59,5 k € | -96.4% | 1,7 M € | -46.9% | 3,2 M € | -48.7% | 6,2 M € | -0.6% | 6,2 M € |
| Cash | 54,7 k € | +16.9% | 46,8 k € | -19.0% | 57,7 k € | -76.3% | 243,1 k € | +1721% | 13,4 k € | -40.8% | 22,5 k € | 0 € | -100% | 139,3 € | -98.4% | 8,9 k € | -88.7% | 79 k € | -25.1% | 105,4 k € | +3377% | 3 k € | -99.2% | 357,5 k € | |
| Debts | 12,6 M € | -3.2% | 13 M € | +39.9% | 9,3 M € | +73.1% | 5,4 M € | +33.9% | 4 M € | +104% | 2 M € | +926% | 191,4 k € | -49.6% | 379,8 k € | -86.8% | 2,9 M € | -17.6% | 3,5 M € | -20.8% | 4,4 M € | -11.9% | 5 M € | +0.8% | 4,9 M € |
| Other | |||||||||||||||||||||||||
| Workforce | 39,5 ETP | -3.9% | 41,1 ETP | -3.3% | 42,5 ETP | 0.0% | 42,5 ETP | -3.6% | 44,1 ETP | +838% | 4,7 ETP | -2.1% | 4,8 ETP | -28.4% | 6,7 ETP | -66.3% | 19,9 ETP | -67.6% | 61,4 ETP | -10.0% | 68,2 ETP | -26.0% | 92,2 ETP | +39.3% | 66,2 ETP |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 22 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/12/2023 | 07/03/2023 | 10/12/2021 | 04/12/2020 | 25/11/2020 | 06/09/2018 |
| General meeting | 17/06/2023 | 02/03/2023 | 08/12/2021 | 27/11/2020 | 07/09/2020 | 18/07/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged modelCorrection | 31/12/2022 | 17/06/2023 | 13/12/2023 | Dutch | |
| Abridged model | 31/12/2022 | 17/06/2023 | 12/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 02/03/2023 | 07/03/2023 | Dutch | |
| Abridged model | 31/12/2020 | 08/12/2021 | 10/12/2021 | Dutch | |
| Abridged model | 31/12/2019 | 27/11/2020 | 04/12/2020 | Dutch | |
| Abridged modelCorrection | 31/12/2018 | 07/09/2020 | 25/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 21/06/2019 | 26/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 18/07/2018 | 06/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 28/07/2017 | Dutch | |
| Full model | 31/12/2015 | 30/06/2016 | 27/07/2016 | Dutch | |
| Full model | 31/12/2014 | 24/06/2015 | 24/07/2015 | Dutch | |
| Full model | 31/12/2013 | 28/11/2014 | 29/01/2015 | Dutch | |
| Full model | 30/06/2012 | 15/02/2013 | 28/02/2013 | Dutch | |
| Full model | 30/06/2011 | 28/02/2012 | 29/02/2012 | Dutch | |
| Full model | 30/06/2010 | 28/01/2011 | 09/02/2011 | Dutch | |
| Full model | 30/06/2009 | 21/12/2009 | 27/01/2010 | Dutch | |
| Full model | 30/06/2008 | 04/12/2008 | 30/01/2009 | Dutch | |
| Full model | 30/06/2007 | 21/12/2007 | 07/01/2008 | Dutch | |
| Full modelCorrection | 30/06/2006 | 04/01/2007 | 20/07/2007 | Dutch | |
| Full model | 30/06/2006 | 04/01/2007 | 26/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 22 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/01/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - DOEL
- Mandates10/12/2019ONTSLAGEN - BENOEMINGEN
- Registered office04/01/2018BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates04/12/2017ONTSLAGEN - BENOEMINGEN
- Registered office31/12/2014MAATSCHAPPELIJKE ZETEL
- Capital / shares26/02/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates09/12/2013ONTSLAGEN - BENOEMINGEN
- Other07/05/2013BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202281,7 k €↑
- 2021Annual accounts 2021-3,9 M €↓
- 2020Annual accounts 2020-1,5 M €↓
- 2020Name changeC-Mec Bornem
- 2019Annual accounts 2019146 k €↓
- 2018Annual accounts 2018489,2 k €↑
- 2017Annual accounts 2017-394,1 k €↓
- 2017Name changeC-MEC PUURS
- 2016Annual accounts 2016272,4 k €↓
- 2015Annual accounts 20152,5 M €↑
- 2014Annual accounts 2014-985,3 k €↑
- 2013Annual accounts 2013-2,1 M €↓
- 2012Annual accounts 2012-1,5 M €↓
- 2008Annual accounts 2008-69,8 k €↓
- 2007Annual accounts 2007218,8 k €
- 2007Name changeTOELEVERINGSBEDRIJF STEELANDT
- 03/03/1981IncorporationPublic limited company