COMBLAIN MOTORS
0421.453.419 · rovalta.com · 24/09/2026
ACTIVE
COMBLAIN MOTORS
Financial year 2025 · closed on 31/12/2025
Net result
-89,6 k €
-548.3% YoY
Revenue
4 M €
-0.8% YoY
Equity
316,3 k €
-22.1% YoY
Workforce
12,0 ETP
-5.5% YoY
Overview
What does COMBLAIN MOTORS do?
COMBLAIN MOTORS is a Private company with limited liability incorporated in 1981. Its registered office is in Sprimont. It employs on average 12,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0421.453.419
Incorporation
01/01/1981
Legal form
Private company with limited liability
Registered office
Rue Mathieu Van Roggen 15
4140 Sprimont · WallonieSee on map
4140 Sprimont · WallonieSee on map
Contributed capital
99 184,03 €
Latest accounts
31/12/2025
Average workforce
12,0 ETP
Joint committees (2)
- 14904
- 201
Signals
Healthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 4 M € | -0.8% | 4,1 M € | +5.0% | 3,9 M € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 2,1 M € | – | ||||||||||||||||
| EBITDA | -17,1 k € | -112% | 142,8 k € | -29.2% | 201,7 k € | +172% | 74 k € | -78.9% | 350,5 k € | +7175% | 4,8 k € | -75.5% | 19,6 k € | -83.5% | 118,7 k € | -2.6% | 122 k € | +30.2% | 93,7 k € | -1.4% | 95 k € | +34.4% | 70,7 k € | -26.4% | 96,1 k € | -19.1% | 118,7 k € | +65.1% | 71,9 k € | -43.1% | 126,4 k € | +112% | 59,6 k € | -59.6% | 147,7 k € | +152% | 58,7 k € |
| Operating result | -47,4 k € | -156% | 84,4 k € | -49.9% | 168,6 k € | +1087% | -17,1 k € | -105% | 313,2 k € | +1052% | -32,9 k € | -559% | -5 k € | -105% | 108,9 k € | +13.8% | 95,7 k € | +26.8% | 75,5 k € | +22.9% | 61,4 k € | -8.0% | 66,8 k € | +2.5% | 65,2 k € | +4.0% | 62,6 k € | +4.2% | 60,1 k € | -15.5% | 71,2 k € | +36.0% | 52,3 k € | -28.8% | 73,5 k € | +116% | 34 k € |
| Net result | -89,6 k € | -548% | 20 k € | -78.2% | 91,5 k € | +289% | -48,4 k € | -119% | 250,3 k € | +523% | -59,2 k € | -181% | -21 k € | -132% | 66,1 k € | +44.1% | 45,9 k € | -5.9% | 48,8 k € | +63.9% | 29,8 k € | -8.7% | 32,6 k € | -1.8% | 33,2 k € | +46.4% | 22,7 k € | -24.9% | 30,2 k € | -7.8% | 32,7 k € | +210% | 10,6 k € | -81.5% | 57,1 k € | +422% | 10,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 316,3 k € | -22.1% | 405,8 k € | +5.2% | 385,8 k € | +31.1% | 294,3 k € | -14.1% | 342,7 k € | +158% | 133 k € | -69.9% | 442,2 k € | -26.8% | 603,9 k € | +11.4% | 541,9 k € | +8.3% | 500,2 k € | +9.8% | 455,6 k € | +6.0% | 430 k € | +7.1% | 401,6 k € | +7.8% | 372,6 k € | +5.2% | 354,1 k € | +7.9% | 328 k € | +9.5% | 299,5 k € | +0.7% | 297,2 k € | -5.7% | 315,2 k € |
| Total assets | 2,5 M € | +16.3% | 2,1 M € | -3.6% | 2,2 M € | -0.3% | 2,2 M € | +32.9% | 1,7 M € | +37.2% | 1,2 M € | +30.3% | 933 k € | -22.2% | 1,2 M € | +10.8% | 1,1 M € | +10.4% | 981 k € | +4.7% | 936,7 k € | +3.7% | 903,3 k € | -2.0% | 922 k € | +1.5% | 908 k € | -1.9% | 925,4 k € | +7.6% | 859,7 k € | -10.4% | 959,9 k € | -0.5% | 964,3 k € | -9.0% | 1,1 M € |
| Cash | 457,8 k € | +171% | 169,2 k € | +347% | 37,9 k € | +23.0% | 30,8 k € | -75.2% | 124,2 k € | +879% | 12,7 k € | +10.0% | 11,5 k € | -22.1% | 14,8 k € | -41.4% | 25,3 k € | +381% | 5,3 k € | -54.2% | 11,5 k € | +83.9% | 6,2 k € | -54.8% | 13,8 k € | -7.4% | 14,9 k € | +31.3% | 11,3 k € | -16.7% | 13,6 k € | -26.8% | 18,6 k € | +1092% | 1,6 k € | -80.3% | 7,9 k € |
| Debts | 2,2 M € | +25.4% | 1,7 M € | -5.3% | 1,8 M € | -4.9% | 1,9 M € | +53.2% | 1,2 M € | +15.1% | 1,1 M € | +121% | 490,3 k € | -17.7% | 595,5 k € | +10.1% | 540,9 k € | +12.5% | 480,8 k € | -0.1% | 481,1 k € | +1.7% | 473,3 k € | -9.1% | 520,4 k € | -2.8% | 535,4 k € | -6.3% | 571,3 k € | +7.5% | 531,6 k € | -19.5% | 660,4 k € | -1.0% | 667 k € | -10.4% | 744,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 12,0 ETP | -5.5% | 12,7 ETP | +6.7% | 11,9 ETP | +2.6% | 11,6 ETP | +5.5% | 11,0 ETP | -7.6% | 11,9 ETP | +48.8% | 8,0 ETP | +19.4% | 6,7 ETP | -4.3% | 7,0 ETP | 0.0% | 7,0 ETP | -5.4% | 7,4 ETP | +21.3% | 6,1 ETP | -12.9% | 7,0 ETP | -5.4% | 7,4 ETP | +5.7% | 7,0 ETP | 0.0% | 7,0 ETP | -17.6% | 8,5 ETP | -4.5% | 8,9 ETP | +39.1% | 6,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 12 ended
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/08/2026 | 28/08/2025 | 28/08/2024 | 29/08/2023 | 24/08/2022 | 29/10/2021 |
| General meeting | 12/06/2026 | 13/06/2025 | 14/06/2024 | 10/06/2023 | 10/06/2022 | 25/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 12/06/2026 | 07/08/2026 | French | |
| Full model | 31/12/2024 | 13/06/2025 | 28/08/2025 | French | |
| Full model | 31/12/2023 | 14/06/2024 | 28/08/2024 | French | |
| Abridged model | 31/12/2022 | 10/06/2023 | 29/08/2023 | French | |
| Abridged model | 31/12/2021 | 10/06/2022 | 24/08/2022 | French | |
| Abridged model | 31/12/2020 | 25/05/2021 | 29/10/2021 | French | |
| Abridged model | 31/12/2019 | 11/06/2020 | 26/10/2020 | French | |
| Abridged model | 31/12/2018 | 13/06/2019 | 11/10/2019 | French | |
| Abridged model | 31/12/2017 | 08/06/2018 | 27/07/2018 | French | |
| Abridged model | 31/12/2016 | 09/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 10/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 12/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 13/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 03/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 12/06/2011 | 02/08/2011 | French | |
| Abridged model | 31/12/2009 | 12/06/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 13/06/2009 | 25/08/2009 | French | |
| Abridged model | 31/12/2007 | 13/06/2008 | 22/09/2008 | French | |
| Abridged model | 31/12/2006 | 08/06/2007 | 31/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 12 ended
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates04/08/2026DEMISSIONS, NOMINATIONS
- Mandates23/03/2026DEMISSIONS, NOMINATIONS
- Restructuring05/10/2022CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring16/06/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates29/01/2019DEMISSIONS, NOMINATIONS
- Restructuring06/08/2018CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring28/05/2018RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates24/11/2006DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-89,6 k €↓
- 2024Annual accounts 202420 k €↓
- 2023Annual accounts 202391,5 k €↑
- 2022Annual accounts 2022-48,4 k €↓
- 2021Annual accounts 2021250,3 k €↑
- 2019Annual accounts 2019-59,2 k €↓
- 2018Annual accounts 2018-21 k €↓
- 2017Annual accounts 201766,1 k €↑
- 2016Annual accounts 201645,9 k €↓
- 2015Annual accounts 201548,8 k €↑
- 2014Annual accounts 201429,8 k €↓
- 2013Annual accounts 201332,6 k €↓
- 2012Annual accounts 201233,2 k €↑
- 2011Annual accounts 201122,7 k €↓
- 2010Annual accounts 201030,2 k €↓
- 2009Annual accounts 200932,7 k €↑
- 2008Annual accounts 200810,6 k €↓
- 2007Annual accounts 200757,1 k €↑
- 2006Annual accounts 200610,9 k €
- 01/01/1981IncorporationPrivate company with limited liability