ACTIVE

THOR - CONTROL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

214,1 k €

+17.8% YoY

Gross margin

1,1 M €

+17.6% YoY

Equity

868,6 k €

+32.7% YoY

Workforce

9,8 ETP

+8.9% YoY

What does THOR - CONTROL do?

THOR - CONTROL is a Private limited company incorporated in 1981. Its main activity is: Technical testing and analysis. Its registered office is in Torhout. It employs on average 9,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.457.773

Incorporation

24/02/1981

Legal form

Private limited company

Registered office

Ambachtstraat 27
8820 Torhout · FlandreSee on map

Contributed capital

19 100,00 €

Latest accounts

31/12/2025

Average workforce

9,8 ETP

Activities (NACE)

71209Technical testing and analysis· main 71209Technical testing and analysis 74302Translation and interpretation activities 74909Other professional, scientific and technical activities n.e.c.74999Other professional, scientific and technical activities n.e.c.73200Market research and public opinion polling+3

Joint committees (5)

100
10000
200
20000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	+17.6%	920,3 k €	+20.7%	762,4 k €	+9.6%	695,3 k €	+17.8%	590,4 k €	+182%	209,7 k €	+43.5%	146,1 k €	+35.9%	107,5 k €	+101%	53,5 k €	+15.9%	46,1 k €	-19.5%	57,4 k €	+43.2%	40,1 k €	+0.8%	39,7 k €	-14.8%	46,7 k €	+22.1%	38,2 k €	+57.9%	24,2 k €	+2026%	1,1 k €	-31.2%	1,7 k €	+115%	770 €
EBITDA	319,1 k €	+18.2%	269,9 k €	+40.5%	192,1 k €	-13.3%	221,4 k €	+63.6%	135,4 k €	+618%	18,9 k €	+1035%	-2 k €	-3758%	55,2 €	-99.5%	12,1 k €	+2071%	-613,1 €	-105%	13,3 k €	+304%	-6,5 k €	+38.1%	-10,5 k €	-107%	-5,1 k €	-388%	1,8 k €	-84.2%	11,2 k €	+2901%	373,2 €	-74.4%	1,5 k €	+166%	547,8 €
Operating result	294,3 k €	+18.4%	248,5 k €	+39.1%	178,7 k €	-12.3%	203,7 k €	+68.2%	121,1 k €	+946%	11,6 k €	+258%	-7,3 k €	-933%	-707,2 €	-106%	11,4 k €	+1760%	-686,5 €	-105%	13,2 k €	+301%	-6,6 k €	+38.4%	-10,7 k €	-88.5%	-5,7 k €	-558%	1,2 k €	-88.4%	10,7 k €	+7061%	-153,3 €	-115%	1 k €	+89.7%	547,8 €
Net result	214,1 k €	+17.8%	181,7 k €	+44.0%	126,2 k €	-13.1%	145,3 k €	+73.3%	83,8 k €	+1347%	5,8 k €	+158%	-9,9 k €	-729%	-1,2 k €	-111%	11,1 k €	+999%	-1,2 k €	-111%	11,5 k €	+261%	-7,1 k €	+32.4%	-10,5 k €	-96.8%	-5,3 k €	-807%	756,1 €	-91.9%	9,3 k €	+950%	885,4 €	-70.9%	3 k €	+54.5%	2 k €
Balance sheet
Equity	868,6 k €	+32.7%	654,4 k €	+38.4%	472,7 k €	+36.4%	346,5 k €	+72.2%	201,2 k €	+712%	24,8 k €	+30.5%	19 k €	-34.4%	28,9 k €	-4.0%	30,1 k €	+58.0%	19,1 k €	-6.1%	20,3 k €	+130%	8,8 k €	-44.7%	15,9 k €	-39.8%	26,5 k €	-16.8%	31,8 k €	+2.4%	31 k €	+42.7%	21,7 k €	+4.2%	20,9 k €	+3.7%	20,1 k €
Total assets	1,3 M €	+35.4%	926,5 k €	+32.3%	700,2 k €	-4.0%	729,4 k €	+37.0%	532,6 k €	+130%	231,4 k €	+53.1%	151,1 k €	+55.2%	97,4 k €	+98.2%	49,2 k €	+49.7%	32,8 k €	-8.7%	36 k €	+7.4%	33,5 k €	+4.7%	32 k €	-30.2%	45,8 k €	-9.9%	50,9 k €	-10.3%	56,8 k €	+43.6%	39,5 k €	-26.3%	53,6 k €	-0.0%	53,6 k €
Cash	390,5 k €	+55.2%	251,7 k €	+750%	29,6 k €	-60.8%	75,6 k €	+281%	19,9 k €	-65.6%	57,7 k €	+228%	17,6 k €	-16.0%	21 k €	+17.8%	17,8 k €	+10.0%	16,2 k €	-22.1%	20,8 k €	+353%	4,6 k €	-45.8%	8,4 k €	+128%	3,7 k €	-75.8%	15,3 k €	+6.2%	14,4 k €	+135%	6,1 k €	-55.5%	13,8 k €	+16.7%	11,8 k €
Debts	385,6 k €	+41.8%	272 k €	+21.2%	224,5 k €	-38.6%	366 k €	+15.1%	317,9 k €	+58.4%	200,6 k €	+54.7%	129,7 k €	+89.5%	68,5 k €	+262%	18,9 k €	+38.3%	13,7 k €	-12.5%	15,6 k €	-36.6%	24,7 k €	+53.7%	16 k €	-17.2%	19,4 k €	+1.6%	19,1 k €	-25.8%	25,7 k €	+44.8%	17,8 k €	-45.7%	32,7 k €	-2.2%	33,5 k €
Other
Workforce	9,8 ETP	+8.9%	9,0 ETP	+16.9%	7,7 ETP	+13.2%	6,8 ETP	-1.4%	6,9 ETP	+97.1%	3,5 ETP	+6.1%	3,3 ETP	+43.5%	2,3 ETP	+187%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-27.3%	1,1 ETP	-8.3%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP	+100%	0,5 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Stephan d'Aussy

Director

Active

Ended mandates

Stephan d'Aussy

Director · since 17 janvier 2023

Ended

Stephan d'Aussy

Director · since 21 mai 2011

Ended

Stephan d'Aussy

Manager · since 21 mai 2011

Ended

STEPHAN d'AUSSY

Manager · since 21 mai 2011 · until 20 mai 2017

Ended

At this address

Other companies at this address

Company	CBE no.
Firma d'Aussy● Active	0405.174.245

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/08/2026	12/06/2025	15/07/2024	23/08/2023	17/08/2022	30/07/2021
General meeting	16/05/2026	17/05/2025	18/05/2024	20/05/2023	21/05/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/05/2026	03/08/2026	Dutch	PDF
Abridged model	31/12/2024	17/05/2025	12/06/2025	Dutch	PDF
Abridged model	31/12/2023	18/05/2024	15/07/2024	Dutch	PDF
Abridged model	31/12/2022	20/05/2023	23/08/2023	Dutch	PDF
Abridged model	31/12/2021	21/05/2022	17/08/2022	Dutch	PDF
Abridged model	31/12/2020	15/05/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	16/05/2020	07/07/2020	Dutch	PDF
Abridged model	31/12/2018	18/05/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	19/05/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	20/05/2017	19/06/2017	Dutch	PDF
Abridged model	31/12/2015	21/05/2016	11/08/2016	Dutch	PDF
Abridged model	31/12/2014	16/05/2015	12/08/2015	Dutch	PDF
Abridged model	31/12/2013	17/05/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	18/05/2013	19/08/2013	Dutch	PDF
Abridged model	31/12/2011	19/05/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	21/05/2011	01/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/05/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	16/05/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	17/05/2008	21/08/2008	Dutch	PDF
Abridged model	31/12/2006	19/05/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Stephan d'Aussy

Director

Active

Ended mandates

Stephan d'Aussy

Director · since 17 janvier 2023

Ended

Stephan d'Aussy

Director · since 21 mai 2011

Ended

Stephan d'Aussy

Manager · since 21 mai 2011

Ended

STEPHAN d'AUSSY

Manager · since 21 mai 2011 · until 20 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/01/2021
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Mandates24/09/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other29/09/2009
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office10/07/2009
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares27/11/2008
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025214,1 k €↑
2024
Annual accounts 2024181,7 k €↑
2023
Annual accounts 2023126,2 k €↓
2022
Annual accounts 2022145,3 k €↑
2021
Annual accounts 202183,8 k €↑
2019
Annual accounts 20195,8 k €↑
2018
Annual accounts 2018-9,9 k €↓
2017
Annual accounts 2017-1,2 k €↓
2016
Annual accounts 201611,1 k €↑
2015
Annual accounts 2015-1,2 k €↓
2014
Annual accounts 201411,5 k €↑
2013
Annual accounts 2013-7,1 k €↑
2012
Annual accounts 2012-10,5 k €↓
2011
Annual accounts 2011-5,3 k €↓
2010
Annual accounts 2010756,1 €↓
2009
Annual accounts 20099,3 k €↑
2008
Annual accounts 2008885,4 €↓
2007
Annual accounts 20073 k €↑
2006
Annual accounts 20062 k €
24/02/1981
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

THOR - CONTROL

Overview

What does THOR - CONTROL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline