ACTIVE

Boutikplan

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

24,1 k €

-49.0% YoY

Gross margin

26,9 k €

-57.8% YoY

Equity

475,1 k €

+5.3% YoY

What does Boutikplan do?

Boutikplan is a Private limited company incorporated in 1981. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.470.740

Incorporation

03/03/1981

Legal form

Private limited company

Registered office

Rue de Namur 86
1300 Wavre · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

47552Retail sale of other household equipment in specialised stores· main 47592Retail sale of furniture, lighting equipment and other household articles in specialised stores 52442Warehousing and support activities for transportation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	26,9 k €	-57.8%	63,6 k €	-1.2%	64,4 k €	+2.4%	62,9 k €	-6.6%	67,3 k €	+3.8%	64,9 k €	+8.7%	59,7 k €	+3655%	-1,7 k €	-134%	5 k €	-34.6%	7,7 k €	-8.6%	8,4 k €	-48.1%	16,1 k €	-1.5%	16,4 k €	-29.6%	23,3 k €	-38.4%	37,8 k €	+0.1%	37,7 k €	+0.1%	37,7 k €	-17.3%	45,6 k €	-7.2%	49,1 k €	+31.2%	37,4 k €
EBITDA	26,1 k €	-58.5%	62,9 k €	-1.2%	63,6 k €	+2.5%	62,1 k €	-6.9%	66,7 k €	+3.8%	64,2 k €	+8.8%	59 k €	+2619%	-2,3 k €	-155%	4,3 k €	-39.2%	7 k €	-7.0%	7,6 k €	-50.7%	15,4 k €	-1.6%	15,6 k €	-24.9%	20,8 k €	-43.3%	36,6 k €	-0.1%	36,7 k €	+0.1%	36,7 k €	-17.9%	44,7 k €	-4.8%	46,9 k €	+28.5%	36,5 k €
Operating result	26,1 k €	-58.5%	62,9 k €	-1.2%	63,6 k €	+2.5%	62,1 k €	-6.9%	66,7 k €	+3.8%	64,2 k €	+8.8%	59 k €	+2619%	-2,3 k €	-155%	4,3 k €	+141%	1,8 k €	-23.0%	2,3 k €	-77.1%	10,1 k €	-0.3%	10,1 k €	-33.9%	15,3 k €	-47.8%	29,4 k €	-0.9%	29,6 k €	+0.1%	29,6 k €	-21.3%	37,6 k €	-4.8%	39,5 k €	+9.3%	36,2 k €
Net result	24,1 k €	-49.0%	47,3 k €	+2.4%	46,2 k €	+4.0%	44,4 k €	-4.9%	46,7 k €	+7.0%	43,7 k €	+15.8%	37,7 k €	+1509%	-2,7 k €	-189%	3 k €	+387%	-1,1 k €	-102%	42,1 k €	+724%	5,1 k €	-36.6%	8,1 k €	-24.3%	10,7 k €	-40.0%	17,8 k €	+4.8%	16,9 k €	+4.5%	16,2 k €	-21.5%	20,7 k €	-6.2%	22 k €	+12.5%	19,6 k €
Balance sheet
Equity	475,1 k €	+5.3%	450,9 k €	+11.7%	403,6 k €	+12.9%	357,4 k €	+14.2%	313 k €	+17.5%	266,3 k €	+19.6%	222,6 k €	+20.4%	184,9 k €	-1.4%	187,6 k €	+1.6%	184,6 k €	-0.6%	185,6 k €	-5.7%	196,8 k €	+2.7%	191,7 k €	+4.4%	183,7 k €	+6.2%	173 k €	+11.4%	155,2 k €	+12.3%	138,3 k €	+2.2%	135,3 k €	+18.0%	114,6 k €	+23.8%	92,6 k €
Total assets	484,2 k €	+5.3%	459,7 k €	+12.2%	409,7 k €	+12.7%	363,6 k €	+7.0%	339,9 k €	+8.7%	312,6 k €	+27.5%	245,2 k €	+24.3%	197,2 k €	-1.3%	199,7 k €	+1.9%	196,1 k €	+0.1%	195,8 k €	-8.5%	213,9 k €	+3.1%	207,5 k €	+3.3%	200,9 k €	+5.1%	191,2 k €	+3.7%	184,4 k €	-3.6%	191,2 k €	-10.8%	214,4 k €	+2.3%	209,6 k €	+19.3%	175,6 k €
Cash	44,4 k €	-27.9%	61,7 k €	+12.5%	54,8 k €	+361%	11,9 k €	-72.8%	43,7 k €	-39.6%	72,4 k €	+166%	27,2 k €	+20.5%	22,6 k €	-6.5%	24,1 k €	+17.7%	20,5 k €	-59.3%	50,4 k €		–		–		41,2 k €	-21.4%	52,5 k €	+29.1%	40,6 k €	+83.5%	22,1 k €	+107%	10,7 k €	-29.9%	15,2 k €	+537%	2,4 k €
Debts	9,1 k €	+4.6%	8,7 k €	+43.6%	6,1 k €	-1.5%	6,2 k €	-77.1%	26,8 k €	-42.0%	46,3 k €	+105%	22,5 k €	+83.7%	12,3 k €	+1.3%	12,1 k €	+5.3%	11,5 k €	+12.7%	10,2 k €	-40.3%	17,1 k €	+8.4%	15,8 k €	-8.8%	17,3 k €	-4.9%	18,2 k €	-37.7%	29,2 k €	-44.9%	52,9 k €	-33.1%	79,1 k €	-16.5%	94,7 k €	+14.1%	83 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Pascal DEKEYSER

Director · since 05 décembre 2001

Active

Sophie DE MULDER

Director · since 05 décembre 2001

Active

Ended mandates

Pascal DEKEYSER

Manager · since 05 décembre 2001

Ended

Sophie DE MULDER

Manager · since 05 décembre 2001

Ended

At this address

Other companies at this address

Company	CBE no.
DOMINO DECOR● Active	0448.061.509
Unité Domino-Boutikplan● Active	0695.395.275

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	27/06/2025	08/07/2024	17/07/2023	07/07/2022	02/07/2021
General meeting	16/06/2026	26/05/2025	27/05/2024	30/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	25/06/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	08/07/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	17/07/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	07/07/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	02/07/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	03/06/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	27/06/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	10/08/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	12/07/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	16/08/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	01/06/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	09/07/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	12/06/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	29/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Pascal DEKEYSER

Director · since 05 décembre 2001

Active

Sophie DE MULDER

Director · since 05 décembre 2001

Active

Ended mandates

Pascal DEKEYSER

Manager · since 05 décembre 2001

Ended

Sophie DE MULDER

Manager · since 05 décembre 2001

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/07/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,1 k €↓
2024
Annual accounts 202447,3 k €↑
2023
Annual accounts 202346,2 k €↑
2022
Annual accounts 202244,4 k €↓
2021
Annual accounts 202146,7 k €↑
2020
Annual accounts 202043,7 k €↑
2019
Annual accounts 201937,7 k €↑
2018
Annual accounts 2018-2,7 k €↓
2017
Annual accounts 20173 k €↑
2016
Annual accounts 2016-1,1 k €↓
2015
Annual accounts 201542,1 k €↑
2014
Annual accounts 20145,1 k €↓
2013
Annual accounts 20138,1 k €↓
2012
Annual accounts 201210,7 k €↓
2011
Annual accounts 201117,8 k €↑
2010
Annual accounts 201016,9 k €↑
2009
Annual accounts 200916,2 k €↓
2008
Annual accounts 200820,7 k €↓
2007
Annual accounts 200722 k €↑
2006
Annual accounts 200619,6 k €
03/03/1981
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Boutikplan

Overview

What does Boutikplan do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline