ACTIVE

VDB Beheer

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

36,9 k €

-55.5% YoY

Gross margin

58,4 k €

+22.9% YoY

Equity

331,1 k €

-57.6% YoY

What does VDB Beheer do?

VDB Beheer is a Private limited company incorporated in 1981. Its main activity is: Raising of dairy cattle. Its registered office is in Bornem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.486.378

Incorporation

31/03/1981

Legal form

Private limited company

Registered office

Cesar Van Kerckhovenstraat(HIN) 78
2880 Bornem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 81300Landscape service activities 81300Landscape service activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	58,4 k €	+22.9%	47,5 k €	-77.2%	208,6 k €	-52.1%	435,1 k €	+5.6%	411,8 k €	+15.2%	357,4 k €	-19.5%	443,8 k €	+31.8%	336,9 k €	-24.0%	443,4 k €	+43.8%	308,3 k €	-16.4%	368,9 k €	+1.2%	364,6 k €	+71.2%	213 k €	-36.6%	335,9 k €	+33.0%	252,5 k €	+0.0%	252,4 k €	-9.0%	277,2 k €	-9.9%	307,5 k €	-12.0%	349,6 k €	-19.6%	434,7 k €
EBITDA	50 k €	+27.3%	39,3 k €	-75.1%	157,5 k €	-39.1%	258,8 k €	+31.5%	196,9 k €	+44.0%	136,7 k €	-48.7%	266,6 k €	+55.8%	171,1 k €	-33.4%	257 k €	+75.9%	146,1 k €	-30.1%	209 k €	+15.3%	181,3 k €	+79.1%	101,3 k €	-54.4%	222,1 k €	+61.1%	137,9 k €	-12.1%	156,8 k €	+16.2%	134,9 k €	+50.7%	89,6 k €	-1.1%	90,6 k €	-43.4%	159,9 k €
Operating result	44,4 k €	-57.5%	104,4 k €	-39.2%	171,7 k €	+71.2%	100,3 k €	-40.4%	168,2 k €	+90.5%	88,3 k €	-55.8%	199,6 k €	+75.9%	113,5 k €	-38.4%	184,2 k €	+68.4%	109,4 k €	-34.2%	166,2 k €	+44.7%	114,9 k €	+140%	47,8 k €	-67.8%	148,5 k €	+73.9%	85,4 k €	-21.2%	108,3 k €	-9.0%	119,1 k €	+905%	11,9 k €	-74.3%	46,1 k €	-50.6%	93,4 k €
Net result	36,9 k €	-55.5%	82,8 k €	-34.0%	125,5 k €	+82.6%	68,7 k €	-42.5%	119,5 k €	+87.2%	63,8 k €	-58.6%	154,3 k €	+86.8%	82,6 k €	-32.5%	122,3 k €	+78.1%	68,7 k €	-34.6%	105,1 k €	+12.2%	93,7 k €	+93.4%	48,4 k €	-59.7%	120 k €	+56.5%	76,7 k €	-13.8%	89 k €	-26.0%	120,2 k €	+447%	22 k €	-61.2%	56,7 k €	-32.7%	84,3 k €
Balance sheet
Equity	331,1 k €	-57.6%	781,5 k €	+11.9%	698,6 k €	-13.2%	804,4 k €	+9.3%	735,8 k €	-20.3%	923,4 k €	+7.4%	859,6 k €	-44.8%	1,6 M €	+5.5%	1,5 M €	+8.9%	1,4 M €	+4.8%	1,3 M €	+8.9%	1,2 M €	+8.6%	1,1 M €	-4.2%	1,1 M €	+11.6%	1 M €	+8.0%	947,3 k €	+10.2%	859,6 k €	+15.3%	745,4 k €	+0.5%	741,9 k €	-9.8%	822,4 k €
Total assets	622,8 k €	-25.8%	839,4 k €	-24.0%	1,1 M €	+9.4%	1 M €	-16.1%	1,2 M €	+14.0%	1,1 M €	+1.4%	1 M €	-39.2%	1,7 M €	-3.2%	1,8 M €	+18.5%	1,5 M €	+5.2%	1,4 M €	-1.7%	1,4 M €	+2.1%	1,4 M €	+0.1%	1,4 M €	+12.5%	1,3 M €	+12.7%	1,1 M €	+11.6%	996,9 k €	+5.9%	941,4 k €	-18.3%	1,2 M €	+3.4%	1,1 M €
Cash	120,1 k €	+241%	35,2 k €	-82.6%	202,4 k €	-57.1%	471,8 k €	-26.6%	642,4 k €	+35.6%	473,8 k €	+12.6%	420,9 k €	+6.2%	396,4 k €	-28.4%	553,6 k €	-2.6%	568,2 k €	+17.6%	483,3 k €	+17.3%	412 k €	-17.2%	497,4 k €	-14.9%	584,4 k €	+32.6%	440,6 k €	+33.9%	329,1 k €	-14.3%	383,8 k €	+20.5%	318,4 k €	-58.9%	774 k €	+41.9%	545,3 k €
Debts	287,5 k €	+554%	43,9 k €	-85.9%	312,5 k €	+304%	77,4 k €	-83.3%	464,4 k €	+260%	129 k €	-26.7%	176 k €	+18.8%	148,1 k €	-48.3%	286,1 k €	+113%	134,1 k €	+9.0%	123 k €	-41.9%	211,9 k €	-22.5%	273,2 k €	+21.1%	225,6 k €	+19.6%	188,6 k €	+15.9%	162,7 k €	+20.9%	134,6 k €	-30.6%	193,8 k €	-52.3%	406,6 k €	+40.1%	290,2 k €
Other
Workforce	–		–		–		3,9 ETP	-25.0%	5,2 ETP	0.0%	5,2 ETP	+20.9%	4,3 ETP	-6.5%	4,6 ETP	-9.8%	5,1 ETP	+21.4%	4,2 ETP	+10.5%	3,8 ETP	-20.8%	4,8 ETP	+65.5%	2,9 ETP	-6.5%	3,1 ETP	+34.8%	2,3 ETP	-14.8%	2,7 ETP	-41.3%	4,6 ETP	-28.1%	6,4 ETP	-16.9%	7,7 ETP	-13.5%	8,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Agnes Schelfhout

Mandate

Active

Ended mandates

Ludovicus Van den Bossche

Director · since 24 février 2017 · until 28 juillet 2022

Ended

Ludovicus Van den Bossche

Director · since 24 février 2017

Ended

Ludovicus Van den Bossche

Manager · since 24 février 2017

Ended

Agnes Schelfhout

Manager · since 08 février 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	28/07/2025	26/08/2024	31/07/2023	25/07/2022	17/06/2021
General meeting	30/06/2026	29/06/2025	29/06/2024	30/06/2023	13/05/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	09/07/2026	Dutch	PDF
Abridged model	31/12/2024	29/06/2025	28/07/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	26/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	13/05/2022	25/07/2022	Dutch	PDF
Abridged model	31/12/2020	17/06/2021	17/06/2021	Dutch	PDF
Abridged model	31/12/2019	07/08/2020	13/08/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	12/07/2019	Dutch	PDF
Abridged model	31/12/2017	16/06/2018	09/07/2018	Dutch	PDF
Abridged model	31/12/2016	28/06/2017	01/08/2017	Dutch	PDF
Abridged modelCorrection	31/12/2015	30/06/2016	20/09/2016	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	01/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	27/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	05/10/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Agnes Schelfhout

Mandate

Active

Ended mandates

Ludovicus Van den Bossche

Director · since 24 février 2017 · until 28 juillet 2022

Ended

Ludovicus Van den Bossche

Director · since 24 février 2017

Ended

Ludovicus Van den Bossche

Manager · since 24 février 2017

Ended

Agnes Schelfhout

Manager · since 08 février 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office13/01/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares27/11/2018
KAPITAAL - AANDELEN
PDF
Mandates20/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/02/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/10/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,9 k €↓
2024
Annual accounts 202482,8 k €↓
2024
Name changeVDB Beheer
2023
Annual accounts 2023125,5 k €↑
2022
Annual accounts 202268,7 k €↓
2021
Annual accounts 2021119,5 k €↑
2021
Name changeVan Den Bossche Tuinaanleg
2020
Annual accounts 202063,8 k €↓
2019
Annual accounts 2019154,3 k €↑
2018
Annual accounts 201882,6 k €↓
2017
Annual accounts 2017122,3 k €↑
2016
Annual accounts 201668,7 k €↓
2015
Annual accounts 2015105,1 k €↑
2014
Annual accounts 201493,7 k €↑
2013
Annual accounts 201348,4 k €↓
2012
Annual accounts 2012120 k €↑
2011
Annual accounts 201176,7 k €↓
2010
Annual accounts 201089 k €↓
2009
Annual accounts 2009120,2 k €↑
2008
Annual accounts 200822 k €↓
2007
Annual accounts 200756,7 k €↓
2006
Annual accounts 200684,3 k €
31/03/1981
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VDB Beheer

Overview

What does VDB Beheer do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline