ACTIVE

PubBoost 2000

Export PDF

Financial year 2023 · closed on 30/06/2023

Net result

-2 k €

-136.9% YoY

Gross margin

-1,5 k €

-194.2% YoY

Equity

91,1 k €

+0.2% YoY

What does PubBoost 2000 do?

PubBoost 2000 is a Private limited company incorporated in 1981. Its main activity is: Advertising agencies. Its registered office is in Waremme.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.552.991

Incorporation

04/05/1981

Legal form

Private limited company

Registered office

Rue de Huy 273
4300 Waremme · WallonieSee on map

Contributed capital

49 578,70 €

Latest accounts

30/06/2023

Activities (NACE)

73110Advertising agencies· main

Joint committees (2)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-1,5 k €	-194%	1,6 k €	-13.7%	1,8 k €	-54.4%	4 k €	-49.2%	7,8 k €	-38.4%	12,7 k €	-26.7%	17,3 k €	-0.5%	17,4 k €	+19.0%	14,6 k €	-51.4%	30 k €	+77.8%	16,9 k €	-92.6%	227,3 k €	-17.6%	276 k €	-7.6%	298,8 k €	+9.5%	272,8 k €	+9.4%	249,2 k €	-8.6%	272,7 k €
EBITDA	-1,5 k €	-72.2%	-853,5 €	-205%	-280 €	-115%	1,9 k €	-0.6%	1,9 k €	-84.0%	11,8 k €	-28.1%	16,4 k €	+1.6%	16,2 k €	+402%	3,2 k €	-84.7%	21 k €	+246%	6,1 k €	-94.8%	117,2 k €	-12.1%	133,4 k €	-12.2%	151,9 k €	+1.8%	149,2 k €	-2.1%	152,5 k €	-7.2%	164,2 k €
Operating result	-1,5 k €	-72.2%	-853,5 €	-205%	-280 €	-115%	1,9 k €	-0.6%	1,9 k €	-84.0%	11,8 k €	-28.1%	16,4 k €	+1.6%	16,2 k €	+402%	3,2 k €	-84.7%	21 k €	+246%	6,1 k €	-93.6%	95,3 k €	-16.7%	114,4 k €	-12.2%	130,2 k €	-0.0%	130,2 k €	-3.1%	134,4 k €	-8.2%	146,4 k €
Net result	-2 k €	-137%	-854,9 €	-2.0%	-838 €	-170%	1,2 k €	+60.3%	749 €	-92.9%	10,5 k €	-30.7%	15,2 k €	-34.1%	23,1 k €	+93.0%	12 k €	-64.6%	33,8 k €	+146%	13,7 k €	-96.4%	385,1 k €	+283%	100,6 k €	-1.5%	102,1 k €	-3.3%	105,6 k €	-1.6%	107,3 k €	-10.2%	119,5 k €
Balance sheet
Equity	91,1 k €	+0.2%	90,9 k €	-0.9%	91,8 k €	-0.9%	92,6 k €	-91.6%	1,1 M €	+0.1%	1,1 M €	+1.0%	1,1 M €	+1.4%	1,1 M €	+2.2%	1,1 M €	+1.1%	1 M €	+3.3%	1 M €	+1.4%	997,3 k €	+62.9%	612,3 k €	+13.0%	541,6 k €	+13.0%	479,5 k €	+14.5%	418,9 k €	+14.3%	366,7 k €
Total assets	97,9 k €	-4.0%	102,1 k €	-4.1%	106,4 k €	-0.8%	107,3 k €	-90.5%	1,1 M €	+0.1%	1,1 M €	+1.7%	1,1 M €	-1.4%	1,1 M €	+0.9%	1,1 M €	+2.8%	1,1 M €	+6.3%	1 M €	-1.6%	1 M €	+49.6%	688,8 k €	+9.0%	632,2 k €	+3.3%	612,2 k €	+6.3%	576,1 k €	+6.6%	540,6 k €
Cash	476,8 €	-85.1%	3,2 k €	-4.9%	3,4 k €	-49.7%	6,7 k €	-12.4%	7,7 k €	+98.8%	3,9 k €	+145%	1,6 k €	-40.2%	2,6 k €	-3.7%	2,7 k €	-97.8%	122,5 k €	+89.2%	64,7 k €	-47.9%	124,2 k €	+84.5%	67,3 k €	-19.8%	83,9 k €	-42.8%	146,8 k €	+54.4%	95,1 k €	-22.9%	123,4 k €
Debts	6,8 k €	-38.8%	11,2 k €	-24.0%	14,7 k €	0.0%	14,7 k €	-14.3%	17,1 k €	+4.3%	16,4 k €	+103%	8,1 k €	-79.2%	38,9 k €	-24.5%	51,5 k €	+57.2%	32,7 k €	+996%	3 k €	-90.6%	31,8 k €	-58.4%	76,5 k €	-15.5%	90,5 k €	-30.7%	130,5 k €	-15.2%	154 k €	-9.4%	169,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		4,8 ETP	-20.0%	6,0 ETP	+3.4%	5,8 ETP	-21.6%	7,4 ETP	+27.6%	5,8 ETP	-9.4%	6,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 1 ended

Active mandates

Travaux & Immo 2000

Administrator - manager · 0426.961.732

Active

Ended mandates

Henri DENIS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A.D.S.● Active	0433.882.483
Fiduciaire 2000● Active	0842.796.970
PHARMANOVA 2000● Active	1020.655.873
Travaux & Immo 2000● Active	0426.961.732

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2024	29/01/2023	24/02/2022	08/01/2021	06/01/2020	23/11/2018
General meeting	31/10/2023	02/01/2023	31/12/2021	31/12/2020	15/11/2019	31/10/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2023	31/10/2023	31/01/2024	French	PDF
Micro model	30/06/2022	02/01/2023	29/01/2023	French	PDF
Micro model	30/06/2021	31/12/2021	24/02/2022	French	PDF
Micro model	30/06/2020	31/12/2020	08/01/2021	French	PDF
Micro model	30/06/2019	15/11/2019	06/01/2020	French	PDF
Micro model	30/06/2018	31/10/2018	23/11/2018	French	PDF
Micro model	30/06/2017	30/12/2017	27/02/2018	French	PDF
Abridged model	30/06/2016	30/12/2016	08/02/2017	French	PDF
Abridged model	30/06/2015	25/11/2015	30/11/2015	French	PDF
Abridged model	30/06/2014	15/11/2014	28/11/2014	French	PDF
Abridged model	30/06/2013	30/11/2013	18/12/2013	French	PDF
Abridged model	30/06/2012	30/11/2012	19/12/2012	French	PDF
Abridged model	30/06/2011	15/12/2011	10/01/2012	French	PDF
Abridged model	30/06/2010	30/12/2010	26/01/2011	French	PDF
Abridged model	30/06/2009	31/12/2009	11/02/2010	French	PDF
Abridged model	30/06/2008	21/11/2008	02/01/2009	French	PDF
Abridged model	30/06/2007	30/11/2007	28/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 1 ended

Active mandates

Travaux & Immo 2000

Administrator - manager · 0426.961.732

Active

Ended mandates

Henri DENIS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/04/2025
MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL
PDF
Mandates28/06/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office06/10/2009
SIEGE SOCIAL
PDF
Mandates13/02/2007
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-2 k €↓
2023
Name changeFiduciaire 2000 (HENRI)
2022
Annual accounts 2022-854,9 €↓
2021
Annual accounts 2021-838 €↓
2020
Annual accounts 20201,2 k €↑
2019
Annual accounts 2019749 €↓
2018
Annual accounts 201810,5 k €↓
2017
Annual accounts 201715,2 k €↓
2016
Annual accounts 201623,1 k €↑
2015
Annual accounts 201512 k €↓
2014
Annual accounts 201433,8 k €↑
2013
Annual accounts 201313,7 k €↓
2012
Annual accounts 2012385,1 k €↑
2011
Annual accounts 2011100,6 k €↓
2010
Annual accounts 2010102,1 k €↓
2009
Annual accounts 2009105,6 k €↓
2008
Annual accounts 2008107,3 k €↓
2007
Annual accounts 2007119,5 k €
2007
Name changeFIDUCIAIRE 2000
04/05/1981
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PubBoost 2000

Overview

What does PubBoost 2000 do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline