ACTIVE

Brocsa

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1,2 M €
+181.8% YoY
Gross margin
-12,4 k €
-176.0% YoY
Equity
10 M €
+13.1% YoY

What does Brocsa do?

Brocsa is a Public limited company incorporated in 1981. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0421.593.177
Incorporation
17/04/1981
Legal form
Public limited company
Registered office
Avenue Bois du Dimanche 3
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
1 227 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202520242023
Income statement
Gross margin-12,4 k €16,3 k €22,4 k €
EBITDA-44 k €-16,4 k €-9,8 k €
Operating result-56,4 k €-31,7 k €-27,7 k €
Net result1,2 M €410,8 k €419,9 k €
Balance sheet
Equity10 M €8,9 M €8,5 M €
Total assets10 M €8,9 M €8,5 M €
Cash589,1 k €176,6 k €467 k €
Debts9 k €3 k €44,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active

Active mandates

Bernard van de WALLE de GHELCKE

Director · since 24 février 2021

Active
Everard de T'SERCLAES de WOMMERSOM

Director · since 24 février 2021

Active
Jean-Charles de T'Serclaes de Wommersom

Managing director · since 24 février 2021

Active
At this address

Other companies at this address

CompanyCBE no.
GENEFIN● Active
0793.604.015
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/05/202627/05/202526/06/202415/05/202313/05/202210/05/2021
General meeting29/04/202630/04/202524/04/202426/04/202327/04/202228/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/04/202629/05/2026FrenchPDF
Abridged model31/12/202430/04/202527/05/2025FrenchPDF
Abridged model31/12/202324/04/202426/06/2024FrenchPDF
Abridged model31/12/202226/04/202315/05/2023FrenchPDF
Abridged model31/12/202127/04/202213/05/2022FrenchPDF
Abridged model31/12/202028/04/202110/05/2021FrenchPDF
Abridged model31/12/201929/04/202012/05/2020FrenchPDF
Abridged model31/12/201824/04/201908/05/2019FrenchPDF
Abridged model31/12/201725/04/201802/05/2018FrenchPDF
Abridged model31/12/201626/04/201704/05/2017FrenchPDF
Abridged model31/12/201527/04/201609/05/2016FrenchPDF
Abridged model31/12/201429/04/201511/05/2015FrenchPDF
Abridged model31/12/201323/04/201412/05/2014FrenchPDF
Abridged model31/12/201224/04/201315/05/2013FrenchPDF
Abridged model31/12/201125/04/201221/05/2012FrenchPDF
Abridged model31/12/201027/04/201130/05/2011FrenchPDF
Abridged model31/12/200928/04/201017/05/2010FrenchPDF
Abridged model31/12/200829/04/200927/05/2009FrenchPDF
Abridged model31/12/200730/04/200827/05/2008FrenchPDF
Abridged model31/12/200625/04/200722/05/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active

Active mandates

Bernard van de WALLE de GHELCKE

Director · since 24 février 2021

Active
Everard de T'SERCLAES de WOMMERSOM

Director · since 24 février 2021

Active
Jean-Charles de T'Serclaes de Wommersom

Managing director · since 24 février 2021

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/03/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/06/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office26/11/2010
    TRANSFERT DE SIEGE
    PDF
  • Mandates21/09/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/09/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/06/2004
    DEMISSIONS, NOMINATIONS
    PDF
  • Other03/05/2004
    Woles” Copie qui sera publiée aux annexes du Moniteur belge
    PDF
  • Capital / shares29/03/2004
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,2 M €↑
  2. 2024
    Annual accounts 2024410,8 k €↓
  3. 2023
    Annual accounts 2023419,9 k €
  4. 17/04/1981
    IncorporationPublic limited company