ACTIVE

BRUMAR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

138,9 k €

+20.7% YoY

Gross margin

576,6 k €

+7.7% YoY

Equity

950,8 k €

+17.1% YoY

Workforce

9,1 ETP

+1.1% YoY

What does BRUMAR do?

BRUMAR is a Public limited company incorporated in 1981. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Oud-Heverlee. It employs on average 9,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.598.028

Incorporation

11/05/1981

Legal form

Public limited company

Registered office

Blandenstraat 173A
3053 Oud-Heverlee · FlandreSee on map

Contributed capital

99 157,41 €

Latest accounts

31/12/2025

Average workforce

9,1 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 52114Warehousing and storage

Joint committees (3)

200
201
2010

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	576,6 k €	+7.7%	535,1 k €	-8.4%	584,4 k €	+20.0%	487,0 k €	-10.2%	542,5 k €	-2.1%	554,2 k €	+59.3%	347,8 k €	-11.4%	392,5 k €	+5.9%	370,6 k €	-2.1%	378,7 k €	-5.5%	400,7 k €	-0.4%	402,5 k €	+15.2%	349,5 k €	+5.2%	332,1 k €	+33.4%	248,9 k €	+2.1%	243,7 k €	-0.5%	245,0 k €	+28.5%	190,7 k €	-14.8%	223,9 k €	-7.3%	241,7 k €
EBITDA	282,0 k €	+26.9%	222,2 k €	-12.5%	254,0 k €	+93.0%	131,6 k €	-33.1%	196,7 k €	-14.2%	229,3 k €	+471%	40,2 k €	-55.2%	89,6 k €	+75.7%	51,0 k €	-22.6%	65,9 k €	-16.9%	79,3 k €	-34.0%	120,1 k €	+60.1%	75,0 k €	-7.9%	81,4 k €	+496%	13,7 k €	-71.0%	47,0 k €	-6.5%	50,3 k €	+83.9%	27,3 k €	-33.7%	41,3 k €	-20.2%	51,8 k €
Operating result	230,8 k €	+32.2%	174,6 k €	-14.6%	204,3 k €	+82.3%	112,1 k €	-37.2%	178,5 k €	-15.5%	211,3 k €	+1555%	12,8 k €	-74.8%	50,6 k €	+239%	14,9 k €	-55.2%	33,3 k €	+174%	12,2 k €	-79.4%	58,9 k €	+138%	24,7 k €	-15.8%	29,4 k €	+168%	-42,9 k €	-267%	25,7 k €	-15.2%	30,3 k €	+542%	4,7 k €	-79.8%	23,4 k €	+6.9%	21,9 k €
Net result	138,9 k €	+20.7%	115,1 k €	-10.8%	129,0 k €	+50.9%	85,5 k €	-27.0%	117,1 k €	-17.4%	141,8 k €	+2216%	6,1 k €	-81.6%	33,3 k €	+490%	5,6 k €	-73.6%	21,4 k €	+1317%	1,5 k €	-96.3%	41,1 k €	+160%	15,8 k €	-29.3%	22,4 k €	+148%	-46,5 k €	-617%	-6,5 k €	-127%	24,3 k €	+1432%	1,6 k €	-74.3%	6,2 k €	-46.6%	11,5 k €
Balance sheet
Equity	950,8 k €	+17.1%	811,9 k €	+16.5%	696,8 k €	+22.7%	567,8 k €	+17.7%	482,3 k €	+32.1%	365,2 k €	+38.1%	264,5 k €	+2.4%	258,4 k €	+14.8%	225,1 k €	+2.6%	219,5 k €	+10.8%	198,1 k €	+0.8%	196,6 k €	+26.4%	155,5 k €	+11.3%	139,7 k €	+19.1%	117,3 k €	-28.4%	163,8 k €	-3.8%	170,3 k €	+16.6%	146,0 k €	+1.1%	144,4 k €	+7.6%	134,2 k €
Total assets	1,7 M €	-18.1%	2,1 M €	+135%	895,3 k €	+20.3%	744,1 k €	+23.4%	603,2 k €	+2.0%	591,5 k €	+61.9%	365,2 k €	-5.4%	386,1 k €	-20.4%	485,2 k €	+18.5%	409,3 k €	-4.8%	430,2 k €	-9.0%	472,6 k €	+16.4%	406,0 k €	+12.1%	362,3 k €	-6.1%	385,6 k €	+51.0%	255,3 k €	+13.1%	225,6 k €	-5.7%	239,2 k €	-2.1%	244,4 k €	-19.7%	304,4 k €
Cash	138,6 k €	-74.0%	532,5 k €	+1.2%	526,2 k €	+74.5%	301,5 k €	-23.1%	391,9 k €	+14.8%	341,4 k €	+161%	130,6 k €	-18.2%	159,6 k €	-32.1%	235,0 k €	+69.4%	138,7 k €	-3.0%	143,0 k €	-29.6%	203,1 k €	+104%	99,5 k €	+187%	34,7 k €	+238%	10,3 k €	-84.5%	66,0 k €	+50.6%	43,8 k €	-0.6%	44,1 k €	+188%	15,3 k €	-65.9%	44,8 k €
Debts	769,8 k €	-40.3%	1,3 M €	+549%	198,4 k €	+12.7%	176,0 k €	+45.9%	120,6 k €	-46.7%	226,3 k €	+125%	100,7 k €	-21.1%	127,7 k €	-48.6%	248,2 k €	+30.9%	189,7 k €	-18.2%	231,9 k €	-15.2%	273,4 k €	+10.3%	247,9 k €	+12.6%	220,1 k €	-17.1%	265,5 k €	+201%	88,3 k €	+68.0%	52,6 k €	-43.1%	92,3 k €	-7.6%	99,9 k €	-41.3%	170,2 k €
Other
Workforce	9,1 ETP	+1.1%	9,0 ETP	-45.5%	16,5 ETP	+18.7%	13,9 ETP	-25.7%	18,7 ETP	-22.7%	24,2 ETP	-15.1%	28,5 ETP	+24.5%	22,9 ETP	-9.5%	25,3 ETP	+91.7%	13,2 ETP	+7.3%	12,3 ETP	-16.9%	14,8 ETP	+16.5%	12,7 ETP	+19.8%	10,6 ETP	+9.3%	9,7 ETP	+14.1%	8,5 ETP	+11.8%	7,6 ETP	+7.0%	7,1 ETP	-10.1%	7,9 ETP	-10.2%	8,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Lauranne Vandendael

Director · since 01 juin 2024

Active

Yannick Vandendael

Director · since 01 juin 2024

Active

Ended mandates

Lauranne Vandendael

Director · since 01 juin 2018 · until 01 juin 2024

Ended

Lauranne Vandendael Lauranne

Director · since 01 juin 2018

Ended

Marc Vandendael

Director · since 01 juin 2018

Ended

Marc Vandendael

Managing director · since 01 juin 2018 · until 01 juin 2024

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	30/07/2024	31/08/2023	29/08/2022	12/08/2021
General meeting	31/07/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/07/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	30/07/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	12/08/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	04/09/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	22/08/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	30/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	16/08/2011	Dutch	PDF
Abridged model	31/12/2009	10/11/2010	16/11/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	28/10/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	29/02/2008	Dutch	PDF
Abridged model	31/12/2005	02/06/2006	09/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Lauranne Vandendael

Director · since 01 juin 2024

Active

Yannick Vandendael

Director · since 01 juin 2024

Active

Ended mandates

Lauranne Vandendael

Director · since 01 juin 2018 · until 01 juin 2024

Ended

Lauranne Vandendael Lauranne

Director · since 01 juin 2018

Ended

Marc Vandendael

Director · since 01 juin 2018

Ended

Marc Vandendael

Managing director · since 01 juin 2018 · until 01 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/01/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates03/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/01/2014
KAPITAAL - AANDELEN
PDF
Mandates26/09/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/04/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025138,9 k €↑
2024
Annual accounts 2024115,1 k €↓
2023
Annual accounts 2023129,0 k €↑
2022
Annual accounts 202285,5 k €↓
2021
Annual accounts 2021117,1 k €↓
2020
Annual accounts 2020141,8 k €↑
2019
Annual accounts 20196,1 k €↓
2018
Annual accounts 201833,3 k €↑
2017
Annual accounts 20175,6 k €↓
2016
Annual accounts 201621,4 k €↑
2015
Annual accounts 20151,5 k €↓
2014
Annual accounts 201441,1 k €↑
2013
Annual accounts 201315,8 k €↓
2012
Annual accounts 201222,4 k €↑
2011
Annual accounts 2011-46,5 k €↓
2010
Annual accounts 2010-6,5 k €↓
2009
Annual accounts 200924,3 k €↑
2008
Annual accounts 20081,6 k €↓
2007
Annual accounts 20076,2 k €↓
2006
Annual accounts 200611,5 k €
11/05/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUMAR

Overview

What does BRUMAR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline