ACTIVE

D.S.I.

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
589,5 k €
-11,1 %over 1 year
Gross margin
1,8 M €
+0,3 %over 1 year
Equity
838,5 k €
-50,0 %over 1 year
Workforce
10,7 ETP
+11,5 %over 1 year

Identity

Source · BCE/KBO

D.S.I. is a Public limited company incorporated in 1981. Its main activity is: Computer consultancy activities. Its registered office is in Nivelles. It employs on average 10,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.615.250
Incorporation
01/06/1981
Legal form
Public limited company
Registered office
Rue Altiero Spinelli 4
1401 Nivelles · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
10,7 ETP
Joint committees (5)
  • 100
  • 1000
  • 200
  • 2000
  • 218
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin1,8 M €1,8 M €1,8 M €2 M €1,3 M €
EBITDA964,6 k €1 M €969,3 k €1,3 M €666,4 k €
Operating result799,4 k €861,9 k €812,8 k €1,1 M €546,8 k €
Net result589,5 k €663,3 k €598,3 k €842,8 k €359,4 k €
Balance sheet
Equity838,5 k €1,7 M €1,7 M €1,3 M €1,5 M €
Total assets1,7 M €2,6 M €2,1 M €2,7 M €1,8 M €
Cash972,8 k €829,6 k €452,7 k €1,8 M €971,1 k €
Debts764,2 k €845,5 k €370,6 k €1,3 M €179,6 k €
Other
Workforce10,7 ETP9,6 ETP8,7 ETP9,4 ETP8,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 23 ended

Active mandates

Daniel De Mol

Managing director

Active
Françoise De Greef

Managing director

Active
Nicolas De Mol

Managing director

Active

Ended mandates

Daniel DE MOL

Director · since 01 octobre 2016 · until 31 mai 2022

Ended
Catherine STOCKHEM

Director · since 31 mai 2016 · until 31 mai 2022

Ended
Françoise DE GREEF

Managing director · since 31 mai 2016 · until 31 mai 2022

Ended
Nicolas DE MOL

Director · since 31 mai 2016 · until 31 mai 2022

Ended

Other companies at this address

Rue Altiero Spinelli 4 1401 Nivelles
CompanyCBE no.
Epoxy Technology Europe● Active
0435.212.967

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/04/202625/03/202506/06/202430/03/202301/06/202202/07/2021
General meeting25/03/202620/03/202531/05/202407/03/202331/05/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/03/202602/04/2026FrenchPDF
Abridged model31/12/202420/03/202525/03/2025FrenchPDF
Abridged model31/12/202331/05/202406/06/2024FrenchPDF
Abridged model31/12/202207/03/202330/03/2023FrenchPDF
Abridged model31/12/202131/05/202201/06/2022FrenchPDF
Abridged model31/12/202003/06/202102/07/2021FrenchPDF
Abridged model31/12/201902/06/202009/06/2020FrenchPDF
Abridged model31/12/201831/05/201926/08/2019FrenchPDF
Abridged model31/12/201731/05/201812/06/2018FrenchPDF
Abridged model31/12/201631/05/201707/08/2017FrenchPDF
Abridged model31/12/201531/05/201623/08/2016FrenchPDF
Abridged model31/12/201401/06/201526/08/2015FrenchPDF
Abridged model31/12/201331/05/201405/08/2014FrenchPDF
Abridged modelCorrection31/12/201231/05/201324/12/2013FrenchPDF
Abridged model31/12/201231/05/201306/08/2013FrenchPDF
Abridged model31/12/201131/05/201220/08/2012FrenchPDF
Abridged model31/12/201031/05/201108/08/2011FrenchPDF
Abridged model31/12/200931/05/201025/07/2010FrenchPDF
Abridged model31/12/200802/06/200919/07/2009FrenchPDF
Abridged model31/12/200731/05/200804/08/2008FrenchPDF
Abridged model31/12/200631/05/200723/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 23 ended

Active mandates

Daniel De Mol

Managing director

Active
Françoise De Greef

Managing director

Active
Nicolas De Mol

Managing director

Active

Ended mandates

Daniel DE MOL

Director · since 01 octobre 2016 · until 31 mai 2022

Ended
Catherine STOCKHEM

Director · since 31 mai 2016 · until 31 mai 2022

Ended
Françoise DE GREEF

Managing director · since 31 mai 2016 · until 31 mai 2022

Ended
Nicolas DE MOL

Director · since 31 mai 2016 · until 31 mai 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2019
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/11/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/11/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/11/2012
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates29/04/2004
    DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025589,5 k €↓
  2. 2024
    Annual accounts 2024663,3 k €↑
  3. 2023
    Annual accounts 2023598,3 k €↓
  4. 2022
    Annual accounts 2022842,8 k €↑
  5. 2021
    Annual accounts 2021359,4 k €↑
  6. 2019
    Annual accounts 2019238,5 k €↑
  7. 2018
    Annual accounts 2018184,7 k €↓
  8. 2017
    Annual accounts 2017264 k €↑
  9. 2016
    Annual accounts 2016262,7 k €↑
  10. 2015
    Annual accounts 2015185,8 k €↓
  11. 2014
    Annual accounts 2014295,1 k €↑
  12. 2013
    Annual accounts 2013281,9 k €↓
  13. 2012
    Annual accounts 2012324,3 k €↓
  14. 2011
    Annual accounts 2011434 k €↑
  15. 2010
    Annual accounts 2010257,1 k €↑
  16. 2009
    Annual accounts 2009164,1 k €↓
  17. 2008
    Annual accounts 2008214,5 k €↑
  18. 2007
    Annual accounts 2007148,4 k €↓
  19. 2006
    Annual accounts 2006169,2 k €
  20. 01/06/1981
    IncorporationPublic limited company