ACTIVE

Metalu

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

60,8 k €

-23.9% YoY

Gross margin

255,5 k €

-6.3% YoY

Equity

644,7 k €

+10.4% YoY

Workforce

2,8 ETP

0.0% YoY

What does Metalu do?

Metalu is a Private limited company incorporated in 1981. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Opwijk. It employs on average 2,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.645.142

Incorporation

08/05/1981

Legal form

Private limited company

Registered office

Heirbaan 166
1745 Opwijk · FlandreSee on map

Contributed capital

175 000,00 €

Latest accounts

31/12/2025

Average workforce

2,8 ETP

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 47525Retail sale of hardware, paints and glass in specialised stores 47525Retail sale of hardware, paints and glass in specialised stores 52461Warehousing and support activities for transportation 95220Repair of household appliances and home and garden equipment+1

Joint committees (2)

14904
201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	255,5 k €	-6.3%	272,7 k €	+4.5%	261 k €	+32.8%	196,6 k €	+13.8%	172,7 k €	-8.5%	188,9 k €	+15.8%	163,1 k €	-12.2%	185,8 k €	-5.5%	196,7 k €	-2.2%	201,1 k €	+6.7%	188,5 k €	-3.6%	195,5 k €	+24.2%	157,4 k €	-4.1%	164,1 k €	+9.6%	149,7 k €	+16.9%	128,1 k €	+21.2%	105,7 k €	-3.8%	109,9 k €	+6.6%	103 k €	+20.9%	85,2 k €
EBITDA	119,7 k €	-14.7%	140,4 k €	-1.0%	141,8 k €	+62.9%	87 k €	+24.2%	70,1 k €	-24.2%	92,4 k €	+23.1%	75,1 k €	-22.6%	97 k €	-14.2%	113,2 k €	-7.1%	121,8 k €	+5.4%	115,6 k €	-5.8%	122,7 k €	+51.9%	80,7 k €	-4.5%	84,6 k €	+3.6%	81,6 k €	+56.5%	52,2 k €	+32.0%	39,5 k €	-17.0%	47,6 k €	-1.0%	48,1 k €	+49.6%	32,2 k €
Operating result	87,5 k €	-22.7%	113,2 k €	-6.6%	121,2 k €	+102%	60,1 k €	+194%	20,4 k €	-73.3%	76,5 k €	+34.6%	56,8 k €	-28.7%	79,7 k €	-17.5%	96,6 k €	-10.3%	107,7 k €	+3.1%	104,5 k €	-3.9%	108,8 k €	+68.0%	64,7 k €	-6.5%	69,2 k €	+3.7%	66,7 k €	+77.0%	37,7 k €	+40.6%	26,8 k €	-19.7%	33,4 k €	-7.3%	36 k €	+110%	17,2 k €
Net result	60,8 k €	-23.9%	79,9 k €	-5.6%	84,6 k €	+101%	42,1 k €	+270%	11,4 k €	-79.6%	55,9 k €	+46.4%	38,2 k €	-30.4%	54,9 k €	-13.6%	63,5 k €	-12.3%	72,4 k €	+2.6%	70,6 k €	-5.3%	74,6 k €	+65.6%	45 k €	-5.9%	47,9 k €	+5.7%	45,3 k €	+40.3%	32,3 k €	+34.3%	24 k €	-15.2%	28,3 k €	+187%	-32,6 k €	-710%	5,3 k €
Balance sheet
Equity	644,7 k €	+10.4%	583,9 k €	+15.9%	503,9 k €	+20.2%	419,3 k €	+11.1%	377,2 k €	+3.1%	365,9 k €	+18.0%	310 k €	-59.8%	771,9 k €	+7.7%	717 k €	+9.7%	653,5 k €	+12.5%	581,1 k €	+13.8%	510,5 k €	+17.1%	436 k €	+11.5%	390,9 k €	+14.0%	343 k €	+15.2%	297,8 k €	+12.2%	265,5 k €	+10.0%	241,5 k €	+13.3%	213,1 k €	-13.3%	245,7 k €
Total assets	889,6 k €	-3.0%	917,2 k €	+5.2%	871,9 k €	-2.8%	897 k €	+4.3%	859,8 k €	+43.4%	599,4 k €	-26.9%	819,9 k €	+1.0%	811,8 k €	+5.2%	772 k €	+7.2%	720,3 k €	+6.9%	673,6 k €	+9.8%	613,6 k €	+22.1%	502,6 k €	+7.6%	467,2 k €	+8.0%	432,6 k €	+13.0%	383 k €	+6.5%	359,5 k €	-15.5%	425,4 k €	-6.0%	452,7 k €	-13.7%	524,3 k €
Cash	31,6 k €	-31.0%	45,8 k €	-12.5%	52,4 k €	+52.4%	34,3 k €	-48.8%	67 k €	-54.0%	145,8 k €	+36.9%	106,5 k €	+41.8%	75,1 k €	+2.0%	73,6 k €	+1.3%	72,7 k €	+14.8%	63,3 k €	-44.3%	113,6 k €	+313%	27,5 k €	-3.4%	28,5 k €	+29.2%	22 k €	+6.1%	20,8 k €	-30.3%	29,8 k €	+69.3%	17,6 k €	+97.6%	8,9 k €	-37.3%	14,2 k €
Debts	244,9 k €	-25.7%	329,4 k €	-9.6%	364,6 k €	-23.2%	474,6 k €	-1.6%	482,3 k €	+106%	233,6 k €	-54.2%	509,9 k €	+1176%	39,9 k €	-27.3%	55 k €	-17.7%	66,8 k €	-27.8%	92,5 k €	-10.3%	103,1 k €	+54.5%	66,7 k €	-12.6%	76,3 k €	-14.9%	89,6 k €	+5.1%	85,3 k €	-9.3%	94 k €	-48.9%	183,9 k €	-21.6%	234,6 k €	-9.3%	258,6 k €
Other
Workforce	2,8 ETP	0.0%	2,8 ETP	0.0%	2,8 ETP	0.0%	2,8 ETP	0.0%	2,8 ETP	0.0%	2,8 ETP	+3.7%	2,7 ETP	+50.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	-5.3%	1,9 ETP	0.0%	1,9 ETP	-5.0%	2,0 ETP	0.0%	2,0 ETP	-25.9%	2,7 ETP	-10.0%	3,0 ETP	0.0%	3,0 ETP	-9.1%	3,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Ady VAN DEN BROECK

Director

Active

Ended mandates

Adolf VAN DEN BROECK

Manager

Ended

Ady VAN DEN BROECK

Manager

Ended

Ludovicus VAN DEN BROECK

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/05/2026	27/05/2025	21/05/2024	08/06/2023	31/05/2022	21/06/2021
General meeting	02/05/2026	03/05/2025	04/05/2024	06/05/2023	07/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/05/2026	19/05/2026	Dutch	PDF
Abridged model	31/12/2024	03/05/2025	27/05/2025	Dutch	PDF
Abridged model	31/12/2023	04/05/2024	21/05/2024	Dutch	PDF
Abridged model	31/12/2022	06/05/2023	08/06/2023	Dutch	PDF
Abridged model	31/12/2021	07/05/2022	31/05/2022	Dutch	PDF
Abridged model	31/12/2020	17/05/2021	21/06/2021	Dutch	PDF
Abridged model	31/12/2019	26/03/2020	30/03/2020	Dutch	PDF
Abridged model	31/12/2018	04/05/2019	09/07/2019	Dutch	PDF
Abridged model	31/12/2017	05/05/2018	03/08/2018	Dutch	PDF
Abridged model	31/12/2016	06/05/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	07/05/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	02/05/2015	18/06/2015	Dutch	PDF
Abridged model	31/12/2013	03/05/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	04/05/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	05/05/2012	06/06/2012	Dutch	PDF
Abridged model	31/12/2010	07/05/2011	13/07/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/05/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	03/05/2008	14/08/2008	Dutch	PDF
Abridged model	31/12/2006	05/05/2007	31/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Ady VAN DEN BROECK

Director

Active

Ended mandates

Adolf VAN DEN BROECK

Manager

Ended

Ady VAN DEN BROECK

Manager

Ended

Ludovicus VAN DEN BROECK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/05/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Capital / shares30/11/2007
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202560,8 k €↓
2024
Annual accounts 202479,9 k €↓
2023
Annual accounts 202384,6 k €↑
2022
Annual accounts 202242,1 k €↑
2021
Annual accounts 202111,4 k €↓
2020
Annual accounts 202055,9 k €↑
2019
Annual accounts 201938,2 k €↓
2018
Annual accounts 201854,9 k €↓
2017
Annual accounts 201763,5 k €↓
2016
Annual accounts 201672,4 k €↑
2015
Annual accounts 201570,6 k €↓
2014
Annual accounts 201474,6 k €↑
2013
Annual accounts 201345 k €↓
2012
Annual accounts 201247,9 k €↑
2011
Annual accounts 201145,3 k €↑
2010
Annual accounts 201032,3 k €↑
2009
Annual accounts 200924 k €↓
2008
Annual accounts 200828,3 k €↑
2007
Annual accounts 2007-32,6 k €↓
2006
Annual accounts 20065,3 k €
08/05/1981
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Metalu

Overview

What does Metalu do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline