ACTIVE

BROGILO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

32,7 k €

+9.1% YoY

Gross margin

64,3 k €

+3.4% YoY

Equity

620,6 k €

-0.0% YoY

What does BROGILO do?

BROGILO is a Public limited company incorporated in 1981. Its main activity is: Risk and damage evaluation. Its registered office is in Merelbeke-Melle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.710.567

Incorporation

08/07/1981

Legal form

Public limited company

Registered office

Gaversesteenweg 611
9820 Merelbeke-Melle · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

66210Risk and damage evaluation· main 66210Risk and damage evaluation 67202Experts en dommages et risques

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	64,3 k €	+3.4%	62,2 k €	+18.0%	52,8 k €	-74.3%	205,4 k €	+287%	53,1 k €	-32.2%	78,3 k €	-37.9%	126,1 k €	+165%	47,5 k €	+120%	21,6 k €	-23.0%	28 k €	+49.3%	18,8 k €	+39.8%	13,4 k €	-95.4%	288,9 k €	+3.7%	278,6 k €	+8.5%	256,9 k €	-1.7%	261,2 k €	+2.5%	254,8 k €	+46.5%	173,9 k €
EBITDA	59,6 k €	-0.9%	60,1 k €	+26.7%	47,4 k €	-75.9%	197,1 k €	+312%	47,8 k €	-34.4%	73 k €	-39.5%	120,6 k €	+182%	42,7 k €	+151%	17 k €	-32.2%	25,1 k €	+96.8%	12,7 k €	+41.0%	9 k €	-94.8%	172,4 k €	+16.3%	148,3 k €	+13.1%	131 k €	-1.6%	133,2 k €	-21.1%	168,7 k €	+53.2%	110,1 k €
Operating result	42,5 k €	-5.0%	44,8 k €	+75.0%	25,6 k €	-85.4%	174,9 k €	+997%	15,9 k €	-63.3%	43,4 k €	-54.9%	96,3 k €	+287%	24,8 k €	+870%	-3,2 k €	-8387%	-38 €	+99.7%	-13,8 k €	+32.6%	-20,5 k €	-116%	127,1 k €	+23.4%	103 k €	+37.1%	75,1 k €	-2.1%	76,8 k €	-33.5%	115,5 k €	+48.6%	77,7 k €
Net result	32,7 k €	+9.1%	30 k €	+101%	14,9 k €	-90.3%	153,9 k €	+2020%	7,3 k €	-75.8%	30 k €	-60.3%	75,5 k €	+208%	24,5 k €	+801%	-3,5 k €	-809%	-385 €	+97.2%	-13,6 k €	+31.6%	-19,9 k €	-125%	79,1 k €	+37.4%	57,6 k €	+4.8%	55 k €	+4.7%	52,5 k €	-15.2%	61,9 k €	-31.7%	90,7 k €
Balance sheet
Equity	620,6 k €	-0.0%	620,9 k €	+1.6%	610,9 k €	-0.8%	615,9 k €	+27.8%	482 k €	-3.5%	499,8 k €	+1.0%	494,8 k €	+18.0%	419,2 k €	+6.2%	394,7 k €	-0.9%	398,2 k €	-0.1%	398,6 k €	-3.3%	412,2 k €	-23.3%	537,2 k €	-3.7%	558,1 k €	+11.5%	500,5 k €	+9.4%	457,5 k €	+9.7%	417 k €	+13.6%	367,1 k €
Total assets	669,5 k €	+0.2%	668,1 k €	+2.1%	654,3 k €	-1.5%	664,5 k €	+24.1%	535,6 k €	-5.4%	566,4 k €	+9.0%	519,5 k €	+20.2%	432,3 k €	+4.9%	412,1 k €	+1.5%	406,1 k €	+0.4%	404,3 k €	-18.8%	497,9 k €	-34.6%	761,7 k €	+17.5%	648,3 k €	+11.3%	582,3 k €	+5.2%	553,8 k €	+0.6%	550,7 k €	+5.0%	524,5 k €
Cash	552,8 k €	-4.6%	579,4 k €	+29.0%	449,3 k €	-15.9%	534,1 k €	+117%	245,8 k €	-4.3%	257 k €	+179%	92,2 k €	-31.5%	134,5 k €	+31.6%	102,2 k €	+22.3%	83,6 k €	+13.8%	73,5 k €	-57.7%	173,5 k €	-34.5%	265 k €	+69.2%	156,6 k €	+126%	69,3 k €	+374%	14,6 k €	-56.9%	33,9 k €	-86.0%	242,2 k €
Debts	48,9 k €	+3.4%	47,3 k €	+8.8%	43,4 k €	-10.6%	48,6 k €	-9.3%	53,5 k €	-19.6%	66,6 k €	+169%	24,8 k €	+90.0%	13 k €	-25.1%	17,4 k €	+140%	7,2 k €	+27.8%	5,7 k €	-93.4%	85,7 k €	-57.3%	200,5 k €	+199%	67,1 k €	+3.4%	64,9 k €	-18.2%	79,3 k €	-31.6%	115,9 k €	+65.4%	70,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	-4.8%	2,1 ETP	-16.0%	2,5 ETP	-3.8%	2,6 ETP	+44.4%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 9 ended

Active mandates

Christine Leys

Director · since 16 novembre 2022 · until 16 novembre 2028

Active

Marc Van Den Broecke

Managing director · since 16 novembre 2022 · until 16 novembre 2028

Active

Thomas Van Den Broecke

Director · since 16 novembre 2022 · until 16 novembre 2028

Active

Ended mandates

Christine Leys

Director · since 16 novembre 2016 · until 16 novembre 2022

Ended

Marc Van Den Broecke

Managing director · since 16 novembre 2016 · until 16 novembre 2022

Ended

Thomas Van Den Broecke

Director · since 16 novembre 2016 · until 16 novembre 2022

Ended

Christine Leys

Director · since 17 novembre 2010 · until 17 novembre 2016

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	31/01/2025	29/01/2024	27/01/2023	31/01/2022	30/11/2020
General meeting	19/11/2025	20/11/2024	15/11/2023	16/11/2022	17/11/2021	18/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/11/2025	29/01/2026	Dutch	PDF
Micro model	30/06/2024	20/11/2024	31/01/2025	Dutch	PDF
Micro model	30/06/2023	15/11/2023	29/01/2024	Dutch	PDF
Micro model	30/06/2022	16/11/2022	27/01/2023	Dutch	PDF
Micro model	30/06/2021	17/11/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	18/11/2020	30/11/2020	Dutch	PDF
Micro model	30/06/2019	20/11/2019	14/02/2020	Dutch	PDF
Micro model	30/06/2018	21/11/2018	14/12/2018	Dutch	PDF
Micro model	30/06/2017	15/11/2017	18/01/2018	Dutch	PDF
Abridged model	30/06/2016	16/11/2016	06/03/2017	Dutch	PDF
Abridged model	30/06/2015	18/11/2015	16/02/2016	Dutch	PDF
Abridged model	30/06/2014	19/11/2014	26/01/2015	Dutch	PDF
Abridged model	30/06/2013	20/11/2013	23/01/2014	Dutch	PDF
Abridged model	30/06/2012	21/11/2012	11/02/2013	Dutch	PDF
Abridged model	30/06/2011	16/11/2011	23/02/2012	Dutch	PDF
Abridged model	30/06/2010	17/11/2010	19/01/2011	Dutch	PDF
Abridged model	30/06/2009	18/11/2009	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	19/11/2008	13/02/2009	Dutch	PDF
Abridged model	30/06/2007	21/11/2007	22/01/2008	Dutch	PDF
Abridged model	30/06/2006	15/11/2006	04/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 9 ended

Active mandates

Christine Leys

Director · since 16 novembre 2022 · until 16 novembre 2028

Active

Marc Van Den Broecke

Managing director · since 16 novembre 2022 · until 16 novembre 2028

Active

Thomas Van Den Broecke

Director · since 16 novembre 2022 · until 16 novembre 2028

Active

Ended mandates

Christine Leys

Director · since 16 novembre 2016 · until 16 novembre 2022

Ended

Marc Van Den Broecke

Managing director · since 16 novembre 2016 · until 16 novembre 2022

Ended

Thomas Van Den Broecke

Director · since 16 novembre 2016 · until 16 novembre 2022

Ended

Christine Leys

Director · since 17 novembre 2010 · until 17 novembre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring08/04/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring31/12/2012
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates16/12/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/04/2008
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/12/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,7 k €↑
2024
Annual accounts 202430 k €↑
2023
Annual accounts 202314,9 k €↓
2022
Annual accounts 2022153,9 k €↑
2021
Annual accounts 20217,3 k €↓
2020
Annual accounts 202030 k €↓
2019
Annual accounts 201975,5 k €↑
2018
Annual accounts 201824,5 k €↑
2017
Annual accounts 2017-3,5 k €↓
2016
Annual accounts 2016-385 €↑
2015
Annual accounts 2015-13,6 k €↑
2014
Annual accounts 2014-19,9 k €↓
2012
Annual accounts 201279,1 k €↑
2011
Annual accounts 201157,6 k €↑
2010
Annual accounts 201055 k €↑
2009
Annual accounts 200952,5 k €↓
2008
Annual accounts 200861,9 k €↓
2007
Annual accounts 200790,7 k €
08/07/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BROGILO

Overview

What does BROGILO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline