ACTIVE

Ets. Ph. Gillet

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,5 k €

+15.6% YoY

Gross margin

-1,4 k €

+17.0% YoY

Equity

355,9 k €

-1.2% YoY

What does Ets. Ph. Gillet do?

Ets. Ph. Gillet is a Private company with limited liability incorporated in 1981. Its main activity is: Management consultancy activities. Its registered office is in Jette.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.712.052

Incorporation

05/06/1981

Legal form

Private company with limited liability

Registered office

Avenue de l'Arbre Ballon 50
1090 Jette · BruxellesSee on map

Contributed capital

409 024,31 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (2)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	-1,4 k €	+17.0%	-1,7 k €	+38.5%	-2,8 k €	-119%	14,4 k €	+211%	-13 k €	-139%	33,3 k €	-78.1%	151,8 k €	+78.5%	85,1 k €	+210%	-77,5 k €	-1745%	4,7 k €	-97.0%	158 k €	+125%	70,3 k €	+462%	12,5 k €	-47.8%	24 k €	-12.2%	27,3 k €	-56.3%	62,4 k €	+251%	-41,4 k €	-116%	252,4 k €	-43.7%	448,5 k €
EBITDA	-4,5 k €	+12.8%	-5,1 k €	-37.4%	-3,7 k €	-126%	14,4 k €	+211%	-13 k €	-139%	33,2 k €	-78.1%	151,7 k €	+271%	40,9 k €	+126%	-160,2 k €	-701%	-20 k €	-113%	157 k €	+126%	69,6 k €	+475%	12,1 k €	-46.4%	22,6 k €	-4.1%	23,6 k €	-59.1%	57,7 k €	+220%	-48,2 k €	-139%	123,4 k €	-31.1%	179,2 k €
Operating result	-4,5 k €	+12.8%	-5,1 k €	-37.4%	-3,7 k €	-126%	14,4 k €	+211%	-13 k €	-139%	33,2 k €	-78.1%	151,7 k €	+271%	40,9 k €	+125%	-166,2 k €	-228%	-50,7 k €	-140%	126,4 k €	+225%	38,9 k €	+310%	-18,6 k €	-108%	-8,9 k €	+17.1%	-10,7 k €	-148%	22,3 k €	+126%	-86,4 k €	-218%	73,3 k €	-46.1%	135,8 k €
Net result	-4,5 k €	+15.6%	-5,3 k €	-5.5%	-5,1 k €	-135%	14,3 k €	+174%	-19,4 k €	-177%	25,1 k €	-67.1%	76,2 k €	+1264%	5,6 k €	+103%	-209,7 k €	-39.7%	-150 k €	-299%	75,3 k €	+489%	-19,4 k €	+45.3%	-35,4 k €	-250%	-10,1 k €	+17.4%	-12,3 k €	-185%	14,5 k €	-74.0%	55,6 k €	+220%	-46,1 k €	-143%	106,3 k €
Balance sheet
Equity	355,9 k €	-1.2%	360,4 k €	-1.5%	365,7 k €	-1.4%	370,8 k €	+4.0%	356,5 k €	-5.2%	375,9 k €	+7.2%	350,8 k €	+27.7%	274,6 k €	+2.1%	269 k €	-43.8%	478,7 k €	-23.9%	628,7 k €	-8.0%	683 k €	-21.0%	864,4 k €	-8.1%	940,3 k €	-1.1%	950,5 k €	-1.3%	962,8 k €	+1.5%	948,3 k €	+6.2%	892,7 k €	-0.3%	895,4 k €
Total assets	1,5 M €	+3.2%	1,5 M €	-2.9%	1,5 M €	+3.4%	1,5 M €	-9.2%	1,6 M €	-11.2%	1,8 M €	-8.8%	2 M €	+2.1%	2 M €	-36.4%	3,1 M €	-1.6%	3,2 M €	+6.5%	3 M €	+5.0%	2,8 M €	-10.9%	3,2 M €	+153%	1,3 M €	-0.7%	1,3 M €	-1.2%	1,3 M €	-10.3%	1,4 M €	-0.1%	1,4 M €	-20.9%	1,8 M €
Cash	100,5 €	+188%	34,9 €	-79.6%	171,1 €	+45.7%	117,4 €	-67.9%	365,7 €	+91.6%	190,9 €	-37.7%	306,2 €	+342%	69,2 €	-76.2%	290,5 €	-92.1%	3,7 k €	-0.8%	3,7 k €	+2.5%	3,6 k €	-17.7%	4,4 k €	+24.7%	3,5 k €	-44.5%	6,3 k €	+3239%	188,9 €	-95.3%	4 k €	+31.2%	3 k €	+125%	1,4 k €
Debts	1,2 M €	+4.6%	1,1 M €	-3.4%	1,2 M €	+4.9%	1,1 M €	-12.9%	1,3 M €	-12.7%	1,5 M €	-12.1%	1,7 M €	-2.1%	1,7 M €	-40.0%	2,8 M €	+5.9%	2,7 M €	+14.7%	2,3 M €	+9.1%	2,1 M €	-7.2%	2,3 M €	+629%	317 k €	+0.5%	315,4 k €	-0.8%	317,9 k €	-33.8%	480,2 k €	-10.7%	537,7 k €	-41.1%	913,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		2,0 ETP		–		–		–		–		–		–		–		–		4,5 ETP	-32.8%	6,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

CEDRIC GILLET

Mandate

Active

MAXIME GILLET

Mandate

Active

Ended mandates

CEDRIC GILLET

Manager

Ended

CORINNE GRUN

Manager

Ended

Maxime GiILLET

Manager

Ended

MAXIME GILLET

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A.B.A.● Active	0416.477.517
ADELPHIA● Active	0534.999.540
GIQUA● Active	0432.874.772
GRECEMAX● Active	0443.553.383
JPS● Active	0870.430.884
POLS ET JO● Active	0449.997.747

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	12/09/2025	23/09/2024	19/07/2023	14/07/2022	22/07/2021
General meeting	15/06/2026	30/06/2025	20/05/2024	11/06/2023	11/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	24/06/2026	French	PDF
Micro model	31/12/2024	30/06/2025	12/09/2025	French	PDF
Micro model	31/12/2023	20/05/2024	23/09/2024	French	PDF
Abridged model	31/12/2022	11/06/2023	19/07/2023	French	PDF
Abridged model	31/12/2021	11/06/2022	14/07/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	11/06/2020	13/07/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	13/06/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	17/09/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	20/06/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	24/09/2015	French	PDF
Abridged model	31/12/2013	02/01/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	01/07/2010	French	PDF
Abridged model	31/12/2008	02/01/2009	16/09/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

CEDRIC GILLET

Mandate

Active

MAXIME GILLET

Mandate

Active

Ended mandates

CEDRIC GILLET

Manager

Ended

CORINNE GRUN

Manager

Ended

Maxime GiILLET

Manager

Ended

MAXIME GILLET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/08/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2010
DEMISSIONS, NOMINATIONS
PDF
Restructuring17/08/2007
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates14/08/2007
DEMISSIONS, NOMINATIONS
PDF
Restructuring30/05/2007
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates30/11/2006
DEMISSIONS, NOMINATIONS
PDF
Registered office04/05/2006
SIEGE SOCIAL
PDF
Registered office13/12/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,5 k €↑
2024
Annual accounts 2024-5,3 k €↓
2023
Annual accounts 2023-5,1 k €↓
2022
Annual accounts 202214,3 k €↑
2021
Annual accounts 2021-19,4 k €↓
2020
Annual accounts 202025,1 k €↓
2019
Annual accounts 201976,2 k €↑
2018
Annual accounts 20185,6 k €↑
2017
Annual accounts 2017-209,7 k €↓
2016
Annual accounts 2016-150 k €↓
2015
Annual accounts 201575,3 k €↑
2014
Annual accounts 2014-19,4 k €↑
2013
Annual accounts 2013-35,4 k €↓
2012
Annual accounts 2012-10,1 k €↑
2011
Annual accounts 2011-12,3 k €↓
2010
Annual accounts 201014,5 k €↓
2009
Annual accounts 200955,6 k €↑
2008
Annual accounts 2008-46,1 k €↓
2006
Annual accounts 2006106,3 k €
05/06/1981
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ets. Ph. Gillet

Overview

What does Ets. Ph. Gillet do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline