ACTIVE

DANDRIFOSSE IMMO SA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-30,4 k €
-136,9 %over 1 year
Gross margin
15,2 k €
-56,1 %over 1 year
Equity
542,8 k €
-5,6 %over 1 year

Identity

Source · BCE/KBO

DANDRIFOSSE IMMO SA is a Public limited company incorporated in 1981. Its registered office is in Malmedy.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.819.445
Incorporation
26/08/1981
Legal form
Public limited company
Registered office
Xhoffraix-Rue de la Tournerie 8
4960 Malmedy · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin15,2 k €34,6 k €34,6 k €73,7 k €26,2 k €
EBITDA4,2 k €23,9 k €24,4 k €64,4 k €17,4 k €
Operating result-32,4 k €-16,2 k €-16,2 k €24,5 k €-25,7 k €
Net result-30,4 k €-12,8 k €-12,5 k €17,3 k €-15,9 k €
Balance sheet
Equity542,8 k €574,8 k €589,4 k €603,6 k €587,9 k €
Total assets706,2 k €632,7 k €672,4 k €687,1 k €681,8 k €
Cash133,5 k €237,9 k €297,7 k €351,3 k €305,2 k €
Debts144,8 k €32,9 k €51,7 k €45,9 k €49,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

Didier DANDRIFOSSE

Director · since 01 juin 2024 · until 01 juin 2029

Active
Pascale LALOUX

Director · since 01 juin 2024 · until 01 juin 2029

Active

Ended mandates

Didier DANDRIFOSSE

Chairman of the board of directors · since 01 juin 2018 · until 01 juin 2024

Ended
Didier DANDRIFOSSE

Managing director · since 01 juin 2018 · until 01 juin 2024

Ended
Olga DUCOMBLE

Director · since 01 juin 2018 · until 01 juin 2024

Ended
Pascale LALOUX

Director · since 01 juin 2018 · until 01 juin 2024

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/06/202626/06/202520/06/202409/06/202313/06/202203/06/2021
General meeting01/06/202602/06/202503/06/202401/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202604/06/2026FrenchPDF
Micro model31/12/202402/06/202526/06/2025FrenchPDF
Micro model31/12/202303/06/202420/06/2024FrenchPDF
Micro model31/12/202201/06/202309/06/2023FrenchPDF
Micro model31/12/202101/06/202213/06/2022FrenchPDF
Micro model31/12/202001/06/202103/06/2021FrenchPDF
Micro model31/12/201901/06/202008/06/2020FrenchPDF
Micro model31/12/201801/06/201904/06/2019FrenchPDF
Micro model31/12/201701/06/201814/06/2018FrenchPDF
Micro model31/12/201601/06/201723/06/2017FrenchPDF
Abridged model31/12/201501/06/201603/06/2016FrenchPDF
Abridged model31/12/201401/06/201505/06/2015FrenchPDF
Abridged model31/12/201302/06/201405/06/2014FrenchPDF
Abridged model31/12/201203/06/201307/06/2013FrenchPDF
Abridged model31/12/201101/06/201223/07/2012FrenchPDF
Abridged model31/12/201001/06/201106/06/2011FrenchPDF
Abridged model31/12/200901/06/201007/06/2010FrenchPDF
Abridged model31/12/200802/06/200918/06/2009FrenchPDF
Abridged model31/12/200701/06/200820/06/2008FrenchPDF
Abridged model31/12/200601/06/200703/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

Didier DANDRIFOSSE

Director · since 01 juin 2024 · until 01 juin 2029

Active
Pascale LALOUX

Director · since 01 juin 2024 · until 01 juin 2029

Active

Ended mandates

Didier DANDRIFOSSE

Chairman of the board of directors · since 01 juin 2018 · until 01 juin 2024

Ended
Didier DANDRIFOSSE

Managing director · since 01 juin 2018 · until 01 juin 2024

Ended
Olga DUCOMBLE

Director · since 01 juin 2018 · until 01 juin 2024

Ended
Pascale LALOUX

Director · since 01 juin 2018 · until 01 juin 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/08/2023
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates01/03/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/12/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares14/02/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates04/07/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/11/2004
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/12/2003
    DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-30,4 k €↓
  2. 2024
    Annual accounts 2024-12,8 k €↓
  3. 2023
    Annual accounts 2023-12,5 k €↓
  4. 2023
    Name changeDANDRIFOSSE IMMO
  5. 2022
    Annual accounts 202217,3 k €↑
  6. 2021
    Annual accounts 2021-15,9 k €↓
  7. 2021
    Name changeBUREAU DANDRIFOSSE
  8. 2020
    Annual accounts 2020-8,2 k €↓
  9. 2019
    Annual accounts 201997,9 k €↑
  10. 2018
    Annual accounts 20183,3 k €↓
  11. 2017
    Annual accounts 20178,4 k €↓
  12. 2016
    Annual accounts 201635,9 k €↑
  13. 2015
    Annual accounts 20153 k €↓
  14. 2014
    Annual accounts 201424,1 k €↑
  15. 2013
    Annual accounts 201318,3 k €↓
  16. 2012
    Annual accounts 201244,3 k €↑
  17. 2011
    Annual accounts 2011-3,1 k €↓
  18. 2010
    Annual accounts 20107,7 k €↓
  19. 2009
    Annual accounts 200914,5 k €↑
  20. 2008
    Annual accounts 200811,1 k €↑
  21. 2007
    Annual accounts 200711,1 k €↓
  22. 2006
    Annual accounts 200612,3 k €
  23. 26/08/1981
    IncorporationPublic limited company