ACTIVE

ACOSER

Financial year 2023 · closed on 31/12/2023
Net result
4,7 k €
-43.0% YoY
Gross margin
16,8 k €
+14.0% YoY
Equity
72,6 k €
+7.0% YoY

What does ACOSER do?

ACOSER is a Private company with limited liability incorporated in 1981. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Lambert.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.848.248
Incorporation
01/09/1981
Legal form
Private company with limited liability
Registered office
Avenue de la Chapelle 60
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
48 592,01 €
Latest accounts
31/12/2023
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin16,8 k €14,7 k €16,1 k €20,2 k €23,7 k €22,5 k €23,8 k €25,4 k €21,9 k €22,1 k €30 k €25,4 k €32,1 k €34,6 k €44,8 k €46,7 k €44,1 k €39,2 k €
EBITDA16,4 k €14,4 k €14,6 k €20 k €23,4 k €21,5 k €23,8 k €24,3 k €19,5 k €18,5 k €23,1 k €17,9 k €25,8 k €26 k €38,2 k €31,9 k €37,6 k €33 k €
Operating result10,6 k €8,6 k €9,8 k €13,2 k €12,8 k €10,2 k €2,1 k €2,3 k €4,9 k €4,6 k €9,4 k €4,2 k €11,5 k €13,5 k €26 k €18,8 k €24,8 k €14,8 k €
Net result4,7 k €8,3 k €9,8 k €12,5 k €15,1 k €10 k €1,3 k €1,7 k €2,6 k €2,4 k €6,6 k €296 €773 €5,5 k €-66,1 k €6,5 k €16,1 k €6,5 k €
Balance sheet
Equity72,6 k €67,8 k €59,5 k €58,1 k €45,6 k €30,5 k €20,5 k €19,2 k €17,5 k €15 k €-17,4 k €-24 k €-24,3 k €-25,1 k €-30,6 k €35,5 k €29,1 k €13 k €
Total assets86 k €92,6 k €123,2 k €126,6 k €126,7 k €142,6 k €148,9 k €169,6 k €189,9 k €185,1 k €187,1 k €199 k €210,2 k €212,7 k €218,1 k €219,7 k €208,1 k €206,5 k €
Cash7,6 k €8,4 k €7,2 k €12,3 k €5,4 k €10,7 k €3,6 k €1,6 k €2,2 k €623 €1,2 k €279 €3,5 k €1,7 k €2,3 k €15 k €
Debts5,9 k €17,3 k €63,7 k €68,6 k €81 k €112 k €126,4 k €150,4 k €172,4 k €170,2 k €204,5 k €223 k €234,5 k €237,8 k €248,7 k €184,1 k €179 k €193,5 k €
Other
Workforce0,0 ETP0,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Xavier Lienart

Mandate

Active

Ended mandates

Xavier Liénart

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
DMBELActive
0892.878.961
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/10/202429/11/202328/11/202303/11/202105/11/202010/10/2019
General meeting20/05/202421/05/202316/05/202217/05/202108/09/202020/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202320/05/202406/10/2024DutchPDF
Abridged model31/12/202221/05/202329/11/2023DutchPDF
Abridged model31/12/202116/05/202228/11/2023DutchPDF
Abridged model31/12/202017/05/202103/11/2021DutchPDF
Abridged model31/12/201908/09/202005/11/2020DutchPDF
Abridged model31/12/201820/05/201910/10/2019DutchPDF
Abridged model31/12/201721/05/201810/10/2019DutchPDF
Abridged model31/12/201615/05/201728/09/2017DutchPDF
Abridged model31/12/201516/05/201628/09/2017DutchPDF
Abridged model31/12/201418/05/201508/10/2015DutchPDF
Abridged model31/12/201319/05/201430/09/2014DutchPDF
Abridged model31/12/201221/05/201327/09/2013DutchPDF
Abridged model31/12/201122/05/201210/10/2012DutchPDF
Abridged model31/12/201028/05/201127/10/2011DutchPDF
Abridged model31/12/200925/05/201015/10/2010DutchPDF
Abridged model31/12/200826/05/200931/07/2009DutchPDF
Abridged model31/12/200708/05/200829/12/2008DutchPDF
Abridged model31/12/200607/05/200727/11/2007DutchPDF
Abridged model31/12/200508/05/200622/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Xavier Lienart

Mandate

Active

Ended mandates

Xavier Liénart

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/01/2015
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20234,7 k €
  2. 2022
    Annual accounts 20228,3 k €
  3. 2021
    Annual accounts 20219,8 k €
  4. 2020
    Annual accounts 202012,5 k €
  5. 2019
    Annual accounts 201915,1 k €
  6. 2018
    Annual accounts 201810 k €
  7. 2017
    Annual accounts 20171,3 k €
  8. 2016
    Annual accounts 20161,7 k €
  9. 2015
    Annual accounts 20152,6 k €
  10. 2014
    Annual accounts 20142,4 k €
  11. 2013
    Annual accounts 20136,6 k €
  12. 2012
    Annual accounts 2012296 €
  13. 2011
    Annual accounts 2011773 €
  14. 2010
    Annual accounts 20105,5 k €
  15. 2009
    Annual accounts 2009-66,1 k €
  16. 2008
    Annual accounts 20086,5 k €
  17. 2007
    Annual accounts 200716,1 k €
  18. 2006
    Annual accounts 20066,5 k €
  19. 01/09/1981
    IncorporationPrivate company with limited liability