ACTIVE

MARAN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

12,5 k €

+30.0% YoY

Gross margin

18,9 k €

-5.8% YoY

Equity

20,5 k €

+157.6% YoY

What does MARAN do?

MARAN is a Private company with limited liability incorporated in 1981. Its registered office is in Wuustwezel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.873.487

Incorporation

04/09/1981

Legal form

Private company with limited liability

Registered office

Huisheuvelstraat 5
2990 Wuustwezel · FlandreSee on map

Contributed capital

70 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	18,9 k €	-5.8%	20 k €	-54.8%	44,4 k €	-8.9%	48,7 k €	+130%	21,2 k €	+17.9%	18 k €	-17.0%	21,6 k €	+192%	-23,4 k €	+75.4%	-95,4 k €	-2434%	4,1 k €	-79.6%	20,1 k €	+11.8%	18 k €	+773%	2,1 k €	-86.6%	15,4 k €	-53.9%	33,3 k €	+64.2%	20,3 k €	+250%	-13,5 k €	-124%	56,4 k €
EBITDA	17,7 k €	+8.5%	16,3 k €	-60.5%	41,4 k €	-10.5%	46,2 k €	+147%	18,7 k €	+19.0%	15,7 k €	-26.5%	21,4 k €	+190%	-23,7 k €	+75.9%	-98,2 k €	-6632%	1,5 k €	-91.4%	17,6 k €	+13.5%	15,5 k €	+4169%	-380,2 €	-103%	12,7 k €	-58.3%	30,5 k €	+70.4%	17,9 k €	+212%	-15,9 k €	-136%	44,7 k €
Operating result	13,8 k €	+11.1%	12,4 k €	-66.8%	37,5 k €	-11.4%	42,3 k €	+189%	14,7 k €	+26.4%	11,6 k €	-32.5%	17,2 k €	+161%	-28,1 k €	+72.6%	-102,8 k €	-2767%	-3,6 k €	-129%	12,5 k €	+37.9%	9 k €	+199%	-9,1 k €	-352%	-2 k €	-113%	15,9 k €	+375%	3,4 k €	+111%	-30,8 k €	-203%	29,8 k €
Net result	12,5 k €	+30.0%	9,6 k €	-71.7%	34,1 k €	-11.8%	38,6 k €	+351%	8,6 k €	+79.5%	4,8 k €	-50.7%	9,7 k €	+122%	-44,6 k €	+60.2%	-112,3 k €	-703%	-14 k €	-690%	2,4 k €	+222%	-1,9 k €	+90.5%	-20,4 k €	-63.6%	-12,5 k €	-306%	6 k €	+149%	-12,3 k €	+75.5%	-50,2 k €	-434%	15 k €
Balance sheet
Equity	20,5 k €	+158%	7,9 k €	+572%	-1,7 k €	+95.3%	-35,8 k €	+66.7%	-107,4 k €	+7.4%	-116 k €	+4.0%	-120,8 k €	+7.4%	-130,5 k €	-52.0%	-85,8 k €	-425%	26,4 k €	-34.6%	40,4 k €	+6.2%	38 k €	-4.9%	40 k €	-33.8%	60,4 k €	-17.1%	72,9 k €	+9.1%	66,8 k €	+674%	8,6 k €	-85.3%	58,8 k €
Total assets	129,8 k €	-0.9%	130,9 k €	-25.6%	176 k €	+3.1%	170,6 k €	+6.1%	160,9 k €	+2.5%	156,9 k €	-2.9%	161,6 k €	+1.0%	160,1 k €	-43.3%	282,1 k €	-26.1%	381,8 k €	-1.2%	386,3 k €	+0.0%	386,3 k €	-1.0%	390,1 k €	-2.4%	399,7 k €	-1.9%	407,4 k €	-5.7%	432 k €	+23.0%	351,3 k €	-2.3%	359,7 k €
Cash	4,1 k €	+470%	726,5 €	-98.0%	36,2 k €	+41.9%	25,5 k €	+140%	10,6 k €	+117%	4,9 k €		–		–		–		3,8 k €		–		–		–		–		–		2,6 k €	+387%	536,4 €		–
Debts	109,3 k €	-11.1%	123 k €	-30.8%	177,6 k €	-13.9%	206,4 k €	-23.1%	268,3 k €	-1.7%	272,9 k €	-3.4%	282,4 k €	-2.8%	290,5 k €	-21.0%	367,9 k €	+3.5%	355,3 k €	+2.7%	345,9 k €	-0.7%	348,2 k €	-0.5%	350,1 k €	+3.2%	339,3 k €	+1.4%	334,6 k €	-8.4%	365,2 k €	+6.6%	342,6 k €	+13.9%	300,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Marcel Vangeel

Director

Active

Ended mandates

MARCEL VANGEEL

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2025	22/08/2024	05/07/2023	05/07/2022	17/06/2021	30/06/2020
General meeting	12/05/2025	30/06/2024	10/05/2023	10/06/2022	24/05/2021	11/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	12/05/2025	19/06/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	22/08/2024	Dutch	PDF
Micro model	31/12/2022	10/05/2023	05/07/2023	Dutch	PDF
Micro model	31/12/2021	10/06/2022	05/07/2022	Dutch	PDF
Micro model	31/12/2020	24/05/2021	17/06/2021	Dutch	PDF
Micro model	31/12/2019	11/06/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	02/07/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	24/08/2018	Dutch	PDF
Micro model	31/12/2016	01/06/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	09/06/2016	Dutch	PDF
Abridged model	31/12/2014	11/05/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	20/05/2013	18/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	25/07/2012	Dutch	PDF
Abridged model	31/12/2010	10/05/2011	08/06/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	10/06/2009	Dutch	PDF
Abridged model	31/12/2007	12/05/2008	11/06/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	27/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Marcel Vangeel

Director

Active

Ended mandates

MARCEL VANGEEL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/02/2006
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office14/09/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202412,5 k €↑
2023
Annual accounts 20239,6 k €↓
2022
Annual accounts 202234,1 k €↓
2021
Annual accounts 202138,6 k €↑
2019
Annual accounts 20198,6 k €↑
2018
Annual accounts 20184,8 k €↓
2017
Annual accounts 20179,7 k €↑
2016
Annual accounts 2016-44,6 k €↑
2015
Annual accounts 2015-112,3 k €↓
2014
Annual accounts 2014-14 k €↓
2013
Annual accounts 20132,4 k €↑
2012
Annual accounts 2012-1,9 k €↑
2011
Annual accounts 2011-20,4 k €↓
2010
Annual accounts 2010-12,5 k €↓
2009
Annual accounts 20096 k €↑
2008
Annual accounts 2008-12,3 k €↑
2007
Annual accounts 2007-50,2 k €↓
2006
Annual accounts 200615 k €
04/09/1981
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARAN

Overview

What does MARAN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline