ACTIVE

ICOMET DV

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
105,7 k €
-48.8% YoY
Gross margin
1,8 M €
-12.4% YoY
Equity
3 M €
+3.6% YoY
Workforce
21,7 ETP
-5.7% YoY

What does ICOMET DV do?

ICOMET DV is a Public limited company incorporated in 1981. Its registered office is in Péruwelz. It employs on average 21,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0421.879.031
Incorporation
09/06/1981
Legal form
Public limited company
Registered office
Rue de la Verte Reine(PER) 17
7600 Péruwelz · WallonieSee on map
Contributed capital
142 218,19 €
Latest accounts
31/12/2025
Average workforce
21,7 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232021
Income statement
Gross margin1,8 M €2,1 M €1,7 M €1,7 M €
EBITDA378,8 k €499,7 k €230,1 k €195,3 k €
Operating result156,5 k €294,4 k €71,2 k €100,2 k €
Net result105,7 k €206,5 k €56,6 k €76,5 k €
Balance sheet
Equity3 M €2,9 M €2,7 M €3,1 M €
Total assets4,7 M €4,8 M €4,3 M €4,7 M €
Cash224,1 k €175,2 k €249,5 k €287,1 k €
Debts1,7 M €1,9 M €1,6 M €1,6 M €
Other
Workforce21,7 ETP23,0 ETP24,0 ETP23,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

ICOMET GROUP

Director · 0755.965.837

Represented by Tom Pynaert

Active

Ended mandates

ICOMET GROUP

Director · since 09 novembre 2020 · 0755.965.837

Represented by Tom PYNAERT

Ended
ICOMET GROUP

Director · since 09 novembre 2020 · 0755.965.837

Represented by Tom PYNAERT

Ended
FIELD SICAR

Director · since 07 septembre 2009 · until 01 mars 1900

Represented by Daniel GHEZA

Ended
FIELD SICAR

Director · since 07 septembre 2009 · until 09 novembre 2020

Represented by Daniel GHEZA

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202603/06/202531/10/202426/07/202320/07/202215/06/2021
General meeting08/06/202605/05/202506/05/202430/06/202330/06/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/06/202630/06/2026FrenchPDF
Abridged model31/12/202405/05/202503/06/2025FrenchPDF
Abridged model31/12/202306/05/202431/10/2024FrenchPDF
Abridged model31/12/202230/06/202326/07/2023DutchPDF
Abridged model31/12/202130/06/202220/07/2022FrenchPDF
Abridged model31/12/202003/05/202115/06/2021FrenchPDF
Abridged modelCorrection31/12/201929/10/202005/11/2020FrenchPDF
Abridged model31/12/201904/05/202006/07/2020FrenchPDF
Abridged model31/12/201806/05/201928/05/2019FrenchPDF
Abridged model31/12/201707/05/201808/06/2018FrenchPDF
Abridged model31/12/201602/05/201710/07/2017FrenchPDF
Full model31/12/201502/05/201606/07/2016FrenchPDF
Full model31/12/201404/05/201530/06/2015FrenchPDF
Full model31/12/201305/05/201414/07/2014FrenchPDF
Full model31/12/201206/05/201310/07/2013FrenchPDF
Full model31/12/201107/05/201204/07/2012FrenchPDF
Full model31/12/201002/05/201101/07/2011FrenchPDF
Abridged model31/12/200903/05/201012/07/2010FrenchPDF
Abridged model31/12/200804/05/200922/06/2009FrenchPDF
Abridged model31/12/200705/05/200816/06/2008FrenchPDF
Abridged model31/12/200607/05/200704/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

ICOMET GROUP

Director · 0755.965.837

Represented by Tom Pynaert

Active

Ended mandates

ICOMET GROUP

Director · since 09 novembre 2020 · 0755.965.837

Represented by Tom PYNAERT

Ended
ICOMET GROUP

Director · since 09 novembre 2020 · 0755.965.837

Represented by Tom PYNAERT

Ended
FIELD SICAR

Director · since 07 septembre 2009 · until 01 mars 1900

Represented by Daniel GHEZA

Ended
FIELD SICAR

Director · since 07 septembre 2009 · until 09 novembre 2020

Represented by Daniel GHEZA

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring14/04/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring17/02/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates08/12/2020
    DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates18/06/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/01/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/07/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/07/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/07/2012
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025105,7 k €↓
  2. 2024
    Annual accounts 2024206,5 k €↑
  3. 2023
    Annual accounts 202356,6 k €↓
  4. 2021
    Annual accounts 202176,5 k €
  5. 2020
    Name changeICOMET DV SA
  6. 2006
    Name changeDALLA VALLE
  7. 09/06/1981
    IncorporationPublic limited company