ACTIVE

WYVACO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

57,2 k €

-39.6% YoY

Gross margin

65,8 k €

-47.5% YoY

Equity

-1,2 M €

+19.8% YoY

What does WYVACO do?

WYVACO is a Public limited company incorporated in 1981. Its registered office is in Aarschot.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.883.583

Incorporation

08/10/1981

Legal form

Public limited company

Registered office

Schaluin 12 box O/B
3200 Aarschot · FlandreSee on map

Contributed capital

4 040 840,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	65,8 k €	-47.5%	125,3 k €	-15.6%	148,5 k €	+34.9%	110,1 k €	-4.7%	115,5 k €	+2.3%	112,9 k €	+5.2%	107,3 k €	-16.4%	128,3 k €	+229%	39 k €	-16.4%	46,6 k €	+44.4%	32,3 k €	+15.3%	28 k €	+138%	-74,2 k €		–		–		–		–		–		–		–
EBITDA	59,4 k €	-39.5%	98,1 k €	-5.2%	103,5 k €	+67.5%	61,8 k €	+19.8%	51,6 k €	+8.4%	47,6 k €	+2.9%	46,2 k €	-31.3%	67,3 k €	+432%	-20,3 k €	+80.6%	-104,6 k €	-297%	-26,3 k €	+21.6%	-33,6 k €	+80.5%	-172,4 k €	+31.1%	-250,4 k €	-131%	-108,5 k €	-667%	19,1 k €	-88.3%	163,1 k €	-11.1%	183,4 k €	-10.6%	205,2 k €	-1.0%	207,3 k €
Operating result	59,1 k €	-39.7%	98,1 k €	-5.2%	103,5 k €	+67.5%	61,8 k €	+19.8%	51,6 k €	+8.4%	47,6 k €	+2.9%	46,2 k €	-31.3%	67,3 k €	+432%	-20,3 k €	+80.6%	-104,6 k €	-291%	-26,8 k €	+26.2%	-36,3 k €	+80.2%	-183,4 k €	+31.6%	-268,3 k €	-80.4%	-148,7 k €	-1026%	-13,2 k €	-110%	130,8 k €	-19.8%	163,2 k €	-8.2%	177,7 k €	-4.4%	185,8 k €
Net result	57,2 k €	-39.6%	94,7 k €	-5.5%	100,2 k €	+71.3%	58,5 k €	+20.9%	48,4 k €	+8.3%	44,7 k €	-0.5%	44,9 k €	-32.0%	66 k €	+405%	-21,6 k €	+79.5%	-105,2 k €	-285%	-27,3 k €	+26.0%	-36,9 k €	+78.8%	-174 k €	+41.2%	-296 k €	+95.3%	-6,3 M €	-3478%	-176,5 k €	-382%	-36,6 k €	-169%	-13,6 k €	-519%	3,3 k €	-73.5%	12,3 k €
Balance sheet
Equity	-1,2 M €	+19.8%	-1,5 M €	+6.1%	-1,5 M €	+6.1%	-1,6 M €	+34.5%	-2,5 M €	+1.9%	-2,6 M €	+1.7%	-2,6 M €	+1.7%	-2,7 M €	+2.4%	-2,7 M €	-0.8%	-2,7 M €	-4.1%	-2,6 M €	-1.1%	-2,6 M €	-1.5%	-2,5 M €	-7.4%	-2,4 M €	-14.4%	-2,1 M €	-148%	4,3 M €	-4.0%	4,4 M €	-0.8%	4,5 M €	-0.3%	4,5 M €	+0.1%	4,5 M €
Total assets	1,2 M €	+25.9%	965,8 k €	+2.9%	938,9 k €	-2.6%	963,5 k €	+395%	194,8 k €	+24.6%	156,3 k €	+9.4%	142,9 k €	-29.0%	201,4 k €	+37.9%	146 k €	+5.2%	138,8 k €	-50.9%	282,4 k €	-21.2%	358,4 k €	-8.6%	392,2 k €	-75.1%	1,6 M €	+35.3%	1,2 M €	-83.9%	7,2 M €	-1.6%	7,3 M €	+0.2%	7,3 M €	-0.3%	7,3 M €	+0.2%	7,3 M €
Cash	42,8 k €	-28.0%	59,4 k €	+143%	24,4 k €	-57.0%	56,8 k €	+278%	15 k €	+19.1%	12,6 k €	+21.8%	10,4 k €	-68.6%	33 k €	+326%	7,7 k €	-28.8%	10,9 k €	-52.6%	22,9 k €	+12.4%	20,4 k €	-58.9%	49,5 k €	-87.3%	391 k €	+782%	44,4 k €	+16.5%	38,1 k €	-29.8%	54,2 k €	+599%	7,8 k €	-59.1%	19 k €	+458%	3,4 k €
Debts	2,4 M €	-1.6%	2,4 M €	-2.7%	2,5 M €	-4.8%	2,6 M €	-3.7%	2,7 M €	-0.4%	2,7 M €	-1.1%	2,8 M €	-3.4%	2,8 M €	-0.6%	2,9 M €	+1.1%	2,8 M €	-1.4%	2,9 M €	-1.7%	2,9 M €	+0.1%	2,9 M €	-25.6%	3,9 M €	+22.1%	3,2 M €	+9.4%	2,9 M €	+2.5%	2,9 M €	+1.4%	2,8 M €	-0.3%	2,8 M €	+0.5%	2,8 M €
Other
Workforce	–		0,5 ETP	0.0%	0,5 ETP	-28.6%	0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-28.6%	1,4 ETP	-30.0%	2,0 ETP	+100%	1,0 ETP	-74.4%	3,9 ETP	-32.8%	5,8 ETP	-13.4%	6,7 ETP	-4.3%	7,0 ETP	-2.8%	7,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

Anne Wyns

Director · since 16 janvier 2026

Active

Ivan Wyns

Director · since 03 juin 2022 · until 16 janvier 2026

Active

Hilda Van Innis

Director · since 21 mai 2022

Active

WYVANCA

Director · since 21 mai 2022 · 0892.983.780

Represented by Carine Wyns

Active

Ended mandates

Ivan Wyns

Director · since 03 juin 2022 · until 02 juin 2028

Ended

IVAN WYNS

Chairman of the board of directors · since 03 juin 2022 · until 02 juin 2028

Ended

Hilda Van Innis

Director · since 21 mai 2022 · until 20 mai 2028

Ended

WYVANCA

Director · since 21 mai 2022 · until 20 mai 2028 · 0892.983.780

Represented by Carine WYNS

Ended

At this address

Other companies at this address

Company	CBE no.
ARTHUR TRADING INVESTMENT COMPANY● Active	0434.707.775

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	01/07/2025	10/06/2024	20/07/2023	30/06/2022	20/08/2021
General meeting	05/06/2026	30/06/2025	07/06/2024	30/06/2023	03/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	02/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	01/07/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	10/06/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	20/08/2021	Dutch	PDF
Abridged model	31/12/2019	11/06/2020	13/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	22/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	04/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	14/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	18/07/2014	Dutch	PDF
Full model	31/12/2012	07/06/2013	16/07/2013	Dutch	PDF
Full model	31/12/2011	08/08/2012	24/08/2012	Dutch	PDF
Full model	31/12/2010	28/06/2011	07/07/2011	Dutch	PDF
Full model	31/12/2009	25/06/2010	14/07/2010	Dutch	PDF
Full model	31/12/2008	30/06/2009	16/07/2009	Dutch	PDF
Full model	31/12/2007	06/06/2008	10/06/2008	Dutch	PDF
Full model	31/12/2006	01/06/2007	15/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

Anne Wyns

Director · since 16 janvier 2026

Active

Ivan Wyns

Director · since 03 juin 2022 · until 16 janvier 2026

Active

Hilda Van Innis

Director · since 21 mai 2022

Active

WYVANCA

Director · since 21 mai 2022 · 0892.983.780

Represented by Carine Wyns

Active

Ended mandates

Ivan Wyns

Director · since 03 juin 2022 · until 02 juin 2028

Ended

IVAN WYNS

Chairman of the board of directors · since 03 juin 2022 · until 02 juin 2028

Ended

Hilda Van Innis

Director · since 21 mai 2022 · until 20 mai 2028

Ended

WYVANCA

Director · since 21 mai 2022 · until 20 mai 2028 · 0892.983.780

Represented by Carine WYNS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/04/2026
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/03/2025
KAPITAAL - AANDELEN
PDF
Capital / shares09/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates25/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/06/2022
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/10/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202557,2 k €↓
2024
Annual accounts 202494,7 k €↓
2023
Annual accounts 2023100,2 k €↑
2022
Annual accounts 202258,5 k €↑
2021
Annual accounts 202148,4 k €↑
2020
Annual accounts 202044,7 k €↓
2019
Annual accounts 201944,9 k €↓
2018
Annual accounts 201866 k €↑
2017
Annual accounts 2017-21,6 k €↑
2016
Annual accounts 2016-105,2 k €↓
2015
Annual accounts 2015-27,3 k €↑
2014
Annual accounts 2014-36,9 k €↑
2013
Annual accounts 2013-174 k €↑
2012
Annual accounts 2012-296 k €↑
2011
Annual accounts 2011-6,3 M €↓
2010
Annual accounts 2010-176,5 k €↓
2009
Annual accounts 2009-36,6 k €↓
2008
Annual accounts 2008-13,6 k €↓
2007
Annual accounts 20073,3 k €↓
2006
Annual accounts 200612,3 k €
08/10/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WYVACO

Overview

What does WYVACO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline